Kaneka Corp
TSE:4118

Watchlist Manager
Kaneka Corp Logo
Kaneka Corp
TSE:4118
Watchlist
Price: 4 522 JPY 1.89% Market Closed
Market Cap: 284.6B JPY

Income Statement

Earnings Waterfall
Kaneka Corp

Revenue
808.7B JPY
Cost of Revenue
-584.6B JPY
Gross Profit
224.1B JPY
Operating Expenses
-189.2B JPY
Operating Income
34.9B JPY
Other Expenses
-8.7B JPY
Net Income
26.2B JPY

Income Statement
Kaneka Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
351
0
0
279
0
0
324
0
0
484
0
0
306
0
0
263
0
0
212
440
673
892
919
901
883
885
868
871
873
890
905
932
966
1 012
1 083
1 129
1 160
1 223
1 217
1 225
1 220
1 198
1 220
1 254
1 345
1 428
1 492
1 575
1 650
1 692
1 797
1 892
1 992
2 014
1 991
1 931
1 789
1 714
1 591
1 468
1 382
1 259
1 186
1 119
1 066
1 064
1 096
1 284
1 611
1 965
2 409
2 815
3 102
3 361
3 627
3 828
3 894
4 026
0
0
Revenue
307 670
N/A
315 886
+3%
327 787
+4%
333 342
+2%
339 831
+2%
345 931
+2%
349 443
+1%
352 983
+1%
355 224
+1%
363 887
+2%
373 739
+3%
381 407
+2%
382 115
+0%
379 173
-1%
360 005
-5%
334 791
-7%
312 890
-7%
306 752
-2%
320 344
+4%
329 248
+3%
339 532
+3%
453 826
+34%
459 971
+1%
464 368
+1%
466 201
+0%
469 289
+1%
467 991
0%
468 201
+0%
470 644
+1%
476 462
+1%
485 598
+2%
499 873
+3%
514 236
+3%
524 785
+2%
533 911
+2%
540 982
+1%
547 754
+1%
552 189
+1%
555 622
+1%
558 664
+1%
555 388
-1%
555 227
0%
551 911
-1%
545 566
-1%
546 105
+0%
548 222
+0%
556 466
+2%
570 298
+2%
586 071
+3%
596 142
+2%
604 111
+1%
609 937
+1%
617 826
+1%
621 043
+1%
617 594
-1%
614 845
0%
605 895
-1%
601 514
-1%
579 336
-4%
568 373
-2%
570 531
+0%
577 426
+1%
614 888
+6%
640 979
+4%
664 658
+4%
691 530
+4%
720 163
+4%
741 865
+3%
749 957
+1%
755 821
+1%
745 822
-1%
745 335
0%
753 406
+1%
762 302
+1%
777 944
+2%
788 149
+1%
800 622
+2%
807 200
+1%
807 500
+0%
808 665
+0%
Gross Profit
Cost of Revenue
(217 968)
(222 649)
(231 208)
(236 564)
(240 470)
(244 824)
(248 147)
(253 032)
(256 749)
(266 490)
(275 454)
(283 105)
(286 529)
(288 059)
(279 963)
(258 690)
(240 037)
(230 268)
(240 102)
(246 669)
(253 445)
(339 381)
(346 089)
(350 794)
(356 178)
(359 544)
(357 773)
(356 541)
(356 037)
(359 733)
(365 972)
(375 895)
(385 093)
(391 987)
(399 579)
(406 767)
(412 122)
(413 389)
(411 265)
(405 900)
(398 505)
(394 021)
(387 604)
(382 675)
(383 091)
(385 362)
(395 567)
(406 976)
(419 050)
(426 959)
(431 292)
(436 220)
(444 223)
(446 254)
(444 424)
(442 583)
(435 610)
(432 374)
(417 039)
(409 019)
(407 142)
(410 486)
(434 674)
(451 324)
(471 437)
(494 880)
(518 648)
(538 578)
(548 602)
(556 895)
(553 598)
(553 614)
(557 032)
(558 087)
(564 680)
(569 952)
(577 716)
(581 555)
(583 078)
(584 590)
Gross Profit
89 702
N/A
93 237
+4%
96 579
+4%
96 778
+0%
99 361
+3%
101 107
+2%
