Pickles Corp
TSE:2925
Pickles Corp
TSE:2925
Price:
1 177 JPY
-2.24%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Pickles Corp
Pickles Corp
|
Revenue
|
43.5B
JPY
|
|
Cost of Revenue
|
-32.2B
JPY
|
|
Gross Profit
|
11.2B
JPY
|
|
Operating Expenses
|
-8.9B
JPY
|
|
Operating Income
|
2.3B
JPY
|
|
Other Expenses
|
-649m
JPY
|
|
Net Income
|
1.7B
JPY
|
Income Statement
Pickles Corp
Pickles Corp
Currency: JPY
| May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
22 663
N/A
|
23 226
+2%
|
23 684
+2%
|
24 064
+2%
|
24 352
+1%
|
24 855
+2%
|
25 427
+2%
|
25 648
+1%
|
25 973
+1%
|
26 297
+1%
|
26 398
+0%
|
26 805
+2%
|
27 671
+3%
|
28 420
+3%
|
29 471
+4%
|
30 153
+2%
|
31 799
+5%
|
33 358
+5%
|
34 446
+3%
|
35 802
+4%
|
36 096
+1%
|
36 273
+0%
|
36 537
+1%
|
37 616
+3%
|
37 998
+1%
|
39 091
+3%
|
40 465
+4%
|
40 671
+1%
|
41 263
+1%
|
41 319
+0%
|
41 096
-1%
|
41 417
+1%
|
42 839
+3%
|
44 278
+3%
|
45 223
+2%
|
46 020
+2%
|
46 066
+0%
|
46 045
0%
|
45 724
-1%
|
45 006
-2%
|
43 456
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 434)
|
(17 860)
|
(18 127)
|
(18 435)
|
(18 386)
|
(18 876)
|
(19 546)
|
(19 710)
|
(19 973)
|
(20 232)
|
(20 145)
|
(20 462)
|
(21 359)
|
(21 975)
|
(22 854)
|
(23 361)
|
(24 535)
|
(25 706)
|
(26 873)
|
(27 983)
|
(28 223)
|
(28 235)
|
(27 969)
|
(28 963)
|
(29 180)
|
(30 081)
|
(31 204)
|
(31 059)
|
(31 194)
|
(31 011)
|
(30 676)
|
(30 856)
|
(31 943)
|
(32 928)
|
(33 459)
|
(33 721)
|
(33 258)
|
(33 145)
|
(32 907)
|
(32 540)
|
(32 241)
|
|
| Gross Profit |
5 231
N/A
|
5 367
+3%
|
5 558
+4%
|
5 628
+1%
|
5 967
+6%
|
5 981
+0%
|
5 883
-2%
|
5 939
+1%
|
6 002
+1%
|
6 065
+1%
|
6 252
+3%
|
6 343
+1%
|
6 309
-1%
|
6 442
+2%
|
6 615
+3%
|
6 792
+3%
|
7 263
+7%
|
7 652
+5%
|
7 573
-1%
|
7 818
+3%
|
7 873
+1%
|
8 038
+2%
|
8 568
+7%
|
8 653
+1%
|
8 819
+2%
|
9 011
+2%
|
9 262
+3%
|
9 612
+4%
|
10 069
+5%
|
10 308
+2%
|
10 420
+1%
|
10 561
+1%
|
10 896
+3%
|
11 350
+4%
|
11 764
+4%
|
12 299
+5%
|
12 808
+4%
|
12 900
+1%
|
12 817
-1%
|
12 466
-3%
|
11 215
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 448)
|
(4 482)
|
(4 548)
|
(4 675)
|
(4 750)
|
(4 844)
|
(5 058)
|
(5 048)
|
(5 168)
|
(5 268)
|
(5 162)
|
(5 249)
|
(5 332)
|
(5 396)
|
(5 667)
|
(5 823)
|
(6 083)
|
(6 437)
|
(6 686)
|
(7 001)
|
(7 173)
|
(7 228)
|
(7 317)
|
(7 484)
|
(7 595)
|
(7 796)
|
(8 027)
|
(8 165)
|
(8 292)
|
(8 384)
|
(8 560)
|
(8 653)
|
(8 820)
|
(9 045)
|
(9 136)
|
(9 551)
|
(9 647)
|
(9 708)
|
