First Time Loading...
W

Watahan & Co Ltd
TSE:3199

Watchlist Manager
Watahan & Co Ltd
TSE:3199
Watchlist
Price: 1 570 JPY 0.13% Market Closed
Updated: May 14, 2024

Intrinsic Value

Watahan & Co., Ltd. engages in the construction material distribution business and provision of construction services. [ Read More ]

The intrinsic value of one Watahan & Co Ltd stock under the Base Case scenario is 1 576.99 JPY. Compared to the current market price of 1 570 JPY, Watahan & Co Ltd is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
1 576.99 JPY
Fairly Valued
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Watahan & Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Watahan & Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Watahan & Co Ltd

Provide an overview of the primary business activities
of Watahan & Co Ltd.

What unique competitive advantages
does Watahan & Co Ltd hold over its rivals?

What risks and challenges
does Watahan & Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Watahan & Co Ltd.

Provide P/S
for Watahan & Co Ltd.

Provide P/E
for Watahan & Co Ltd.

Provide P/OCF
for Watahan & Co Ltd.

Provide P/FCFE
for Watahan & Co Ltd.

Provide P/B
for Watahan & Co Ltd.

Provide EV/S
for Watahan & Co Ltd.

Provide EV/GP
for Watahan & Co Ltd.

Provide EV/EBITDA
for Watahan & Co Ltd.

Provide EV/EBIT
for Watahan & Co Ltd.

Provide EV/OCF
for Watahan & Co Ltd.

Provide EV/FCFF
for Watahan & Co Ltd.

Provide EV/IC
for Watahan & Co Ltd.

Compare the intrinsic valuations
of Watahan & Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Watahan & Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Watahan & Co Ltd compared to its peers.

Compare the P/E ratios
of Watahan & Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Watahan & Co Ltd with its peers.

Analyze the financial leverage
of Watahan & Co Ltd compared to its main competitors.

Show all profitability ratios
for Watahan & Co Ltd.

Provide ROE
for Watahan & Co Ltd.

Provide ROA
for Watahan & Co Ltd.

Provide ROIC
for Watahan & Co Ltd.

Provide ROCE
for Watahan & Co Ltd.

Provide Gross Margin
for Watahan & Co Ltd.

Provide Operating Margin
for Watahan & Co Ltd.

Provide Net Margin
for Watahan & Co Ltd.

Provide FCF Margin
for Watahan & Co Ltd.

Show all solvency ratios
for Watahan & Co Ltd.

Provide D/E Ratio
for Watahan & Co Ltd.

Provide D/A Ratio
for Watahan & Co Ltd.

Provide Interest Coverage Ratio
for Watahan & Co Ltd.

Provide Altman Z-Score Ratio
for Watahan & Co Ltd.

Provide Quick Ratio
for Watahan & Co Ltd.

Provide Current Ratio
for Watahan & Co Ltd.

Provide Cash Ratio
for Watahan & Co Ltd.

What is the historical Revenue growth
over the last 5 years for Watahan & Co Ltd?

What is the historical Net Income growth
over the last 5 years for Watahan & Co Ltd?

What is the current Free Cash Flow
of Watahan & Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Watahan & Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Watahan & Co Ltd

Current Assets 45.4B
Cash & Short-Term Investments 5.7B
Receivables 18.9B
Other Current Assets 20.8B
Non-Current Assets 34.8B
PP&E 27.5B
Intangibles 1.4B
Other Non-Current Assets 5.9B
Current Liabilities 37.7B
Accounts Payable 22.7B
Accrued Liabilities 451m
Other Current Liabilities 14.5B
Non-Current Liabilities 20.3B
Long-Term Debt 14.5B
Other Non-Current Liabilities 5.9B
Efficiency

Earnings Waterfall
Watahan & Co Ltd

Revenue
129.9B JPY
Cost of Revenue
-102.4B JPY
Gross Profit
27.4B JPY
Operating Expenses
-25B JPY
Operating Income
2.5B JPY
Other Expenses
-689m JPY
Net Income
1.8B JPY

Free Cash Flow Analysis
Watahan & Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Watahan & Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Negative 1-Year Revenue Growth
46/100
Profitability
Score

Watahan & Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Watahan & Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Watahan & Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Watahan & Co Ltd

There are no price targets for Watahan & Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Watahan & Co Ltd

1M 1M
+1%
6M 6M
+17%
1Y 1Y
+13%
3Y 3Y
+27%
5Y 5Y
+41%
10Y 10Y
+419%
Annual Price Range
1 570
52w Low
1 288
52w High
1 632
Price Metrics
Average Annual Return 6.71%
Standard Deviation of Annual Returns 28.36%
Max Drawdown -51%
Shares Statistics
Market Capitalization 31.3B JPY
Shares Outstanding 19 930 904
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Watahan & Co Ltd

Country

Japan

Industry

Retail

Market Cap

31.3B JPY

Dividend Yield

3%

Description

Watahan & Co., Ltd. engages in the construction material distribution business and provision of construction services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 1,314 full-time employees. The company went IPO on 2014-12-24. is a Japan-based company primarily engaged in the retail business, construction business and trading business. The firm operates in three segments. The Retail segment is dealing with the home center items, daily goods, processed foods, fresh foods, prepared dishes etc. The company also provides a one-stop shopping center where shopping is completed at one place by having a wide range of everyday necessities. The Construction segment is engaged in various construction works such as interior and exterior work, multi-purpose parking lot construction, civil engineering construction work and sales of civil engineering materials, etc. The Trading segment is engaged in the import and sales of pharmaceutical raw materials such as witepzole, acetaminophen, dalteparin, nitroglycerin etc. as well as raw materials for chemical products such as candelilla, jojoba oil, yucca, chicle etc. Other business involves in real estate leasing business.

Contact

TOKYO-TO
Shinjuku
Watahan Nohara Bldg., 1-4, Yotsuya
+81333412766.0
https://watahan.co.jp/

IPO

2014-12-24

Employees

1 314

Officers

President, CEO & Representative Director
Mr. Isamu Nohara
MD & Director
Mr. Hiroshi Ariga

See Also

Discover More
What is the Intrinsic Value of one Watahan & Co Ltd stock?

The intrinsic value of one Watahan & Co Ltd stock under the Base Case scenario is 1 576.99 JPY.

Is Watahan & Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 570 JPY, Watahan & Co Ltd is Fairly Valued.