First Time Loading...
N

NIFTY Lifestyle Co Ltd
TSE:4262

Watchlist Manager
NIFTY Lifestyle Co Ltd
TSE:4262
Watchlist
Price: 968 JPY 0.1% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

NIFTY Lifestyle Co., Ltd. engages in a behavior support web business that uses information technology (IT). [ Read More ]

The intrinsic value of one NIFTY Lifestyle Co Ltd stock under the Base Case scenario is 1 368.62 JPY. Compared to the current market price of 968 JPY, NIFTY Lifestyle Co Ltd is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
1 368.62 JPY
Undervaluation 29%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NIFTY Lifestyle Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NIFTY Lifestyle Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NIFTY Lifestyle Co Ltd

Provide an overview of the primary business activities
of NIFTY Lifestyle Co Ltd.

What unique competitive advantages
does NIFTY Lifestyle Co Ltd hold over its rivals?

What risks and challenges
does NIFTY Lifestyle Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NIFTY Lifestyle Co Ltd.

Provide P/S
for NIFTY Lifestyle Co Ltd.

Provide P/E
for NIFTY Lifestyle Co Ltd.

Provide P/OCF
for NIFTY Lifestyle Co Ltd.

Provide P/FCFE
for NIFTY Lifestyle Co Ltd.

Provide P/B
for NIFTY Lifestyle Co Ltd.

Provide EV/S
for NIFTY Lifestyle Co Ltd.

Provide EV/GP
for NIFTY Lifestyle Co Ltd.

Provide EV/EBITDA
for NIFTY Lifestyle Co Ltd.

Provide EV/EBIT
for NIFTY Lifestyle Co Ltd.

Provide EV/OCF
for NIFTY Lifestyle Co Ltd.

Provide EV/FCFF
for NIFTY Lifestyle Co Ltd.

Provide EV/IC
for NIFTY Lifestyle Co Ltd.

Compare the intrinsic valuations
of NIFTY Lifestyle Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NIFTY Lifestyle Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NIFTY Lifestyle Co Ltd compared to its peers.

Compare the P/E ratios
of NIFTY Lifestyle Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NIFTY Lifestyle Co Ltd with its peers.

Analyze the financial leverage
of NIFTY Lifestyle Co Ltd compared to its main competitors.

Show all profitability ratios
for NIFTY Lifestyle Co Ltd.

Provide ROE
for NIFTY Lifestyle Co Ltd.

Provide ROA
for NIFTY Lifestyle Co Ltd.

Provide ROIC
for NIFTY Lifestyle Co Ltd.

Provide ROCE
for NIFTY Lifestyle Co Ltd.

Provide Gross Margin
for NIFTY Lifestyle Co Ltd.

Provide Operating Margin
for NIFTY Lifestyle Co Ltd.

Provide Net Margin
for NIFTY Lifestyle Co Ltd.

Provide FCF Margin
for NIFTY Lifestyle Co Ltd.

Show all solvency ratios
for NIFTY Lifestyle Co Ltd.

Provide D/E Ratio
for NIFTY Lifestyle Co Ltd.

Provide D/A Ratio
for NIFTY Lifestyle Co Ltd.

Provide Interest Coverage Ratio
for NIFTY Lifestyle Co Ltd.

Provide Altman Z-Score Ratio
for NIFTY Lifestyle Co Ltd.

Provide Quick Ratio
for NIFTY Lifestyle Co Ltd.

Provide Current Ratio
for NIFTY Lifestyle Co Ltd.

Provide Cash Ratio
for NIFTY Lifestyle Co Ltd.

What is the historical Revenue growth
over the last 5 years for NIFTY Lifestyle Co Ltd?

What is the historical Net Income growth
over the last 5 years for NIFTY Lifestyle Co Ltd?

What is the current Free Cash Flow
of NIFTY Lifestyle Co Ltd?

Financials

Balance Sheet Decomposition
NIFTY Lifestyle Co Ltd

Current Assets 5B
Cash & Short-Term Investments 4.5B
Receivables 511.5m
Other Current Assets 29.8m
Non-Current Assets 723.4m
Long-Term Investments 4.8m
PP&E 31.6m
Intangibles 544.5m
Other Non-Current Assets 142.5m
Current Liabilities 655.1m
Accounts Payable 243.2m
Accrued Liabilities 119.9m
Other Current Liabilities 292m
Non-Current Liabilities 88m
Long-Term Debt 69.1m
Other Non-Current Liabilities 18.9m
Efficiency

Earnings Waterfall
NIFTY Lifestyle Co Ltd

Revenue
3.3B JPY
Cost of Revenue
-839.5m JPY
Gross Profit
2.5B JPY
Operating Expenses
-1.8B JPY
Operating Income
736.4m JPY
Other Expenses
-249.8m JPY
Net Income
486.7m JPY

Free Cash Flow Analysis
NIFTY Lifestyle Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

NIFTY Lifestyle Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
Positive Operating Income
67/100
Profitability
Score

NIFTY Lifestyle Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NIFTY Lifestyle Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

NIFTY Lifestyle Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NIFTY Lifestyle Co Ltd

There are no price targets for NIFTY Lifestyle Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NIFTY Lifestyle Co Ltd

1M 1M
-3%
6M 6M
+19%
1Y 1Y
+20%
3Y 3Y
-43%
5Y 5Y
-43%
10Y 10Y
-43%
Annual Price Range
968
52w Low
797
52w High
1 070
Price Metrics
Average Annual Return -29.72%
Standard Deviation of Annual Returns 8.34%
Max Drawdown -55%
Shares Statistics
Market Capitalization 6.2B JPY
Shares Outstanding 6 363 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NIFTY Lifestyle Co Ltd

Country

Japan

Industry

Media

Market Cap

6.2B JPY

Dividend Yield

1.55%

Description

NIFTY Lifestyle Co., Ltd. engages in a behavior support web business that uses information technology (IT). The company is headquartered in Shinjuku, Tokyo-To and currently employs 62 full-time employees. The company went IPO on 2021-12-24. The firm is engaged in the provision of behavior support platform services and behavior support solution services. The behavior support platform services include a platform for searching for rental properties and purchased properties, a platform for searching for part-time jobs and job change information on recruitment portals, as well as a platform that provides information on hot spring facilities all over Japan. The behavior support solution services include data feed optimization (DFO) services such as Web advertisement placement services, automation services of data processing and submission, digital transformation (DX) support services for attracting customers, as well as online preview and online customer services for real estate companies.

Contact

TOKYO-TO
Shinjuku
20F, Shinjuku Front Tower, 2-21-1, Kitashinjuku
https://niftylifestyle.co.jp/

IPO

2021-12-24

Employees

62

Officers

Chairman, President & CEO
Mr. Takashi Narita
Executive Officer, GM of Administration Headquarters & Director
Mr. Yuta Asano
Managing Executive Officer & Director
Ms. Tomomi Hirota

See Also

Discover More
What is the Intrinsic Value of one NIFTY Lifestyle Co Ltd stock?

The intrinsic value of one NIFTY Lifestyle Co Ltd stock under the Base Case scenario is 1 368.62 JPY.

Is NIFTY Lifestyle Co Ltd stock undervalued or overvalued?

Compared to the current market price of 968 JPY, NIFTY Lifestyle Co Ltd is Undervalued by 29%.