Nippon Ichi Software Inc
TSE:3851
Intrinsic Value
Nippon Ichi Software, Inc. engages in the development, production, and sale of computer software. [ Read More ]
The intrinsic value of one Nippon Ichi Software Inc stock under the Base Case scenario is 2 833.66 JPY. Compared to the current market price of 1 057 JPY, Nippon Ichi Software Inc is Undervalued by 63%.
Valuation Backtest
Nippon Ichi Software Inc
Run backtest to discover the historical profit from buying and selling Nippon Ichi Software Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nippon Ichi Software Inc
Current Assets | 7B |
Cash & Short-Term Investments | 5.1B |
Receivables | 293.2m |
Other Current Assets | 1.7B |
Non-Current Assets | 3.1B |
Long-Term Investments | 1.1B |
PP&E | 1.9B |
Intangibles | 49.1m |
Other Non-Current Assets | 72.6m |
Current Liabilities | 1.4B |
Accounts Payable | 135.9m |
Accrued Liabilities | 88.7m |
Short-Term Debt | 166m |
Other Current Liabilities | 991.6m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 887.2m |
Other Non-Current Liabilities | 251.9m |
Earnings Waterfall
Nippon Ichi Software Inc
Revenue
|
5.9B
JPY
|
Cost of Revenue
|
-3B
JPY
|
Gross Profit
|
2.9B
JPY
|
Operating Expenses
|
-2.2B
JPY
|
Operating Income
|
662.2m
JPY
|
Other Expenses
|
-5m
JPY
|
Net Income
|
657.2m
JPY
|
Free Cash Flow Analysis
Nippon Ichi Software Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nippon Ichi Software Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Nippon Ichi Software Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Ichi Software Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Nippon Ichi Software Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Ichi Software Inc
Shareholder Return
Price
Nippon Ichi Software Inc
Average Annual Return | -4.28% |
Standard Deviation of Annual Returns | 24.22% |
Max Drawdown | -62% |
Market Capitalization | 5.3B JPY |
Shares Outstanding | 5 040 544 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nippon Ichi Software, Inc. engages in the development, production, and sale of computer software. The company is headquartered in Kakamigahara-Shi, Gifu-Ken and currently employs 215 full-time employees. The company went IPO on 2007-06-01. The firm operates business in Japan, North America, Europe and other Asian markets. The firm aims to achieve Entertainment for All as a medium-term goal to achieve growth as a content maker in every entertainment field.
Contact
IPO
Employees
Officers
The intrinsic value of one Nippon Ichi Software Inc stock under the Base Case scenario is 2 833.66 JPY.
Compared to the current market price of 1 057 JPY, Nippon Ichi Software Inc is Undervalued by 63%.