Fukuda Corp
TSE:1899
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4 525
8 040
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fukuda Corp
|
Revenue
|
169.7B
JPY
|
|
Cost of Revenue
|
-150.9B
JPY
|
|
Gross Profit
|
18.9B
JPY
|
|
Operating Expenses
|
-10.5B
JPY
|
|
Operating Income
|
8.4B
JPY
|
|
Other Expenses
|
-2.5B
JPY
|
|
Net Income
|
5.8B
JPY
|
Income Statement
Fukuda Corp
| Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
226
|
0
|
0
|
165
|
0
|
301
|
577
|
380
|
490
|
462
|
432
|
411
|
388
|
359
|
339
|
322
|
307
|
291
|
273
|
256
|
244
|
234
|
218
|
200
|
178
|
160
|
149
|
135
|
117
|
88
|
61
|
46
|
36
|
38
|
39
|
35
|
34
|
34
|
34
|
39
|
39
|
39
|
45
|
48
|
51
|
51
|
47
|
46
|
47
|
46
|
41
|
40
|
33
|
31
|
34
|
27
|
27
|
27
|
24
|
24
|
25
|
25
|
24
|
22
|
0
|
0
|
|
| Revenue |
99 176
N/A
|
97 543
-2%
|
96 362
-1%
|
99 491
+3%
|
97 540
-2%
|
94 332
-3%
|
86 464
-8%
|
82 959
-4%
|
82 990
+0%
|
113 468
+37%
|
106 627
-6%
|
103 440
-3%
|
101 901
-1%
|
103 656
+2%
|
103 303
0%
|
106 517
+3%
|
108 913
+2%
|
111 431
+2%
|
111 918
+0%
|
115 715
+3%
|
121 744
+5%
|
127 365
+5%
|
136 445
+7%
|
138 239
+1%
|
145 481
+5%
|
146 241
+1%
|
146 792
+0%
|
150 094
+2%
|
149 284
-1%
|
154 067
+3%
|
160 056
+4%
|
165 105
+3%
|
169 415
+3%
|
172 749
+2%
|
170 478
-1%
|
170 897
+0%
|
166 204
-3%
|
167 659
+1%
|
164 179
-2%
|
163 411
0%
|
168 693
+3%
|
173 928
+3%
|
174 787
+0%
|
174 809
+0%
|
180 319
+3%
|
182 088
+1%
|
189 070
+4%
|
190 203
+1%
|
187 872
-1%
|
185 764
-1%
|
186 590
+0%
|
187 899
+1%
|
185 900
-1%
|
179 846
-3%
|
170 403
-5%
|
163 070
-4%
|
157 651
-3%
|
154 358
-2%
|
152 982
-1%
|
154 731
+1%
|
158 228
+2%
|
162 243
+3%
|
167 760
+3%
|
168 071
+0%
|
166 869
-1%
|
166 589
0%
|
165 433
-1%
|
168 374
+2%
|
169 719
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(91 857)
|
(91 950)
|
(90 921)
|
(93 671)
|
(90 056)
|
(86 624)
|
(77 310)
|
(74 597)
|
(76 035)
|
(104 833)
|
(100 289)
|
(97 204)
|
(95 179)
|
(96 175)
|
(95 042)
|
(97 683)
|
(99 456)
|
(101 874)
|
(102 209)
|
(105 960)
|
(111 176)
|
(116 104)
|
(123 748)
|
(124 827)
|
(132 330)
|
(132 969)
|
(133 253)
|
(135 641)
|
(133 081)
|
(136 799)
|
(141 556)
|
(145 863)
|
(150 548)
|
(152 930)
|
(152 178)
|
(152 563)
|
(147 698)
|
(149 750)
|
(146 554)
|
(146 469)
|
(151 177)
|
(156 165)
|
(156 700)
|
(157 619)
|
(162 492)
|
(164 018)
|
(170 274)
|
(170 224)
|
(168 449)
|
(166 692)
|
(166 338)
|
(167 628)
|
(166 013)
|
(161 102)
|
(153 465)
|
(147 186)
|
(141 777)
|
(139 186)
|
(138 421)
|
(140 579)
|
(144 778)
|
(147 281)
|
(151 407)
|
(150 953)
|