101 296
+0%
99 951
-1%
98 475
-1%
97 397
-1%
98 285
+1%
98 302
+0%
95 586
-3%
91 114
-5%
80 042
-12%
76 101
-5%
72 853
-4%
76 484
+5%
80 242
+5%
82 579
+3%
86 087
+4%
114 445
+33%
113 882
0%
113 574
0%
110 023
-3%
109 745
0%
110 218
+0%
111 660
+1%
114 607
+3%
116 729
+2%
119 626
+2%
123 978
+4%
129 143
+4%
132 798
+3%
134 332
+1%
134 215
0%
135 632
+1%
138 800
+2%
144 357
+4%
152 764
+6%
156 883
+3%
161 206
+3%
164 307
+2%
162 891
-1%
163 014
+0%
162 860
0%
160 899
-1%
163 322
+2%
167 021
+2%
169 183
+1%
172 819
+2%
173 717
+1%
173 603
0%
174 789
+1%
173 170
-1%
172 262
-1%
170 285
-1%
169 140
-1%
162 297
-4%
159 354
-2%
163 389
+3%
166 940
+2%
180 214
+8%
189 655
+5%
193 221
+2%
196 650
+2%
201 515
+2%
203 287
+1%
201 355
-1%
198 926
-1%
192 224
-3%
191 721
0%
196 374
+2%
204 215
+4%
213 264
+4%
218 197
+2%
222 906
+2%
225 645
+1%
224 422
-1%
224 075
0%
Operating Income
Operating Expenses
(62 307)
(62 730)
(63 804)
(63 431)
(64 876)
(65 839)
(67 536)
(68 723)
(69 673)
(69 560)
(69 104)
(68 760)
(69 366)
(69 614)
(68 526)
(65 610)
(63 476)
(63 091)
(64 788)
(66 759)
(69 093)
(92 960)
(95 331)
(96 348)
(96 331)
(96 357)
(96 831)
(97 539)
(99 147)
(100 572)
(102 168)
(103 867)
(106 171)
(107 640)
(109 808)
(111 273)
(112 619)
(114 165)
(115 991)
(118 416)
(119 652)
(122 986)
(125 915)
(127 406)
(129 584)
(129 696)
(129 262)
(130 739)
(132 072)
(132 295)
(133 183)
(134 692)
(136 451)
(138 748)
(140 125)
(141 420)
(141 972)
(144 170)
(141 258)
(139 123)
(138 978)
(139 396)
(142 851)
(146 130)
(149 648)
(153 088)
(157 589)
(161 927)
(163 489)
(164 986)
(163 746)
(164 841)
(167 297)
(172 807)
(176 012)
(179 123)
(182 803)
(186 609)
(187 501)
(189 177)
Selling, General & Administrative
(61 646)
(62 730)
(63 804)
(63 431)
(64 876)
(65 839)
(67 536)
(59 243)
(69 673)
(69 560)
(68 705)
(68 760)
(65 090)
(70 816)
(55 730)
(53 339)
(51 437)
(51 074)
(52 409)
(54 037)
(55 974)
(70 233)
(81 183)
(86 712)
(91 189)
(71 596)
(96 829)
(97 538)
(99 146)
(75 290)
(102 517)
(104 215)
(106 518)
(83 417)
(109 806)
(111 271)
(112 619)
(87 318)
(115 990)
(118 415)
(119 650)
(91 967)
(125 914)
(127 405)
(129 583)
(96 314)
(129 261)
(130 737)
(132 071)
(99 011)
(133 181)
(134 691)
(136 449)
(104 414)
(140 125)
(141 421)
(141 972)
(107 861)
(141 256)
(139 120)
(138 976)
(105 542)
(142 850)
(146 128)
(149 647)
(115 974)
(157 587)
(161 925)
(163 486)
(123 860)
(163 744)
(164 841)
(167 297)
(128 398)
(176 012)
(179 123)
(182 802)
(137 846)
(186 487)
(188 161)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(4 276)
(8 677)
(12 796)
(12 271)
(12 039)
(12 017)
(12 379)
(12 722)
(13 119)
(18 261)
0
0
0
(19 958)
0
0
0
(21 384)
0
0
0
(21 095)
0
0
0
(23 319)
0
0
0
0
0
0
0
(28 513)
0
0
0
(28 039)
