Jinushi Co Ltd
TSE:3252
Intrinsic Value
JINUSHI Co., Ltd. engages in the real estate business. [ Read More ]
The intrinsic value of one Jinushi Co Ltd stock under the Base Case scenario is 8 774.2 JPY. Compared to the current market price of 2 470 JPY, Jinushi Co Ltd is Undervalued by 72%.
Valuation Backtest
Jinushi Co Ltd
Run backtest to discover the historical profit from buying and selling Jinushi Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jinushi Co Ltd
Current Assets | 84B |
Cash & Short-Term Investments | 23.1B |
Receivables | 330m |
Other Current Assets | 60.6B |
Non-Current Assets | 17.5B |
Long-Term Investments | 1.4B |
PP&E | 14.9B |
Intangibles | 49m |
Other Non-Current Assets | 1.1B |
Current Liabilities | 7.5B |
Accounts Payable | 110m |
Accrued Liabilities | 51m |
Short-Term Debt | 1.4B |
Other Current Liabilities | 5.9B |
Non-Current Liabilities | 62.6B |
Long-Term Debt | 60.4B |
Other Non-Current Liabilities | 2.2B |
Earnings Waterfall
Jinushi Co Ltd
Revenue
|
31.6B
JPY
|
Cost of Revenue
|
-21.1B
JPY
|
Gross Profit
|
10.5B
JPY
|
Operating Expenses
|
-4.3B
JPY
|
Operating Income
|
6.2B
JPY
|
Other Expenses
|
-1.4B
JPY
|
Net Income
|
4.7B
JPY
|
Free Cash Flow Analysis
Jinushi Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Jinushi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Jinushi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jinushi Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Jinushi Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jinushi Co Ltd
According to Wall Street analysts, the average 1-year price target for Jinushi Co Ltd is 2 805 JPY with a low forecast of 2 777.5 JPY and a high forecast of 2 887.5 JPY.
Shareholder Return
Price
Jinushi Co Ltd
Average Annual Return | 8.44% |
Standard Deviation of Annual Returns | 6.71% |
Max Drawdown | -34% |
Market Capitalization | 45.2B JPY |
Shares Outstanding | 18 285 659 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JINUSHI Co., Ltd. engages in the real estate business. The company is headquartered in Osaka, Osaka-Fu and currently employs 74 full-time employees. The company went IPO on 2007-11-08. The firm operates in four business segments. The Real Estate Investment segment sells the real estate investments developed by the Company to funds, investors and others. The company acquires lands, leases to tenants, and then sells to companies, individuals, private funds and real estate investment trusts as investment products that can bring stable profits. The Sublease, Lease and Fund Fees segment is engaged in sublease business, which rents lands from owners and then subleases to tenants, lease business, which leases properties owned by the Company to generate stable rental incomes, and fund fees business, which provides real estate management and others. The Planning and Brokerage segment provides consulting and real estate brokerage. The Others segment engages in overseas private finance initiative (PFI) business, management of golf courses and other entertainment business.
Contact
IPO
Employees
Officers
The intrinsic value of one Jinushi Co Ltd stock under the Base Case scenario is 8 774.2 JPY.
Compared to the current market price of 2 470 JPY, Jinushi Co Ltd is Undervalued by 72%.