(9 675)
|
(9 487)
|
(8 890)
|
|
| Selling, General & Administrative |
(4 445)
|
(4 491)
|
(4 570)
|
(4 657)
|
(4 787)
|
(4 882)
|
(5 096)
|
(5 023)
|
(5 206)
|
(5 305)
|
(5 199)
|
(5 230)
|
(5 367)
|
(5 430)
|
(5 701)
|
(5 793)
|
(6 120)
|
(6 475)
|
(6 725)
|
(6 875)
|
(7 211)
|
(7 267)
|
(7 355)
|
(7 344)
|
(7 634)
|
(7 835)
|
(8 066)
|
(8 012)
|
(8 330)
|
(8 420)
|
(8 597)
|
(8 486)
|
(8 854)
|
(9 080)
|
(9 171)
|
(9 352)
|
(9 682)
|
(9 743)
|
(9 710)
|
(9 261)
|
(8 926)
|
|
| Depreciation & Amortization |
(3)
|
9
|
22
|
(18)
|
36
|
36
|
36
|
(25)
|
36
|
36
|
36
|
(19)
|
36
|
36
|
36
|
(29)
|
36
|
36
|
36
|
(126)
|
36
|
36
|
36
|
(139)
|
36
|
36
|
36
|
(154)
|
37
|
37
|
37
|
(165)
|
37
|
37
|
37
|
(197)
|
37
|
37
|
37
|
(225)
|
37
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(0)
|
0
|
3
|
0
|
0
|
3
|
3
|
3
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
|
| Operating Income |
784
N/A
|
886
+13%
|
1 010
+14%
|
953
-6%
|
1 217
+28%
|
1 136
-7%
|
824
-27%
|
891
+8%
|
832
-7%
|
797
-4%
|
1 090
+37%
|
1 094
+0%
|
979
-11%
|
1 048
+7%
|
950
-9%
|
969
+2%
|
1 181
+22%
|
1 215
+3%
|
887
-27%
|
818
-8%
|
700
-14%
|
810
+16%
|
1 251
+54%
|
1 169
-7%
|
1 223
+5%
|
1 214
-1%
|
1 234
+2%
|
1 447
+17%
|
1 777
+23%
|
1 924
+8%
|
1 860
-3%
|
1 908
+3%
|
2 076
+9%
|
2 305
+11%
|
2 628
+14%
|
2 748
+5%
|
3 161
+15%
|
3 192
+1%
|
3 142
-2%
|
2 979
-5%
|
2 325
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(12)
|
(9)
|
(14)
|
(6)
|
5
|
(1)
|
3
|
0
|
(17)
|
(13)
|
(7)
|
(26)
|
(27)
|
(27)
|
(27)
|
(13)
|
(4)
|
3
|
6
|
7
|
8
|
6
|
(1)
|
1
|
(7)
|
(4)
|
9
|
10
|
23
|
18
|
10
|
7
|
7
|
21
|
33
|
45
|
48
|
41
|
41
|
39
|
|
| Non-Reccuring Items |
(13)
|
11
|
14
|
31
|
30
|
8
|
17
|
1
|
(127)
|
(112)
|
(116)
|
(104)
|
51
|
126
|
119
|
151
|
176
|
87
|
103
|
60
|
30
|
29
|
13
|
44
|
35
|
36
|
37
|
22
|
10
|
10
|
10
|
(67)
|
(68)
|
(62)
|
(58)
|
82
|
87
|
152
|
160
|
96
|
94
|
|
| Gain/Loss on Disposition of Assets |
(6)
|
(3)
|
(7)
|
(6)
|
(6)
|
(5)
|
(1)
|
(1)
|
(7)
|
(21)
|
(24)
|
(22)
|
(16)
|
(4)
|
(4)
|
(11)
|
(10)
|
(14)
|
(11)
|
(7)
|
(9)
|
(21)
|
(22)
|
(23)
|
(47)
|
(31)
|
(33)
|
(42)
|
(32)
|
(38)
|
(34)
|
(24)
|
(9)
|
(6)
|
(50)
|
(97)
|
(49)
|
(44)
|
(6)
|
(17)
|
(17)
|
|
| Total Other Income |
36
|
47
|
46
|
35
|
77
|
68
|
67
|
80
|
48
|
47
|
38
|
11
|
11
|
12
|
16
|
33
|
38
|
34
|
38
|
44
|
47
|
58
|
59
|
65
|
65
|
83
|
105
|
105
|
114
|
99
|
88
|
55
|
43
|
40
|
26
|
48
|
0
|
(5)
|
(4)
|
48
|
49
|
|
