N

NIFTY Lifestyle Co Ltd
TSE:4262

Watchlist Manager
NIFTY Lifestyle Co Ltd
TSE:4262
Watchlist
Price: 1 164 JPY 0.43% Market Closed
Market Cap: 7.4B JPY

Intrinsic Value

The intrinsic value of one NIFTY Lifestyle Co Ltd stock under the Base Case scenario is 3 090.4 JPY. Compared to the current market price of 1 164 JPY, NIFTY Lifestyle Co Ltd is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 090.4 JPY
Undervaluation 62%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
NIFTY Lifestyle Co Ltd

Valuation History Unavailable

Historical valuation for NIFTY Lifestyle Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about NIFTY Lifestyle Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NIFTY Lifestyle Co Ltd

Current Assets 5B
Cash & Short-Term Investments 4.2B
Receivables 738.8m
Other Current Assets 35.3m
Non-Current Assets 2.1B
Long-Term Investments 18.6m
PP&E 38.8m
Intangibles 1.8B
Other Non-Current Assets 221.1m
Efficiency

Free Cash Flow Analysis
NIFTY Lifestyle Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NIFTY Lifestyle Co Ltd

Revenue
4.9B JPY
Cost of Revenue
-1.4B JPY
Gross Profit
3.5B JPY
Operating Expenses
-2.5B JPY
Operating Income
1B JPY
Other Expenses
-386.3m JPY
Net Income
617.7m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

NIFTY Lifestyle Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
67/100
Profitability
Score

NIFTY Lifestyle Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NIFTY Lifestyle Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

NIFTY Lifestyle Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NIFTY Lifestyle Co Ltd

There are no price targets for NIFTY Lifestyle Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NIFTY Lifestyle Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NIFTY Lifestyle Co Ltd stock?

The intrinsic value of one NIFTY Lifestyle Co Ltd stock under the Base Case scenario is 3 090.4 JPY.

Is NIFTY Lifestyle Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 164 JPY, NIFTY Lifestyle Co Ltd is Undervalued by 62%.

Back to Top