First Time Loading...

Berg Earth Co Ltd
TSE:1383

Watchlist Manager
Berg Earth Co Ltd Logo
Berg Earth Co Ltd
TSE:1383
Watchlist
Price: 2 900 JPY -1.43% Market Closed
Updated: May 10, 2024

Intrinsic Value

Berg Earth Co., Ltd. engages in the distribution, production and sale of vegetable seedlings, agricultural products and materials. [ Read More ]

The intrinsic value of one Berg Earth Co Ltd stock under the Base Case scenario is 2 806.29 JPY. Compared to the current market price of 2 900 JPY, Berg Earth Co Ltd is Overvalued by 3%.

Key Points:
Intrinsic Value
Base Case
2 806.29 JPY
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Berg Earth Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Berg Earth Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Berg Earth Co Ltd

Provide an overview of the primary business activities
of Berg Earth Co Ltd.

What unique competitive advantages
does Berg Earth Co Ltd hold over its rivals?

What risks and challenges
does Berg Earth Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Berg Earth Co Ltd.

Provide P/S
for Berg Earth Co Ltd.

Provide P/E
for Berg Earth Co Ltd.

Provide P/OCF
for Berg Earth Co Ltd.

Provide P/FCFE
for Berg Earth Co Ltd.

Provide P/B
for Berg Earth Co Ltd.

Provide EV/S
for Berg Earth Co Ltd.

Provide EV/GP
for Berg Earth Co Ltd.

Provide EV/EBITDA
for Berg Earth Co Ltd.

Provide EV/EBIT
for Berg Earth Co Ltd.

Provide EV/OCF
for Berg Earth Co Ltd.

Provide EV/FCFF
for Berg Earth Co Ltd.

Provide EV/IC
for Berg Earth Co Ltd.

Compare the intrinsic valuations
of Berg Earth Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Berg Earth Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Berg Earth Co Ltd compared to its peers.

Compare the P/E ratios
of Berg Earth Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Berg Earth Co Ltd with its peers.

Analyze the financial leverage
of Berg Earth Co Ltd compared to its main competitors.

Show all profitability ratios
for Berg Earth Co Ltd.

Provide ROE
for Berg Earth Co Ltd.

Provide ROA
for Berg Earth Co Ltd.

Provide ROIC
for Berg Earth Co Ltd.

Provide ROCE
for Berg Earth Co Ltd.

Provide Gross Margin
for Berg Earth Co Ltd.

Provide Operating Margin
for Berg Earth Co Ltd.

Provide Net Margin
for Berg Earth Co Ltd.

Provide FCF Margin
for Berg Earth Co Ltd.

Show all solvency ratios
for Berg Earth Co Ltd.

Provide D/E Ratio
for Berg Earth Co Ltd.

Provide D/A Ratio
for Berg Earth Co Ltd.

Provide Interest Coverage Ratio
for Berg Earth Co Ltd.

Provide Altman Z-Score Ratio
for Berg Earth Co Ltd.

Provide Quick Ratio
for Berg Earth Co Ltd.

Provide Current Ratio
for Berg Earth Co Ltd.

Provide Cash Ratio
for Berg Earth Co Ltd.

What is the historical Revenue growth
over the last 5 years for Berg Earth Co Ltd?

What is the historical Net Income growth
over the last 5 years for Berg Earth Co Ltd?

What is the current Free Cash Flow
of Berg Earth Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Berg Earth Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berg Earth Co Ltd

Current Assets 2.2B
Cash & Short-Term Investments 889.3m
Receivables 610.9m
Other Current Assets 749.2m
Non-Current Assets 2.9B
PP&E 2.6B
Intangibles 67.1m
Other Non-Current Assets 271.4m
Current Liabilities 2B
Accounts Payable 530.5m
Accrued Liabilities 32.3m
Short-Term Debt 750m
Other Current Liabilities 665.4m
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 323.2m
Efficiency

Earnings Waterfall
Berg Earth Co Ltd

Revenue
6.9B JPY
Cost of Revenue
-5.2B JPY
Gross Profit
1.7B JPY
Operating Expenses
-1.7B JPY
Operating Income
68.8m JPY
Other Expenses
-638k JPY
Net Income
68.1m JPY

Free Cash Flow Analysis
Berg Earth Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Berg Earth Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Berg Earth Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Berg Earth Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
48/100
Solvency
Score

Berg Earth Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Berg Earth Co Ltd

There are no price targets for Berg Earth Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Berg Earth Co Ltd

1M 1M
-14%
6M 6M
-11%
1Y 1Y
-10%
3Y 3Y
+26%
5Y 5Y
+38%
10Y 10Y
+103%
Annual Price Range
2 900
52w Low
2 900
52w High
3 465
Price Metrics
Average Annual Return 9.75%
Standard Deviation of Annual Returns 16.46%
Max Drawdown -35%
Shares Statistics
Market Capitalization 4.6B JPY
Shares Outstanding 1 597 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Berg Earth Co Ltd Logo
Berg Earth Co Ltd

Country

Japan

Industry

Food Products

Market Cap

4.6B JPY

Dividend Yield

0.68%

Description

Berg Earth Co., Ltd. engages in the distribution, production and sale of vegetable seedlings, agricultural products and materials. The company is headquartered in Uwajima-Shi, Ehime-Ken and currently employs 273 full-time employees. The company went IPO on 2011-11-29. The firm operates in three segments. The Vegetable Seedlings Production and Sale segment primarily produces and sells grafted seedlings of fruits and vegetables nationally. The Distribution segment is engaged in the purchase and sale of agricultural materials and products. The Overseas segment engages in the produce of vegetable seedlings and flower seedlings, the produce of fruits and vegetables such as tomatoes, market research for overseas business in Shan Dong province in China. The firm also engaged in breeding business.

Contact

EHIME-KEN
Uwajima-shi
88-1, Kitanadako, Tsushima-cho
+81895208231.0
http://www.bergearth.co.jp/

IPO

2011-11-29

Employees

273

Officers

CEO, COO, President & Chairman of the Board
Mr. Kazuhiko Yamaguchi
Senior MD & Director
Ms. Mayuko Yamaguchi
MD & Director
Chikakuni Kotani

See Also

Discover More
What is the Intrinsic Value of one Berg Earth Co Ltd stock?

The intrinsic value of one Berg Earth Co Ltd stock under the Base Case scenario is 2 806.29 JPY.

Is Berg Earth Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 900 JPY, Berg Earth Co Ltd is Overvalued by 3%.