| Pre-Tax Income |
787
N/A
|
929
+18%
|
1 056
+14%
|
999
-5%
|
1 312
+31%
|
1 211
-8%
|
906
-25%
|
973
+7%
|
745
-23%
|
694
-7%
|
977
+41%
|
973
0%
|
1 000
+3%
|
1 156
+16%
|
1 055
-9%
|
1 116
+6%
|
1 373
+23%
|
1 318
-4%
|
1 018
-23%
|
921
-9%
|
773
-16%
|
883
+14%
|
1 307
+48%
|
1 254
-4%
|
1 278
+2%
|
1 297
+1%
|
1 341
+3%
|
1 541
+15%
|
1 881
+22%
|
2 019
+7%
|
1 942
-4%
|
1 882
-3%
|
2 049
+9%
|
2 284
+11%
|
2 567
+12%
|
2 814
+10%
|
3 244
+15%
|
3 343
+3%
|
3 333
0%
|
3 147
-6%
|
2 490
-21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(357)
|
(404)
|
(459)
|
(425)
|
(528)
|
(471)
|
(365)
|
(366)
|
(356)
|
(355)
|
(457)
|
(466)
|
(415)
|
(433)
|
(383)
|
(427)
|
(493)
|
(492)
|
(398)
|
(365)
|
(304)
|
(349)
|
(465)
|
(380)
|
(434)
|
(428)
|
(486)
|
(620)
|
(666)
|
(690)
|
(625)
|
(592)
|
(635)
|
(709)
|
(815)
|
(982)
|
(1 136)
|
(1 173)
|
(1 202)
|
(1 018)
|
(812)
|
|
| Income from Continuing Operations |
431
|
525
|
598
|
574
|
785
|
741
|
541
|
608
|
389
|
339
|
520
|
507
|
586
|
724
|
673
|
689
|
880
|
826
|
620
|
556
|
469
|
534
|
842
|
874
|
844
|
869
|
855
|
921
|
1 215
|
1 329
|
1 317
|
1 290
|
1 414
|
1 575
|
1 752
|
1 832
|
2 108
|
2 170
|
2 131
|
2 129
|
1 678
|
|
| Income to Minority Interest |
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
0
|
1
|
0
|
(3)
|
(5)
|
(3)
|
(4)
|
(3)
|
(8)
|
3
|
(3)
|
(2)
|
4
|
(8)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
427
N/A
|
522
+22%
|
594
+14%
|
571
-4%
|
782
+37%
|
739
-5%
|
542
-27%
|
609
+12%
|
388
-36%
|
336
-13%
|
516
+54%
|
504
-2%
|
584
+16%
|
722
+24%
|
665
-8%
|
692
+4%
|
876
+27%
|
823
-6%
|
624
-24%
|
549
-12%
|
468
-15%
|
534
+14%
|
839
+57%
|
872
+4%
|
843
-3%
|
868
+3%
|
855
-2%
|
921
+8%
|
1 214
+32%
|
1 328
+9%
|
1 317
-1%
|
1 290
-2%
|
1 414
+10%
|
1 576
+11%
|
1 751
+11%
|
1 832
+5%
|
2 109
+15%
|
2 169
+3%
|
2 131
-2%
|
2 128
0%
|
1 676
-21%
|
|
| EPS (Diluted) |
71.16
N/A
|
87
+22%
|
99
+14%
|
95.16
-4%
|
130.33
+37%
|
123.16
-6%
|
90.33
-27%
|
101.5
+12%
|
64.66
-36%
|
56
-13%
|
86
+54%
|
86.53
+1%
|
116.8
+35%
|
144.4
+24%
|
133
-8%
|
139.19
+5%
|
175.2
+26%
|
164.6
-6%
|
124.8
-24%
|
52.63
-58%
|
78
+48%
|
89
+14%
|
139.83
+57%
|
72.01
-49%
|
140.5
+95%
|
144.66
+3%
|
132.53
-8%
|
71.43
-46%
|
188.25
+164%
|
205.42
+9%
|
203.54
-1%
|
99.77
-51%
|
109.29
+10%
|
121.54
+11%
|
136.43
+12%
|
141.64
+4%
|
162.48
+15%
|
166.63
+3%
|
163.97
-2%
|
163.57
0%
|
128.48
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
