NIFTY Lifestyle Co Ltd
TSE:4262
Intrinsic Value
NIFTY Lifestyle Co., Ltd. engages in a behavior support web business that uses information technology (IT). [ Read More ]
The intrinsic value of one NIFTY Lifestyle Co Ltd stock under the Base Case scenario is 1 368.62 JPY. Compared to the current market price of 968 JPY, NIFTY Lifestyle Co Ltd is Undervalued by 29%.
Valuation Backtest
NIFTY Lifestyle Co Ltd
Run backtest to discover the historical profit from buying and selling NIFTY Lifestyle Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NIFTY Lifestyle Co Ltd
Current Assets | 5B |
Cash & Short-Term Investments | 4.5B |
Receivables | 511.5m |
Other Current Assets | 29.8m |
Non-Current Assets | 723.4m |
Long-Term Investments | 4.8m |
PP&E | 31.6m |
Intangibles | 544.5m |
Other Non-Current Assets | 142.5m |
Current Liabilities | 655.1m |
Accounts Payable | 243.2m |
Accrued Liabilities | 119.9m |
Other Current Liabilities | 292m |
Non-Current Liabilities | 88m |
Long-Term Debt | 69.1m |
Other Non-Current Liabilities | 18.9m |
Earnings Waterfall
NIFTY Lifestyle Co Ltd
Revenue
|
3.3B
JPY
|
Cost of Revenue
|
-839.5m
JPY
|
Gross Profit
|
2.5B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
736.4m
JPY
|
Other Expenses
|
-249.8m
JPY
|
Net Income
|
486.7m
JPY
|
Free Cash Flow Analysis
NIFTY Lifestyle Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
NIFTY Lifestyle Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Score
NIFTY Lifestyle Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NIFTY Lifestyle Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
NIFTY Lifestyle Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NIFTY Lifestyle Co Ltd
Shareholder Return
Price
NIFTY Lifestyle Co Ltd
Average Annual Return | -29.72% |
Standard Deviation of Annual Returns | 8.34% |
Max Drawdown | -55% |
Market Capitalization | 6.2B JPY |
Shares Outstanding | 6 363 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NIFTY Lifestyle Co., Ltd. engages in a behavior support web business that uses information technology (IT). The company is headquartered in Shinjuku, Tokyo-To and currently employs 62 full-time employees. The company went IPO on 2021-12-24. The firm is engaged in the provision of behavior support platform services and behavior support solution services. The behavior support platform services include a platform for searching for rental properties and purchased properties, a platform for searching for part-time jobs and job change information on recruitment portals, as well as a platform that provides information on hot spring facilities all over Japan. The behavior support solution services include data feed optimization (DFO) services such as Web advertisement placement services, automation services of data processing and submission, digital transformation (DX) support services for attracting customers, as well as online preview and online customer services for real estate companies.
Contact
IPO
Employees
Officers
The intrinsic value of one NIFTY Lifestyle Co Ltd stock under the Base Case scenario is 1 368.62 JPY.
Compared to the current market price of 968 JPY, NIFTY Lifestyle Co Ltd is Undervalued by 29%.