(149 328)
|
(148 764)
|
(147 960)
|
(150 394)
|
(150 860)
|
|
| Gross Profit |
7 319
N/A
|
5 593
-24%
|
5 441
-3%
|
5 820
+7%
|
7 484
+29%
|
7 708
+3%
|
9 154
+19%
|
8 362
-9%
|
6 955
-17%
|
8 635
+24%
|
6 338
-27%
|
6 236
-2%
|
6 722
+8%
|
7 481
+11%
|
8 261
+10%
|
8 834
+7%
|
9 457
+7%
|
9 557
+1%
|
9 709
+2%
|
9 755
+0%
|
10 568
+8%
|
11 261
+7%
|
12 697
+13%
|
13 412
+6%
|
13 151
-2%
|
13 272
+1%
|
13 539
+2%
|
14 453
+7%
|
16 203
+12%
|
17 268
+7%
|
18 500
+7%
|
19 242
+4%
|
18 867
-2%
|
19 819
+5%
|
18 300
-8%
|
18 334
+0%
|
18 506
+1%
|
17 909
-3%
|
17 625
-2%
|
16 942
-4%
|
17 516
+3%
|
17 763
+1%
|
18 087
+2%
|
17 190
-5%
|
17 827
+4%
|
18 070
+1%
|
18 796
+4%
|
19 979
+6%
|
19 423
-3%
|
19 072
-2%
|
20 252
+6%
|
20 271
+0%
|
19 887
-2%
|
18 744
-6%
|
16 938
-10%
|
15 884
-6%
|
15 874
0%
|
15 172
-4%
|
14 561
-4%
|
14 152
-3%
|
13 450
-5%
|
14 962
+11%
|
16 353
+9%
|
17 118
+5%
|
17 541
+2%
|
17 825
+2%
|
17 473
-2%
|
17 980
+3%
|
18 859
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 767)
|
(10 650)
|
(10 427)
|
(9 894)
|
(6 443)
|
(5 877)
|
(5 419)
|
(5 222)
|
(4 958)
|
(6 670)
|
(6 593)
|
(6 543)
|
(6 575)
|
(6 673)
|
(6 373)
|
(6 272)
|
(6 311)
|
(6 533)
|
(6 626)
|
(6 722)
|
(6 820)
|
(6 903)
|
(7 025)
|
(7 054)
|
(7 444)
|
(7 555)
|
(7 928)
|
(8 238)
|
(8 518)
|
(9 102)
|
(9 453)
|
(9 799)
|
(10 075)
|
(10 124)
|
(10 212)
|
(10 188)
|
(10 000)
|
(9 918)
|
(9 903)
|
(9 936)
|
(9 830)
|
(9 708)
|
(9 720)
|
(9 730)
|
(9 768)
|
(10 015)
|
(10 066)
|
(10 032)
|
(10 183)
|
(10 167)
|
(10 036)
|
(9 998)
|
(9 989)
|
(9 853)
|
(9 854)
|
(9 954)
|
(9 851)
|
(9 964)
|
(10 028)
|
(9 993)
|
(9 882)
|
(9 757)
|
(9 817)
|
(9 918)
|
(9 962)
|
(10 160)
|
(10 194)
|
(10 249)
|
(10 499)
|
|
| Selling, General & Administrative |
(7 767)
|
(10 650)
|
(10 427)
|
(9 894)
|
(6 505)
|
(5 996)
|
(5 594)
|
(5 392)
|
(5 127)
|
(6 784)
|
(6 818)
|
(6 767)
|
(6 808)
|
(6 795)
|
(6 601)
|
(6 497)
|
(6 522)
|
(6 638)
|
(6 830)
|
(6 924)
|
(7 022)
|
(7 108)
|
(7 230)
|
(7 208)
|
(7 548)
|
(7 508)
|
(7 927)
|
(8 237)
|
(8 516)
|
(8 946)
|
(9 452)
|
(9 798)
|
(10 074)
|
(9 972)
|
(10 212)
|
(10 189)
|
(10 000)
|
(9 717)
|
(9 900)
|
(9 934)
|
(9 827)
|
(9 539)
|
(9 720)
|
(9 728)
|
(9 768)
|
(9 819)
|
(10 065)
|
(10 031)
|
(10 182)
|
(9 982)
|
(10 034)
|
(9 996)
|
(9 987)
|
(9 688)
|
(9 853)
|
(9 953)
|
(9 850)
|
(9 784)
|
(10 027)
|
(9 991)
|
(9 881)
|
(9 581)
|
(9 817)
|
(9 919)
|
(9 960)
|
(9 983)
|
(10 192)
|
(10 248)
|
(10 500)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(199)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(195)
