Ishihara Chemical Co Ltd
TSE:4462

Watchlist Manager
Ishihara Chemical Co Ltd Logo
Ishihara Chemical Co Ltd
TSE:4462
Watchlist
Price: 2 282 JPY 1.24% Market Closed
Market Cap: 34.6B JPY

Cash Flow Statement

Cash Flow Statement
Ishihara Chemical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
431
(82)
113
53
71
(109)
(278)
(54)
(805)
(260)
3
21
283
86
645
706
632
487
572
813
965
950
974
875
751
722
777
1 131
1 203
1 500
1 569
1 470
1 499
1 346
2 078
2 944
2 802
2 563
2 416
2 334
2 623
3 132
3 412
3 423
Depreciation & Amortization
25
6
16
2
20
7
6
4
14
(3)
(9)
8
85
39
311
318
333
348
345
360
381
384
409
435
434
420
409
388
376
359
337
360
454
537
542
509
491
528
539
511
513
529
539
562
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
13
0
22
0
Other Non-Cash Items
(65)
26
23
27
1
(18)
(10)
(11)
253
56
(139)
208
292
210
304
31
(10)
133
193
(207)
(288)
(58)
(121)
(73)
(55)
(51)
17
(2)
33
(33)
(84)
(66)
(169)
(158)
(267)
(459)
(423)
(207)
(216)
(307)
(184)
(67)
(0)
(121)
Cash Taxes Paid
(108)
109
167
30
78
(768)
37
608
(243)
(229)
(685)
223
223
517
355
214
187
219
220
181
161
301
363
243
209
181
154
286
339
321
342
414
479
254
138
613
809
699
747
699
693
719
733
949
Cash Interest Paid
2
0
1
(1)
(1)
0
1
(0)
(1)
(0)
(1)
0
1
0
3
2
2
2
2
2
2
2
2
2
2
2
1
2
1
2
1
0
0
0
0
0
1
1
1
1
1
0
1
1
Change in Working Capital
(18)
(298)
(322)
(32)
48
183
329
94
(280)
394
998
(422)
(336)
(561)
(411)
(306)
(4)
(65)
(60)
344
65
(488)
(848)
(665)
18
(121)
(323)
(425)
(433)
(466)
(522)
(835)
(1 035)
(221)
58
(513)
(1 084)
(1 619)
(1 791)
(1 661)
(1 107)
(303)
(359)
(712)
Cash from Operating Activities
372
N/A
(348)
N/A
(170)
+51%
49
N/A
140
+183%
63
-55%
47
-25%
34
-29%
(817)
N/A
187
N/A
853
+356%
(185)
N/A
324
N/A
(226)
N/A
850
N/A
749
-12%
951
+27%
903
-5%
1 049
+16%
1 310
+25%
1 123
-14%
788
-30%
415
-47%
574
+38%
1 148
+100%
970
-15%
880
-9%
1 092
+24%
1 178
+8%
1 360
+15%
1 300
-4%
928
-29%
749
-19%
1 504
+101%
2 410
+60%
2 481
+3%
1 787
-28%
1 265
-29%
947
-25%
878
-7%
1 845
+110%
3 290
+78%
3 591
+9%
3 151
-12%
Investing Cash Flow
Capital Expenditures
154
(129)
(203)
(76)
(354)
189
577
(2)
15
(10)
(12)
(34)
(68)
(105)
(260)
(198)
(871)
(1 013)
(437)
(627)
(698)
(498)
(600)
(654)
(503)
(381)
(213)
(229)
(308)
(304)
(641)
(949)
(1 677)
(1 650)
(575)
(257)
(233)
(398)
(409)
(480)
(712)
(603)
(630)
(849)
Other Items
(324)
280
714
(384)
(331)
13
(260)
105
1 113
(235)
(720)
236
76
(432)
(437)
(554)
(890)
(937)
(993)
(781)
(772)
(777)
1 011
1 173
(523)
(686)
373
(671)
(1 924)
(852)
369
797
1 632
1 367
(889)
(29)
(372)
(1 012)
1 126
1 276
431
792
813
465
Cash from Investing Activities
(170)
N/A
151
N/A
511
+238%
(460)
N/A
(686)
-49%
202
N/A
317
+57%
103
-68%
1 129
+999%
(245)
N/A
(732)