0
0
0
(28 963)
0
0
0
(29 389)
0
0
0
(27 820)
0
0
0
(30 894)
0
0
0
(32 669)
0
0
0
(35 397)
0
0
0
(39 342)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 466)
0
0
0
(4 802)
0
0
0
(3 897)
0
0
0
(3 127)
0
0
0
(3 527)
0
0
0
(4 251)
0
0
0
(4 868)
0
0
0
(5 244)
0
0
0
(5 370)
0
0
0
(6 918)
0
0
0
(6 033)
0
0
0
(6 218)
0
0
0
(8 456)
0
0
0
(9 011)
0
0
0
(9 420)
0
0
Other Operating Expenses
(661)
0
0
0
0
0
0
(9 480)
0
0
(399)
0
0
9 879
0
0
0
0
0
0
0
0
(14 148)
(9 636)
(5 142)
(1)
(2)
(1)
0
(1)
349
348
347
(1)
(2)
(2)
0
(1)
(1)
(1)
(2)
(26 768)
(1)
(1)
0
(1)
(1)
(2)
(1)
(1)
(2)
0
(2)
(1)
0
1
0
(2)
(2)
(3)
0
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(3)
(1)
(2)
0
0
(1)
0
0
(1)
(1)
(1 014)
(1 016)
Operating Income
27 395
N/A
30 507
+11%
32 775
+7%
33 347
+2%
34 485
+3%
35 268
+2%
33 760
-4%
31 228
-8%
28 802
-8%
27 837
-3%
29 181
+5%
29 542
+1%
26 220
-11%
21 500
-18%
11 516
-46%
10 491
-9%
9 377
-11%
13 393
+43%
15 454
+15%
15 820
+2%
16 994
+7%
21 485
+26%
18 551
-14%
17 226
-7%
13 692
-21%
13 388
-2%
13 387
0%
14 121
+5%
15 460
+9%
16 157
+5%
17 458
+8%
20 111
+15%
22 972
+14%
25 158
+10%
24 524
-3%
22 942
-6%
23 013
+0%
24 635
+7%
28 366
+15%
34 348
+21%
37 231
+8%
38 220
+3%
38 392
+0%
35 485
-8%
33 430
-6%
33 164
-1%
31 637
-5%
32 583
+3%
34 949
+7%
36 888
+6%
39 636
+7%
39 025
-2%
37 152
-5%
36 041
-3%
33 045
-8%
30 842
-7%
28 313
-8%
24 970
-12%
21 039
-16%
20 231
-4%
24 411
+21%
27 544
+13%
37 363
+36%
43 525
+16%
43 573
+0%
43 562
0%
43 926
+1%
41 360
-6%
37 866
-8%
33 940
-10%
28 478
-16%
26 880
-6%
29 077
+8%
31 408
+8%
37 252
+19%
39 074
+5%
40 103
+3%
39 036
-3%
36 921
-5%
34 898
-5%
Pre-Tax Income
Interest Income Expense
(399)
984
(277)
(209)
9
(67)
(21)
3 382
(234)
41
(3 422)
287
1 002
496
124
(684)
(1 190)
294
901
1 341
1 020
1 458
783
665
1 197
4 963
4 841
5 182
5 612
2 657
3 188
3 134
3 213
3 787
3 295
3 951
4 276
2 995
2 929
490
12
263
(1 079)
(60)
(1 237)
(196)
(362)
42
757
510
252
106
(900)
1 117
(1 184)
(1 283)
(463)
(222)
52
131
(211)
1 341
1 465
1 680
2 371
1 875
4 253
5 070
3 172
3 386
1 806
2 077
3 507
8 450
7 928
4 545
7 772
4 645
3 175
10 431
Non-Reccuring Items
196
(3 576)
(2 817)
(2 817)
(2 178)
(2 451)
(2 451)
(1 867)
874
874
1 922
(628)
(938)
(1 653)
(3 464)
(3 454)
(1 547)
(933)
(1 442)
(1 519)
(804)
(2 626)
(2 059)
(2 186)
(3 954)
(5 329)
(5 850)
(6 052)
(5 283)
(3 093)
(2 759)
(3 191)
(3 274)
(12 559)
(12 496)
(12 073)
(12 096)
(1 384)
(1 824)
(2 157)
(2 773)
(5 922)
(5 614)
(5 290)
(5 259)
(3 495)
(1 895)
(1 731)
(1 218)
(3 439)
(3 797)
(4 259)
(4 756)
(3 395)
(1 695)
(1 341)
(780)
(2 912)
(2 582)
(2 597)
(835)
(3 064)
(2 848)
(2 451)
(3 849)
(6 049)
(6 132)
(6 148)
(6 240)
(3 287)
(3 189)
(2 668)
(2 816)
(1 196)
(1 454)