|
0
|
0
|
0
|
(183)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(179)
|
0
|
0
|
0
|
(175)
|
0
|
0
|
0
|
(176)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
62
|
119
|
175
|
170
|
169
|
224
|
225
|
224
|
233
|
228
|
228
|
224
|
210
|
211
|
205
|
204
|
204
|
205
|
204
|
153
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
2
|
49
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
|
| Operating Income |
(448)
N/A
|
(5 057)
-1 029%
|
(4 986)
+1%
|
(4 074)
+18%
|
1 041
N/A
|
1 831
+76%
|
3 735
+104%
|
3 140
-16%
|
1 997
-36%
|
1 965
-2%
|
(255)
N/A
|
(307)
-20%
|
147
N/A
|
808
+450%
|
1 888
+134%
|
2 562
+36%
|
3 146
+23%
|
3 024
-4%
|
3 083
+2%
|
3 033
-2%
|
3 748
+24%
|
4 358
+16%
|
5 672
+30%
|
6 358
+12%
|
5 707
-10%
|
5 717
+0%
|
5 611
-2%
|
6 215
+11%
|
7 685
+24%
|
8 166
+6%
|
9 047
+11%
|
9 443
+4%
|
8 792
-7%
|
9 695
+10%
|
8 088
-17%
|
8 146
+1%
|
8 506
+4%
|
7 991
-6%
|
7 722
-3%
|
7 006
-9%
|
7 686
+10%
|
8 055
+5%
|
8 367
+4%
|
7 460
-11%
|
8 059
+8%
|
8 055
0%
|
8 730
+8%
|
9 947
+14%
|
9 240
-7%
|
8 905
-4%
|
10 216
+15%
|
10 273
+1%
|
9 898
-4%
|
8 891
-10%
|
7 084
-20%
|
5 930
-16%
|
6 023
+2%
|
5 208
-14%
|
4 533
-13%
|
4 159
-8%
|
3 568
-14%
|
5 205
+46%
|
6 536
+26%
|
7 200
+10%
|
7 579
+5%
|
7 665
+1%
|
7 279
-5%
|
7 731
+6%
|
8 360
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
127
|
(55)
|
(238)
|
(402)
|
(444)
|
(397)
|
(335)
|
(502)
|
(349)
|
(321)
|
(309)
|
(347)
|
(351)
|
(224)
|
(147)
|
(66)
|
(32)
|
(430)
|
(473)
|
(451)
|
(447)
|
(90)
|
(50)
|
22
|
64
|
244
|
236
|
164
|
184
|
43
|
75
|
108
|
114
|
100
|
109
|
112
|
326
|
331
|
333
|
319
|
136
|
128
|
177
|
154
|
159
|
161
|
116
|
181
|
156
|
165
|
160
|
115
|
132
|
125
|
153
|
174
|
213
|
226
|
309
|
319
|
291
|
295
|
207
|
211
|
240
|
247
|
|
| Non-Reccuring Items |
(1 267)
|
(8 011)
|
(2 559)
|
(2 846)
|
2 249
|
(3 660)
|
(3 228)
|
(759)
|
(504)
|
(879)
|
(852)
|
(1 329)
|
(1 195)
|
(1 103)
|
(820)
|
(111)
|
(46)
|
(170)
|
(408)
|
(403)
|
(404)
|
(245)
|
(254)
|
(295)
|
(886)
|
(1 034)
|
(1 030)
|
(520)
|
42
|
395
|
396
|
(75)
|
(109)
|
(367)
|
(406)
|
(422)
|
(343)
|
(157)
|
(124)
|
17
|
(37)
|
14
|
10
|
(110)
|
(83)
|
(240)
|
(190)
|
(388)
|
(390)
|
(315)
|
(372)
|
(256)
|
(278)
|
(413)
|
(373)
|
(272)
|
(236)
|
(22)
|
(23)
|
(93)
|
(199)
|
(402)
|
(401)
|
(349)
|
(240)
|
(173)
|
(191)
|
(131)
|
(142)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
237
|
187
|
249
|
66
|
106
|
93
|
71
|
416
|
388
|
265
|
243
|
(145)
|
(73)
|
142
|
105
|
123
|
191
|
187
|
437
|
419
|
323
|
309
|
68
|
87
|
85
|
48
|
48
|
