iRidge Inc
TSE:3917
Intrinsic Value
The intrinsic value of one
iRidge Inc
stock under the Base Case scenario is
797.56
JPY.
Compared to the current market price of 675 JPY,
iRidge Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of the two valuation methods:
Fundamental Analysis
Profitability Score
Profitability Due Diligence
iRidge Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
iRidge Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
iRidge Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
iRidge Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Balance Sheet Decomposition
iRidge Inc
| Current Assets | 2.7B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 915M |
| Other Current Assets | 97M |
| Non-Current Assets | 1.9B |
| Long-Term Investments | 532M |
| PP&E | 34.3M |
| Intangibles | 785M |
| Other Non-Current Assets | 568M |
| Current Liabilities | 1.1B |
| Accounts Payable | 261M |
| Accrued Liabilities | 92.1M |
| Short-Term Debt | 300M |
| Other Current Liabilities | 469M |
| Non-Current Liabilities | 489M |
| Long-Term Debt | 200M |
| Other Non-Current Liabilities | 289M |
Capital Structure
iRidge Inc
| Market Capitalization | 4.7B JPY | |
| Total Debt | 500M JPY | |
| Minority Interest | 254M JPY | |
| Preferred Equity | 0 JPY | |
| Cash and Equivalents | 1.7B JPY | |
| Short-Term Investments | 0 JPY | |
| Enterprise Value | 3.8B JPY | |
Wall St
Price Targets
Price Targets Summary
iRidge Inc
Shareholder Return
Return Decomposition
Main factors of price return
Market capitalization of
iRidge Inc
shares
decreased
by
43.2%
over the past 5 years.
The primary factor behind the change was
a decrease
in P/E multiple from
78
to
23.2, leading to a
drop
in the market capitalization of iRidge Inc by 92.57%.
Market capitalization of
iRidge Inc
shares
decreased
by
43.2%
over the past 5 years.
The primary factor behind the change was
a decrease
in P/E multiple from
78
to
23.2, leading to a
drop
in the market capitalization of iRidge Inc by 92.57%.
Price
iRidge Inc
| Average Annual Return | -2.67% |
| Standard Deviation of Annual Returns | 65.89% |
| Max Drawdown | -74% |
| Market Capitalization | 4.7B JPY |
| Shares Outstanding | 7 074 200 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
iRidge Inc
Country
Industry
Market Cap
Dividend Yield
Description
iRidge, Inc. engages in the provision of online-to-offline marketing solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 177 full-time employees. The company went IPO on 2015-07-16. The O2O support business is mainly engaged in attracting customers and sales promotion to actual stores, using smart phone and providing information to consumers through smart phone application incorporated the Company-owned solutions. The firm has O2O solution platform with the name of popinfo, providing the information distribution function, user management function, membership card function, point management function, coupon management function and other basic functions for attracting customers and sales promotion.
Contact
IPO
Employees
Officers
The intrinsic value of one
iRidge Inc
stock under the Base Case scenario is
797.56
JPY.
Compared to the current market price of 675 JPY,
iRidge Inc
is
Undervalued by 15%.