(2 836)
(3 292)
(6 194)
(6 638)
(6 865)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(71)
(243)
(243)
(243)
0
0
(293)
(298)
(330)
0
0
0
0
0
0
0
0
0
0
0
625
0
0
0
0
0
427
427
427
0
0
0
315
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 516)
(1 803)
(635)
(304)
(201)
987
1 161
505
1 108
991
927
(483)
(635)
(661)
(1 215)
(1 236)
(844)
(53)
129
7
(35)
(881)
(1 003)
(913)
(907)
(1 599)
(1 132)
(1 265)
(1 027)
(791)
(566)
(181)
(166)
(456)
(610)
(727)
(1 379)
1 928
1 912
1 738
1 787
(1 960)
(2 004)
(1 094)
(910)
(1 406)
(765)
(1 933)
(2 441)
(2 874)
(3 091)
(3 127)
(2 709)
(2 281)
(2 010)
(2 356)
(2 538)
(2 354)
(3 016)
(3 145)
(3 820)
(3 620)
(3 741)
(3 543)
(2 629)
(2 983)
(1 651)
(2 250)
(3 080)
(1 666)
(2 804)
(2 037)
(1 680)
(1 854)
(3 446)
(2 736)
(2 272)
(717)
18
(522)
Pre-Tax Income
25 676
N/A
26 112
+2%
29 046
+11%
30 017
+3%
32 115
+7%
33 737
+5%
32 449
-4%
33 248
+2%
30 550
-8%
29 743
-3%
28 608
-4%
28 718
+0%
25 649
-11%
19 682
-23%
6 961
-65%
5 117
-26%
5 796
+13%
12 701
+119%
15 042
+18%
15 649
+4%
17 175
+10%
19 436
+13%
16 272
-16%
14 792
-9%
10 028
-32%
11 352
+13%
11 003
-3%
11 743
+7%
14 519
+24%
14 930
+3%
17 321
+16%
19 580
+13%
22 447
+15%
15 600
-31%
14 713
-6%
14 093
-4%
13 814
-2%
28 174
+104%
31 383
+11%
34 419
+10%
36 257
+5%
30 601
-16%
29 695
-3%
29 041
-2%
26 024
-10%
28 692
+10%
28 615
0%
28 961
+1%
32 047
+11%
31 085
-3%
33 000
+6%
32 172
-3%
29 214
-9%
31 909
+9%
28 156
-12%
25 862
-8%
24 532
-5%
19 797
-19%
15 493
-22%
14 620
-6%
19 545
+34%
22 201
+14%
32 239
+45%
39 211
+22%
39 466
+1%
36 405
-8%
40 396
+11%
38 032
-6%
31 718
-17%
32 373
+2%
24 291
-25%
24 252
0%
28 088
+16%
36 808
+31%
40 280
+9%
38 047
-6%
42 311
+11%
36 770
-13%
33 476
-9%
37 942
+13%
Net Income
Tax Provision
(10 391)
(9 834)
(10 115)
(10 556)
(11 851)
(12 704)
(12 691)
(12 365)
(11 505)
(10 685)
(11 553)
(11 396)
(10 264)
(7 571)
(3 196)
(2 529)
(2 748)
(4 892)
(5 250)
(5 444)
(5 992)
(6 781)
(6 113)
(5 806)
(5 177)
(5 474)
(5 566)
(5 426)
(5 407)
(5 452)
(5 633)
(6 262)
(6 993)
(1 350)
(1 473)
(1 581)
(1 781)
(9 595)
(10 603)
(11 295)
(11 083)
(9 590)
(9 129)
(8 602)
(8 251)
(7 177)
(7 068)
(7 053)
(7 679)
(8 288)
(8 456)
(7 888)
(7 026)
(7 933)
(7 057)
(6 680)
(6 227)
(4 318)
(3 162)
(2 934)
(3 756)
(5 017)
(7 536)
(9 431)
(9 757)
(8 676)
(9 980)
(8 759)
(7 507)
(8 298)
(6 536)
(7 662)
(9 021)
(12 033)
(12 603)
(11 936)
(13 218)
(9 965)
(9 487)
(10 242)
Income from Continuing Operations
15 285
16 278
18 931
19 461
20 264
21 033
19 758
20 883
19 045
19 058
17 055
17 322
15 385
12 111
3 765
2 588
3 048
7 809
9 792
10 205
11 183
12 655
10 159
8 986
4 851
5 878
5 437
6 317
9 112
9 478
11 688
13 318
15 454
14 250
13 240
12 512
12 033
18 579
20 780