28
|
24
|
23
|
42
|
47
|
49
|
45
|
21
|
8
|
10
|
5
|
54
|
125
|
124
|
120
|
91
|
33
|
32
|
101
|
17
|
13
|
12
|
29
|
32
|
21
|
22
|
8
|
5
|
10
|
14
|
17
|
20
|
21
|
26
|
64
|
61
|
57
|
51
|
|
| Total Other Income |
(270)
|
7 010
|
(288)
|
(227)
|
(7 411)
|
(125)
|
(96)
|
22
|
198
|
70
|
258
|
126
|
66
|
0
|
51
|
51
|
91
|
31
|
(4)
|
81
|
86
|
(110)
|
(148)
|
(227)
|
320
|
721
|
756
|
768
|
244
|
208
|
261
|
282
|
222
|
134
|
93
|
55
|
90
|
91
|
62
|
49
|
21
|
44
|
74
|
117
|
142
|
174
|
156
|
104
|
77
|
17
|
99
|
121
|
127
|
132
|
78
|
109
|
118
|
108
|
114
|
109
|
86
|
88
|
79
|
83
|
102
|
95
|
95
|
100
|
(2)
|
|
| Pre-Tax Income |
(1 985)
N/A
|
(6 058)
-205%
|
(7 833)
-29%
|
(7 020)
+10%
|
(3 939)
+44%
|
(2 005)
+49%
|
258
N/A
|
2 025
+685%
|
1 400
-31%
|
914
-35%
|
(1 280)
N/A
|
(1 443)
-13%
|
(915)
+37%
|
(339)
+63%
|
1 015
N/A
|
2 006
+98%
|
2 894
+44%
|
2 880
0%
|
2 710
-6%
|
2 802
+3%
|
3 191
+14%
|
3 717
+16%
|
5 256
+41%
|
5 808
+11%
|
5 374
-7%
|
5 663
+5%
|
5 427
-4%
|
6 614
+22%
|
8 300
+25%
|
9 053
+9%
|
9 916
+10%
|
9 862
-1%
|
8 972
-9%
|
9 560
+7%
|
7 925
-17%
|
7 940
+0%
|
8 402
+6%
|
8 079
-4%
|
7 793
-4%
|
7 406
-5%
|
8 011
+8%
|
8 451
+5%
|
8 824
+4%
|
7 728
-12%
|
8 370
+8%
|
8 286
-1%
|
8 941
+8%
|
9 855
+10%
|
9 120
-7%
|
8 824
-3%
|
10 141
+15%
|
10 307
+2%
|
9 924
-4%
|
8 799
-11%
|
6 936
-21%
|
5 920
-15%
|
6 052
+2%
|
5 455
-10%
|
4 803
-12%
|
4 398
-8%
|
3 695
-16%
|
5 217
+41%
|
6 553
+26%
|
7 246
+11%
|
7 762
+7%
|
7 858
+1%
|
7 455
-5%
|
7 997
+7%
|
8 514
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
117
|
1 814
|
1 255
|
519
|
(1 339)
|
(1 107)
|
(499)
|
(222)
|
61
|
(9)
|
(86)
|
(54)
|
(211)
|
130
|
126
|
71
|
128
|
(118)
|
(117)
|
(148)
|
(282)
|
(408)
|
(843)
|
(590)
|
(273)
|
(15)
|
(22)
|
(160)
|
(508)
|
(438)
|
(913)
|
(1 084)
|
(1 309)
|
(1 007)
|
(807)
|
(1 349)
|
(1 697)
|
(2 809)
|
(2 504)
|
(2 325)
|
(2 483)
|
(2 777)
|
(2 978)
|
(2 725)
|
(2 899)
|
(2 767)
|
(2 839)
|
(3 164)
|
(2 969)
|
(2 798)
|
(3 276)
|
(3 292)
|
(3 168)
|
(2 887)
|
(2 135)
|
(1 852)
|
(1 891)
|
(1 757)
|
(1 676)
|
(1 550)
|
(1 327)
|
(1 769)
|
(2 164)
|
(2 396)
|
(2 552)
|
(2 486)
|
(2 414)
|
(2 544)
|
(2 672)
|
|
| Income from Continuing Operations |
(1 868)
|
(4 244)
|
(6 578)
|
(6 501)
|
(5 278)
|
(3 112)
|
(241)
|
1 803
|
1 461
|
905
|
(1 366)
|
(1 497)
|
(1 126)
|
(209)
|
1 141
|
2 077
|
3 022
|
2 762
|
2 593
|
2 654
|
2 909
|
3 309
|
4 413
|
5 218
|
5 101
|
5 648
|
5 405
|
6 454
|
7 792
|
8 615
|
9 003
|
8 778
|
7 663
|
8 553
|
7 118
|
6 591
|
6 705
|
5 270
|
5 289
|
5 081
|
5 528
|
5 674
|
5 846
