First Time Loading...

iRidge Inc
TSE:3917

Watchlist Manager
iRidge Inc Logo
iRidge Inc
TSE:3917
Watchlist
Price: 497 JPY -3.31% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

iRidge, Inc. engages in the provision of online-to-offline marketing solutions. [ Read More ]

The intrinsic value of one iRidge Inc stock under the Base Case scenario is 542.73 JPY. Compared to the current market price of 497 JPY, iRidge Inc is Undervalued by 8%.

Key Points:
Intrinsic Value
Base Case
542.73 JPY
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
iRidge Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling iRidge Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
iRidge Inc

Provide an overview of the primary business activities
of iRidge Inc.

What unique competitive advantages
does iRidge Inc hold over its rivals?

What risks and challenges
does iRidge Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for iRidge Inc.

Provide P/S
for iRidge Inc.

Provide P/E
for iRidge Inc.

Provide P/OCF
for iRidge Inc.

Provide P/FCFE
for iRidge Inc.

Provide P/B
for iRidge Inc.

Provide EV/S
for iRidge Inc.

Provide EV/GP
for iRidge Inc.

Provide EV/EBITDA
for iRidge Inc.

Provide EV/EBIT
for iRidge Inc.

Provide EV/OCF
for iRidge Inc.

Provide EV/FCFF
for iRidge Inc.

Provide EV/IC
for iRidge Inc.

What are the Revenue projections
for iRidge Inc?

How accurate were the past Revenue estimates
for iRidge Inc?

What are the Net Income projections
for iRidge Inc?

How accurate were the past Net Income estimates
for iRidge Inc?

What are the EPS projections
for iRidge Inc?

How accurate were the past EPS estimates
for iRidge Inc?

What are the EBIT projections
for iRidge Inc?

How accurate were the past EBIT estimates
for iRidge Inc?

Compare the revenue forecasts
for iRidge Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of iRidge Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of iRidge Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of iRidge Inc compared to its peers.

Compare the P/E ratios
of iRidge Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing iRidge Inc with its peers.

Analyze the financial leverage
of iRidge Inc compared to its main competitors.

Show all profitability ratios
for iRidge Inc.

Provide ROE
for iRidge Inc.

Provide ROA
for iRidge Inc.

Provide ROIC
for iRidge Inc.

Provide ROCE
for iRidge Inc.

Provide Gross Margin
for iRidge Inc.

Provide Operating Margin
for iRidge Inc.

Provide Net Margin
for iRidge Inc.

Provide FCF Margin
for iRidge Inc.

Show all solvency ratios
for iRidge Inc.

Provide D/E Ratio
for iRidge Inc.

Provide D/A Ratio
for iRidge Inc.

Provide Interest Coverage Ratio
for iRidge Inc.

Provide Altman Z-Score Ratio
for iRidge Inc.

Provide Quick Ratio
for iRidge Inc.

Provide Current Ratio
for iRidge Inc.

Provide Cash Ratio
for iRidge Inc.

What is the historical Revenue growth
over the last 5 years for iRidge Inc?

What is the historical Net Income growth
over the last 5 years for iRidge Inc?

What is the current Free Cash Flow
of iRidge Inc?

Financials

Balance Sheet Decomposition
iRidge Inc

Current Assets 5.1B
Cash & Short-Term Investments 3.9B
Receivables 974m
Other Current Assets 296.4m
Non-Current Assets 2.3B
Long-Term Investments 534.9m
PP&E 19.3m
Intangibles 1.2B
Other Non-Current Assets 559.8m
Current Liabilities 3.8B
Accounts Payable 402.2m
Accrued Liabilities 151.5m
Short-Term Debt 500m
Other Current Liabilities 2.7B
Non-Current Liabilities 633.4m
Long-Term Debt 535m
Other Non-Current Liabilities 98.4m
Efficiency

Earnings Waterfall
iRidge Inc

Revenue
5.6B JPY
Cost of Revenue
-3.8B JPY
Gross Profit
1.7B JPY
Operating Expenses
-1.8B JPY
Operating Income
-73.7m JPY
Other Expenses
-62.2m JPY
Net Income
-135.9m JPY

Free Cash Flow Analysis
iRidge Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

iRidge Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 1-Year Revenue Growth
46/100
Profitability
Score

iRidge Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

iRidge Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

iRidge Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
iRidge Inc

There are no price targets for iRidge Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
iRidge Inc

1M 1M
-9%
6M 6M
-17%
1Y 1Y
-27%
3Y 3Y
-40%
5Y 5Y
-41%
10Y 10Y
-86%
Annual Price Range
497
52w Low
477
52w High
723
Price Metrics
Average Annual Return 2.31%
Standard Deviation of Annual Returns 41.87%
Max Drawdown -70%
Shares Statistics
Market Capitalization 3.6B JPY
Shares Outstanding 7 190 750
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

iRidge Inc Logo
iRidge Inc

Country

Japan

Industry

Technology

Market Cap

3.6B JPY

Dividend Yield

0%

Description

iRidge, Inc. engages in the provision of online-to-offline marketing solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 177 full-time employees. The company went IPO on 2015-07-16. The O2O support business is mainly engaged in attracting customers and sales promotion to actual stores, using smart phone and providing information to consumers through smart phone application incorporated the Company-owned solutions. The firm has O2O solution platform with the name of popinfo, providing the information distribution function, user management function, membership card function, point management function, coupon management function and other basic functions for attracting customers and sales promotion.

Contact

TOKYO-TO
Minato-ku
10F, BPR Place Kamiyacho, 1-11-9, Azabudai
+81364412325.0
https://iridge.jp/

IPO

2015-07-16

Employees

177

Officers

CEO, President & Representative Director
Mr. Kentaro Oda
GM of Business Management Headquarters, CFO & Director
Mr. Ryohei Morita
GM of Sales Headquarters & Director
Mr. Tomoya Watanabe

See Also

Discover More
What is the Intrinsic Value of one iRidge Inc stock?

The intrinsic value of one iRidge Inc stock under the Base Case scenario is 542.73 JPY.

Is iRidge Inc stock undervalued or overvalued?

Compared to the current market price of 497 JPY, iRidge Inc is Undervalued by 8%.