23 124
25 174
21 011
20 566
20 439
17 773
21 515
21 547
21 908
24 368
22 797
24 544
24 284
22 188
23 976
21 099
19 182
18 305
15 479
12 331
11 686
15 789
17 184
24 703
29 780
29 709
27 729
30 416
29 273
24 211
24 075
17 755
16 590
19 067
24 775
27 677
26 111
29 093
26 805
23 989
27 700
Income to Minority Interest
(231)
(187)
(246)
(224)
(296)
(305)
(376)
(406)
(451)
(426)
(413)
(336)
(272)
(238)
(202)
(366)
(448)
(675)
(729)
(768)
(741)
(1 030)
(904)
(812)
(664)
(475)
(411)
(218)
(87)
(151)
(289)
(458)
(615)
(599)
(514)
(491)
(472)
(545)
(576)
(619)
(783)
(25)
(130)
(219)
(235)
(1 030)
(901)
(951)
(1 101)
(1 224)
(1 447)
(1 641)
(1 669)
(1 736)
(1 652)
(1 581)
(1 514)
(1 475)
(1 383)
(1 252)
(1 358)
(1 353)
(1 551)
(1 658)
(1 516)
(1 240)
(1 166)
(983)
(854)
(1 066)
(1 023)
(1 252)
(1 508)
(1 554)
(1 664)
(1 625)
(1 574)
(1 496)
(1 452)
(1 504)
Net Income (Common)
15 049
N/A
16 089
+7%
18 683
+16%
19 238
+3%
19 966
+4%
20 726
+4%
19 377
-7%
20 476
+6%
18 592
-9%
18 632
+0%
16 636
-11%
16 985
+2%
15 111
-11%
11 874
-21%
3 559
-70%
2 217
-38%
2 593
+17%
7 132
+175%
9 061
+27%
9 433
+4%
10 432
+11%
11 625
+11%
9 256
-20%
8 179
-12%
4 198
-49%
5 402
+29%
5 023
-7%
6 094
+21%
9 019
+48%
9 325
+3%
11 397
+22%
12 859
+13%
14 837
+15%
13 650
-8%
12 725
-7%
12 020
-6%
11 561
-4%
18 033
+56%
20 203
+12%
22 504
+11%
24 389
+8%
20 985
-14%
20 435
-3%
20 219
-1%
17 536
-13%
20 484
+17%
20 645
+1%
20 956
+2%
23 267
+11%
21 571
-7%
23 095
+7%
22 642
-2%
20 517
-9%
22 238
+8%
19 444
-13%
17 598
-9%
16 789
-5%
14 003
-17%
10 949
-22%
10 433
-5%
14 430
+38%
15 831
+10%
23 151
+46%
28 121
+21%
28 193
+0%
26 487
-6%
29 248
+10%
28 289
-3%
23 356
-17%
23 008
-1%
16 731
-27%
15 337
-8%
17 556
+14%
23 220
+32%
26 012
+12%
24 485
-6%
27 518
+12%
25 309
-8%
22 537
-11%
26 196
+16%
EPS (Diluted)
206.15
N/A
220.39
+7%
291.92
+32%
278.81
-4%
285.22
+2%
300.37
+5%
280.82
-7%
296.75
+6%
269.44
-9%
274
+2%
241.1
-12%
249.77
+4%
222.22
-11%
172.08
-23%
52.32
-70%
32.6
-38%
37.57
+15%
104.88
+179%
133.25
+27%
138.72
+4%
153.41
+11%
170.95
+11%
136.11
-20%
120.27
-12%
61.73
-49%
79.44
+29%
74.97
-6%
90.95
+21%
134.61
+48%
139.17
+3%
170.1
+22%
191.92
+13%
221.44
+15%
203.73
-8%
189.92
-7%
179.4
-6%
172.55
-4%
267.41
+55%
301.53
+13%
335.88
+11%
364.01
+8%
314.6
-14%
309.62
-2%
306.34
-1%
265.69
-13%
308.26
+16%
312.8
+1%
317.51
+2%
352.53
+11%
328.09
-7%
349.92
+7%
343.06
-2%
312.29
-9%
338.66
+8%
297.67
-12%
269.35
-10%
256.92
-5%
214.32
-17%
167.55
-22%
159.63
-5%
220.73
+38%
242.2
+10%
354.07
+46%
429.97
+21%
431.01
+0%
405.05
-6%
447.22
+10%
428.13
-4%
349.81
-18%
348.66
0%
257.1
-26%
235.61
-8%
269.64
+14%
356.87
+32%
406.98
+14%
387.91
-5%
435.93
+12%
399.67
-8%
357.17
-11%
419.02
+17%