iRidge Inc
TSE:3917
Intrinsic Value
iRidge, Inc. engages in the provision of online-to-offline marketing solutions. [ Read More ]
The intrinsic value of one iRidge Inc stock under the Base Case scenario is 542.73 JPY. Compared to the current market price of 497 JPY, iRidge Inc is Undervalued by 8%.
Valuation Backtest
iRidge Inc
Run backtest to discover the historical profit from buying and selling iRidge Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
iRidge Inc
Current Assets | 5.1B |
Cash & Short-Term Investments | 3.9B |
Receivables | 974m |
Other Current Assets | 296.4m |
Non-Current Assets | 2.3B |
Long-Term Investments | 534.9m |
PP&E | 19.3m |
Intangibles | 1.2B |
Other Non-Current Assets | 559.8m |
Current Liabilities | 3.8B |
Accounts Payable | 402.2m |
Accrued Liabilities | 151.5m |
Short-Term Debt | 500m |
Other Current Liabilities | 2.7B |
Non-Current Liabilities | 633.4m |
Long-Term Debt | 535m |
Other Non-Current Liabilities | 98.4m |
Earnings Waterfall
iRidge Inc
Revenue
|
5.6B
JPY
|
Cost of Revenue
|
-3.8B
JPY
|
Gross Profit
|
1.7B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
-73.7m
JPY
|
Other Expenses
|
-62.2m
JPY
|
Net Income
|
-135.9m
JPY
|
Free Cash Flow Analysis
iRidge Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
iRidge Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
iRidge Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
iRidge Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
iRidge Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
iRidge Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
iRidge, Inc. engages in the provision of online-to-offline marketing solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 177 full-time employees. The company went IPO on 2015-07-16. The O2O support business is mainly engaged in attracting customers and sales promotion to actual stores, using smart phone and providing information to consumers through smart phone application incorporated the Company-owned solutions. The firm has O2O solution platform with the name of popinfo, providing the information distribution function, user management function, membership card function, point management function, coupon management function and other basic functions for attracting customers and sales promotion.
Contact
IPO
Employees
Officers
The intrinsic value of one iRidge Inc stock under the Base Case scenario is 542.73 JPY.
Compared to the current market price of 497 JPY, iRidge Inc is Undervalued by 8%.