|
5 003
|
5 471
|
5 519
|
6 102
|
6 691
|
6 151
|
6 026
|
6 865
|
7 015
|
6 756
|
5 912
|
4 801
|
4 068
|
4 161
|
3 698
|
3 127
|
2 848
|
2 368
|
3 448
|
4 389
|
4 850
|
5 210
|
5 372
|
5 041
|
5 453
|
5 842
|
|
| Income to Minority Interest |
(61)
|
(75)
|
161
|
127
|
115
|
(131)
|
(76)
|
(10)
|
18
|
16
|
25
|
(2)
|
(19)
|
(28)
|
(37)
|
(43)
|
(38)
|
(33)
|
(27)
|
(26)
|
(39)
|
(43)
|
(44)
|
(43)
|
(33)
|
(36)
|
(36)
|
(35)
|
(39)
|
(40)
|
(71)
|
(64)
|
(89)
|
(70)
|
(60)
|
(93)
|
(77)
|
(78)
|
(71)
|
(67)
|
(75)
|
(29)
|
(52)
|
(51)
|
(31)
|
(43)
|
19
|
3
|
(11)
|
(47)
|
(115)
|
(70)
|
(78)
|
(47)
|
(43)
|
(59)
|
(41)
|
(47)
|
(12)
|
(13)
|
(21)
|
(61)
|
(73)
|
(89)
|
(100)
|
(62)
|
(77)
|
(48)
|
(28)
|
|
| Net Income (Common) |
(1 930)
N/A
|
(4 320)
-124%
|
(6 415)
-48%
|
(6 373)
+1%
|
(5 157)
+19%
|
(3 243)
+37%
|
(318)
+90%
|
1 794
N/A
|
1 482
-17%
|
921
-38%
|
(1 340)
N/A
|
(1 500)
-12%
|
(1 149)
+23%
|
(234)
+80%
|
1 101
N/A
|
2 031
+84%
|
2 980
+47%
|
2 729
-8%
|
2 566
-6%
|
2 627
+2%
|
2 871
+9%
|
3 265
+14%
|
4 368
+34%
|
5 174
+18%
|
5 067
-2%
|
5 611
+11%
|
5 369
-4%
|
6 418
+20%
|
7 753
+21%
|
8 573
+11%
|
8 928
+4%
|
8 711
-2%
|
7 571
-13%
|
8 482
+12%
|
7 059
-17%
|
6 499
-8%
|
6 628
+2%
|
5 191
-22%
|
5 216
+0%
|
5 012
-4%
|
5 452
+9%
|
5 643
+4%
|
5 793
+3%
|
4 951
-15%
|
5 437
+10%
|
5 475
+1%
|
6 121
+12%
|
6 692
+9%
|
6 139
-8%
|
5 979
-3%
|
6 749
+13%
|
6 945
+3%
|
6 678
-4%
|
5 864
-12%
|
4 757
-19%
|
4 007
-16%
|
4 120
+3%
|
3 650
-11%
|
3 113
-15%
|
2 835
-9%
|
2 346
-17%
|
3 386
+44%
|
4 315
+27%
|
4 760
+10%
|
5 108
+7%
|
5 309
+4%
|
4 963
-7%
|
5 404
+9%
|
5 813
+8%
|
|
| EPS (Diluted) |
-214.44
N/A
|
-480
-124%
|
-712.77
-48%
|
-708.11
+1%
|
-573
+19%
|
-360.33
+37%
|
-35.33
+90%
|
199.33
N/A
|
164.66
-17%
|
102.33
-38%
|
-148.88
N/A
|
-166.66
-12%
|
-127.66
+23%
|
-26
+80%
|
122.33
N/A
|
225.66
+84%
|
331.11
+47%
|
303.22
-8%
|
285.11
-6%
|
291.88
+2%
|
319
+9%
|
362.77
+14%
|
485.33
+34%
|
574.88
+18%
|
563
-2%
|
628.43
+12%
|
596.55
-5%
|
713.11
+20%
|
861.44
+21%
|
960.3
+11%
|
992
+3%
|
967.88
-2%
|
841.22
-13%
|
950.24
+13%
|
784.33
-17%
|
722.11
-8%
|
736.44
+2%
|
586.16
-20%
|
579.55
-1%
|
556.88
-4%
|
617.03
+11%
|
638.57
+3%
|
655.46
+3%
|
560.06
-15%
|
615.11
+10%
|
619.41
+1%
|
692.34
+12%
|
764.71
+10%
|
718.26
-6%
|
689.78
-4%
|
792.22
+15%
|
815.04
+3%
|
783.8
-4%
|
688.18
-12%
|
558.13
-19%
|
470.02
-16%
|
483.36
+3%
|
428.15
-11%
|
366.32
-14%
|
334.63
-9%
|
276.97
-17%
|
400.09
+44%
|
521.51
+30%
|
575.29
+10%
|
617.25
+7%
|
641.56
+4%
|
599.51
-7%
|
652.68
+9%
|
702.05
+8%
|
|