Caica Digital Inc
TSE:2315

Watchlist Manager
Caica Digital Inc Logo
Caica Digital Inc
TSE:2315
Watchlist
Price: 96 JPY -1.03%
Market Cap: 14.5B JPY

Intrinsic Value

The intrinsic value of one Caica Digital Inc stock under the Base Case scenario is 17.68 JPY. Compared to the current market price of 96 JPY, Caica Digital Inc is Overvalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
17.68 JPY
Overvaluation 82%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Caica Digital Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Caica Digital Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Caica Digital Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Caica Digital Inc.

Explain Valuation
Compare Caica Digital Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Caica Digital Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Caica Digital Inc

Current Assets 1.9B
Cash & Short-Term Investments 678.8m
Receivables 1.1B
Other Current Assets 184.5m
Non-Current Assets 1.3B
Long-Term Investments 1.2B
PP&E 44.4m
Intangibles 102k
Other Non-Current Assets 41.5m
Current Liabilities 477.8m
Accounts Payable 244.8m
Accrued Liabilities 96.8m
Other Current Liabilities 136.2m
Non-Current Liabilities 50.3m
Other Non-Current Liabilities 50.3m
Efficiency

Free Cash Flow Analysis
Caica Digital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Caica Digital Inc

Revenue
5.2B JPY
Cost of Revenue
-4.4B JPY
Gross Profit
824.1m JPY
Operating Expenses
-742.5m JPY
Operating Income
81.6m JPY
Other Expenses
549.9m JPY
Net Income
631.5m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Caica Digital Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

42/100
Profitability
Score

Caica Digital Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Caica Digital Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
88/100
Solvency
Score

Caica Digital Inc's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Caica Digital Inc

There are no price targets for Caica Digital Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Caica Digital Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Caica Digital Inc stock?

The intrinsic value of one Caica Digital Inc stock under the Base Case scenario is 17.68 JPY.

Is Caica Digital Inc stock undervalued or overvalued?

Compared to the current market price of 96 JPY, Caica Digital Inc is Overvalued by 82%.

Back to Top