First Time Loading...
J

Jinushi Co Ltd
TSE:3252

Watchlist Manager
Jinushi Co Ltd
TSE:3252
Watchlist
Price: 2 470 JPY -0.44% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

JINUSHI Co., Ltd. engages in the real estate business. [ Read More ]

The intrinsic value of one Jinushi Co Ltd stock under the Base Case scenario is 8 774.2 JPY. Compared to the current market price of 2 470 JPY, Jinushi Co Ltd is Undervalued by 72%.

Key Points:
Intrinsic Value
Base Case
8 774.2 JPY
Undervaluation 72%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jinushi Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Jinushi Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Jinushi Co Ltd

Provide an overview of the primary business activities
of Jinushi Co Ltd.

What unique competitive advantages
does Jinushi Co Ltd hold over its rivals?

What risks and challenges
does Jinushi Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jinushi Co Ltd.

Provide P/S
for Jinushi Co Ltd.

Provide P/E
for Jinushi Co Ltd.

Provide P/OCF
for Jinushi Co Ltd.

Provide P/FCFE
for Jinushi Co Ltd.

Provide P/B
for Jinushi Co Ltd.

Provide EV/S
for Jinushi Co Ltd.

Provide EV/GP
for Jinushi Co Ltd.

Provide EV/EBITDA
for Jinushi Co Ltd.

Provide EV/EBIT
for Jinushi Co Ltd.

Provide EV/OCF
for Jinushi Co Ltd.

Provide EV/FCFF
for Jinushi Co Ltd.

Provide EV/IC
for Jinushi Co Ltd.

Show me price targets
for Jinushi Co Ltd made by professional analysts.

What are the Revenue projections
for Jinushi Co Ltd?

How accurate were the past Revenue estimates
for Jinushi Co Ltd?

What are the Net Income projections
for Jinushi Co Ltd?

How accurate were the past Net Income estimates
for Jinushi Co Ltd?

What are the EPS projections
for Jinushi Co Ltd?

How accurate were the past EPS estimates
for Jinushi Co Ltd?

What are the EBIT projections
for Jinushi Co Ltd?

How accurate were the past EBIT estimates
for Jinushi Co Ltd?

Compare the revenue forecasts
for Jinushi Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jinushi Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jinushi Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jinushi Co Ltd compared to its peers.

Compare the P/E ratios
of Jinushi Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jinushi Co Ltd with its peers.

Analyze the financial leverage
of Jinushi Co Ltd compared to its main competitors.

Show all profitability ratios
for Jinushi Co Ltd.

Provide ROE
for Jinushi Co Ltd.

Provide ROA
for Jinushi Co Ltd.

Provide ROIC
for Jinushi Co Ltd.

Provide ROCE
for Jinushi Co Ltd.

Provide Gross Margin
for Jinushi Co Ltd.

Provide Operating Margin
for Jinushi Co Ltd.

Provide Net Margin
for Jinushi Co Ltd.

Provide FCF Margin
for Jinushi Co Ltd.

Show all solvency ratios
for Jinushi Co Ltd.

Provide D/E Ratio
for Jinushi Co Ltd.

Provide D/A Ratio
for Jinushi Co Ltd.

Provide Interest Coverage Ratio
for Jinushi Co Ltd.

Provide Altman Z-Score Ratio
for Jinushi Co Ltd.

Provide Quick Ratio
for Jinushi Co Ltd.

Provide Current Ratio
for Jinushi Co Ltd.

Provide Cash Ratio
for Jinushi Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jinushi Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jinushi Co Ltd?

What is the current Free Cash Flow
of Jinushi Co Ltd?

Financials

Balance Sheet Decomposition
Jinushi Co Ltd

Current Assets 84B
Cash & Short-Term Investments 23.1B
Receivables 330m
Other Current Assets 60.6B
Non-Current Assets 17.5B
Long-Term Investments 1.4B
PP&E 14.9B
Intangibles 49m
Other Non-Current Assets 1.1B
Current Liabilities 7.5B
Accounts Payable 110m
Accrued Liabilities 51m
Short-Term Debt 1.4B
Other Current Liabilities 5.9B
Non-Current Liabilities 62.6B
Long-Term Debt 60.4B
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Jinushi Co Ltd

Revenue
31.6B JPY
Cost of Revenue
-21.1B JPY
Gross Profit
10.5B JPY
Operating Expenses
-4.3B JPY
Operating Income
6.2B JPY
Other Expenses
-1.4B JPY
Net Income
4.7B JPY

Free Cash Flow Analysis
Jinushi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jinushi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive ROE
Positive 3-Year Average ROE
50/100
Profitability
Score

Jinushi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jinushi Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Interest Coverage
Long-Term Solvency
Positive Net Debt
55/100
Solvency
Score

Jinushi Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jinushi Co Ltd

Wall Street analysts forecast Jinushi Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jinushi Co Ltd is 2 805 JPY with a low forecast of 2 777.5 JPY and a high forecast of 2 887.5 JPY.

Lowest
Price Target
2 777.5 JPY
12% Upside
Average
Price Target
2 805 JPY
14% Upside
Highest
Price Target
2 887.5 JPY
17% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Jinushi Co Ltd

1M 1M
+7%
6M 6M
+27%
1Y 1Y
+29%
3Y 3Y
+51%
5Y 5Y
+88%
10Y 10Y
+348%
Annual Price Range
2 470
52w Low
1 842
52w High
2 577
Price Metrics
Average Annual Return 8.44%
Standard Deviation of Annual Returns 6.71%
Max Drawdown -34%
Shares Statistics
Market Capitalization 45.2B JPY
Shares Outstanding 18 285 659
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Jinushi Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

45.2B JPY

Dividend Yield

3.43%

Description

JINUSHI Co., Ltd. engages in the real estate business. The company is headquartered in Osaka, Osaka-Fu and currently employs 74 full-time employees. The company went IPO on 2007-11-08. The firm operates in four business segments. The Real Estate Investment segment sells the real estate investments developed by the Company to funds, investors and others. The company acquires lands, leases to tenants, and then sells to companies, individuals, private funds and real estate investment trusts as investment products that can bring stable profits. The Sublease, Lease and Fund Fees segment is engaged in sublease business, which rents lands from owners and then subleases to tenants, lease business, which leases properties owned by the Company to generate stable rental incomes, and fund fees business, which provides real estate management and others. The Planning and Brokerage segment provides consulting and real estate brokerage. The Others segment engages in overseas private finance initiative (PFI) business, management of golf courses and other entertainment business.

Contact

OSAKA-FU
Osaka
4F, Yodoyabashi Mitsui Bldg., 4-1-1, Imabashi, Chuo-ku
+81647067501.0
https://www.jinushi-jp.com/

IPO

2007-11-08

Employees

74

Officers

President & Representative Director
Mr. Nishira Hirofumi
General Manager of Accounting Division
Takahiro Tanaka
General Manager of General Affairs & Personnel Division
Mr. Takashi Nishioka
MD & GM of Osaka Sales Division
Mr. Hiroshi Harada
Senior MD & GM of Tokyo Sales Division
Mr. Yukinori Nagaoka
GM of Nagoya Sales Headquarters & Director
Mr. Kazuya Matsumoto

See Also

Discover More
What is the Intrinsic Value of one Jinushi Co Ltd stock?

The intrinsic value of one Jinushi Co Ltd stock under the Base Case scenario is 8 774.2 JPY.

Is Jinushi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 470 JPY, Jinushi Co Ltd is Undervalued by 72%.