R

Ray Corp
TSE:4317

Watchlist Manager
Ray Corp
TSE:4317
Watchlist
Price: 700 JPY 6.22% Market Closed
Market Cap: 10B JPY

Intrinsic Value

The intrinsic value of one Ray Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 700 JPY, Ray Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Ray Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Ray Corp

Intrinsic Value History
Dive into the past to invest in the future

Ray Corp looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Ray Corp is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Ray Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Ray Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ray Corp.

Explain Valuation
Compare Ray Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Ray Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ray Corp

Current Assets 6.1B
Cash & Short-Term Investments 2.8B
Receivables 1.7B
Other Current Assets 1.6B
Non-Current Assets 4.1B
Long-Term Investments 296.6m
PP&E 3.2B
Intangibles 12m
Other Non-Current Assets 526.9m
Current Liabilities 2.9B
Accounts Payable 709.3m
Accrued Liabilities 581.9m
Short-Term Debt 470m
Other Current Liabilities 1.2B
Non-Current Liabilities 180m
Long-Term Debt 101.6m
Other Non-Current Liabilities 78.4m
Efficiency

Free Cash Flow Analysis
Ray Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ray Corp

Revenue
11.8B JPY
Cost of Revenue
-7.5B JPY
Gross Profit
4.3B JPY
Operating Expenses
-2.8B JPY
Operating Income
1.5B JPY
Other Expenses
-338.9m JPY
Net Income
1.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ray Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive ROE
Healthy Gross Margin
hidden
Profitability
Score

Ray Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ray Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
High Altman Z-Score
Low D/E
hidden
Solvency
Score

Ray Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ray Corp

There are no price targets for Ray Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ray Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ray Corp stock?

The intrinsic value of one Ray Corp stock under the Base Case scenario is hidden JPY.

Is Ray Corp stock undervalued or overvalued?

Compared to the current market price of 700 JPY, Ray Corp is hidden .

Back to Top