I

IPS Inc
TSE:4390

Watchlist Manager
IPS Inc
TSE:4390
Watchlist
Price: 3 030 JPY -2.1%
Market Cap: 39.6B JPY

Intrinsic Value

The intrinsic value of one IPS Inc stock under the Base Case scenario is 5 614.2 JPY. Compared to the current market price of 3 030 JPY, IPS Inc is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 614.2 JPY
Undervaluation 46%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
IPS Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about IPS Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IPS Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IPS Inc.

Explain Valuation
Compare IPS Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IPS Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IPS Inc

Current Assets 23.6B
Cash & Short-Term Investments 4.3B
Receivables 11.5B
Other Current Assets 7.7B
Non-Current Assets 18.5B
Long-Term Investments 107m
PP&E 13.4B
Intangibles 3.6B
Other Non-Current Assets 1.4B
Current Liabilities 17.3B
Accounts Payable 942m
Accrued Liabilities 29m
Short-Term Debt 4.6B
Other Current Liabilities 11.8B
Non-Current Liabilities 9.7B
Long-Term Debt 3.9B
Other Non-Current Liabilities 5.8B
Efficiency

Free Cash Flow Analysis
IPS Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IPS Inc

Revenue
15.4B JPY
Cost of Revenue
-6.9B JPY
Gross Profit
8.4B JPY
Operating Expenses
-4B JPY
Operating Income
4.4B JPY
Other Expenses
-1.2B JPY
Net Income
3.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

IPS Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Operating Margin
Positive ROE
Exceptional Gross Margin
57/100
Profitability
Score

IPS Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IPS Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

IPS Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IPS Inc

Wall Street analysts forecast IPS Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPS Inc is 3 978 JPY with a low forecast of 3 939 JPY and a high forecast of 4 095 JPY.

Lowest
Price Target
3 939 JPY
30% Upside
Average
Price Target
3 978 JPY
31% Upside
Highest
Price Target
4 095 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IPS Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IPS Inc stock?

The intrinsic value of one IPS Inc stock under the Base Case scenario is 5 614.2 JPY.

Is IPS Inc stock undervalued or overvalued?

Compared to the current market price of 3 030 JPY, IPS Inc is Undervalued by 46%.

Back to Top