-198%
202
N/A
8
-96%
(537)
N/A
(697)
-30%
(752)
-8%
(1 761)
-134%
(1 950)
-11%
(1 430)
+27%
(1 408)
+1%
(1 470)
-4%
(1 276)
+13%
411
N/A
519
+26%
(1 026)
N/A
(1 067)
-4%
160
N/A
(900)
N/A
(2 232)
-148%
(1 156)
+48%
(272)
+76%
(152)
+44%
(45)
+70%
(283)
-530%
(1 464)
-416%
(286)
+80%
(605)
-112%
(1 410)
-133%
717
N/A
796
+11%
(281)
N/A
189
N/A
183
-3%
(384)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(12)
0
10
3
3
0
(0)
0
0
(0)
(0)
0
0
0
505
505
(0)
0
0
0
0
0
(0)
(0)
(0)
0
(145)
1 075
1 219
0
(0)
0
(232)
0
0
(452)
(452)
(527)
(688)
(500)
(339)
(866)
(3 102)
0
Net Issuance of Debt
311
81
(16)
2
16
25
152
33
(15)
(146)
(139)
50
(272)
25
(34)
(85)
(80)
(41)
(44)
(94)
(93)
(2)
(24)
(111)
(68)
6
13
(32)
(27)
80
76
(33)
(34)
(34)
(35)
(41)
(25)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
Cash Paid for Dividends
(118)
(9)
(23)
(4)
(6)
3
(2)
(3)
3
8
29
19
13
21
(208)
(253)
(261)
(224)
(224)
(224)
(224)
(224)
(224)
(224)
(231)
(239)
(239)
(237)
(248)
(342)
(358)
(310)
(327)
(323)
(321)
(346)
(380)
(415)
(479)
(516)
(525)
(538)
(560)
(562)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(6)
(12)
(13)
(14)
(14)
(14)
(13)
(11)
Cash from Financing Activities
180
N/A
72
-60%
(29)
N/A
1
N/A
13
+2 480%
28
+115%
150
+441%
30
-80%
(12)
N/A
(138)
-1 033%
(110)
+20%
69
N/A
(259)
N/A
46
N/A
262
+467%
167
-37%
(341)
N/A
(265)
+22%
(268)
-1%
(317)
-18%
(316)
+0%
(226)
+29%
(248)
-10%
(335)
-35%
(300)
+11%
(233)
+22%
(371)
-59%
806
N/A
944
+17%
(264)
N/A
(283)
-7%
(342)
-21%
(592)
-73%
(589)
+1%
(356)
+40%
(839)
-136%
(863)
-3%
(958)
-11%
(1 185)
-24%
(1 035)
+13%
(883)
+15%
(1 422)
-61%
(3 679)
-159%
(2 814)
+24%
Change in Cash
Effect of Foreign Exchange Rates
17
8
4
(9)
9
1
(19)
14
(2)
7
3
(27)
(36)
(12)
(17)
(6)
(2)
(5)
4
9
(2)
5
8
(6)
(7)
(14)
(10)
4
2
3
(6)
(10)
0
3
3
9
14
29
4
(7)
9
30
10
(41)
Net Change in Cash
399
N/A
(116)
N/A
316
N/A
(419)
N/A
(524)
-25%
294
N/A
496
+69%
180
-64%
297
+65%
(190)
N/A
13
N/A
59
+350%
37
-37%
(729)
N/A
398
N/A
158
-60%
(1 153)
N/A
(1 316)
-14%
(644)
+51%
(407)
+37%
(665)
-64%
(708)
-6%
586
N/A
751
+28%
(185)
N/A
(343)
-85%
660
N/A
1 003
+52%
(108)
N/A
(56)
+48%
740
N/A
424
-43%
112
-74%
635
+469%
594
-6%
1 367
+130%
334
-76%
(1 074)
N/A
483
N/A
632
+31%
689
+9%
2 087
+203%
106
-95%
(87)
N/A
Free Cash Flow
Free Cash Flow
526
N/A
(476)
N/A
(373)
+22%
(27)
+93%
(215)
-698%
252
N/A
624
+148%
31
-95%
(801)
N/A
177
N/A
840
+375%
(219)
N/A
256
N/A
(331)
N/A
590
N/A
551
-7%
80
-85%
(110)
N/A
612
N/A
683
+11%
425
-38%
290
-32%
(185)
N/A
(80)
+57%
645
N/A
590
-8%
667
+13%
863
+29%
870
+1%
1 056
+21%
659
-38%
(21)
N/A
(928)
-4 346%
(146)
+84%
1 836
N/A
2 225
+21%
1 554
-30%
867
-44%
538
-38%
397
-26%
1 132
+185%
2 687
+137%
2 961
+10%
2 302
-22%