Nippon Paint Holdings Co Ltd
TSE:4612
Nippon Paint Holdings Co Ltd
TSE:4612
Price:
1 057
JPY
0.09%
Market Closed
Market Cap:
2.5T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Nippon Paint Holdings Co Ltd
1057
+1 (+0.09%)
| 52 Week Range |
926.1
1 321
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nippon Paint Holdings Co Ltd
Nippon Paint Holdings Co Ltd
|
Revenue
|
1.7T
JPY
|
|
Cost of Revenue
|
-1T
JPY
|
|
Gross Profit
|
719.9B
JPY
|
|
Operating Expenses
|
-483.4B
JPY
|
|
Operating Income
|
236.5B
JPY
|
|
Other Expenses
|
-73B
JPY
|
|
Net Income
|
163.5B
JPY
|
Income Statement
Nippon Paint Holdings Co Ltd
Nippon Paint Holdings Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
236
|
0
|
0
|
203
|
0
|
0
|
191
|
367
|
522
|
670
|
626
|
596
|
560
|
535
|
505
|
449
|
407
|
359
|
314
|
298
|
286
|
276
|
261
|
230
|
200
|
173
|
195
|
0
|
0
|
0
|
96
|
241
|
495
|
723
|
946
|
1 092
|
1 083
|
0
|
0
|
0
|
1 261
|
0
|
0
|
0
|
4 782
|
0
|
0
|
0
|
5 658
|
0
|
0
|
0
|
5 594
|
0
|
0
|
2 319
|
8 363
|
4 395
|
6 446
|
6 660
|
8 838
|
9 989
|
12 749
|
0
|
13 398
|
0
|
0
|
0
|
|
| Revenue |
151 922
N/A
|
152 655
+0%
|
154 535
+1%
|
156 430
+1%
|
160 206
+2%
|
163 731
+2%
|
174 790
+7%
|
183 560
+5%
|
193 094
+5%
|
194 428
+1%
|
195 985
+1%
|
190 385
-3%
|
174 952
-8%
|
163 062
-7%
|
160 037
-2%
|
167 670
+5%
|
172 569
+3%
|
172 850
+0%
|
227 378
+32%
|
222 165
-2%
|
219 055
-1%
|
220 071
+0%
|
222 256
+1%
|
229 218
+3%
|
234 762
+2%
|
232 483
-1%
|
233 380
+0%
|
236 482
+1%
|
240 944
+2%
|
249 906
+4%
|
260 578
+4%
|
261 380
+0%
|
260 927
0%
|
259 536
-1%
|
260 590
+0%
|
318 200
+22%
|
396 614
+25%
|
474 440
+20%
|
535 746
+13%
|
536 988
+0%
|
526 920
-2%
|
470 161
-11%
|
605 941
+29%
|
640 499
+6%
|
668 489
+4%
|
610 178
-9%
|
623 568
+2%
|
631 647
+1%
|
631 888
+0%
|
627 670
-1%
|
625 859
0%
|
626 877
+0%
|
648 306
+3%
|
692 009
+7%
|
707 565
+2%
|
725 024
+2%
|
756 720
+4%
|
772 560
+2%
|
835 571
+8%
|
912 155
+9%
|
952 235
+4%
|
998 276
+5%
|
1 060 693
+6%
|
1 138 538
+7%
|
1 241 934
+9%
|
1 309 021
+5%
|
1 354 137
+3%
|
1 379 895
+2%
|
1 414 982
+3%
|
1 442 574
+2%
|
1 496 679
+4%
|
1 566 791
+5%
|
1 579 442
+1%
|
1 638 720
+4%
|
1 660 124
+1%
|
1 674 005
+1%
|
1 734 351
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(100 518)
|
(101 652)
|
(103 215)
|
(104 643)
|
(107 759)
|
(110 080)
|
(118 288)
|
(124 664)
|
(132 508)
|
(134 184)
|
(135 730)
|
(133 374)
|
(122 843)
|
(113 292)
|
(107 502)
|
(111 012)
|
(113 827)
|
(114 971)
|
(152 503)
|
(150 124)
|
(149 023)
|
(149 385)
|
(148 927)
|
(151 325)
|
(153 783)
|
(150 542)
|
(151 341)
|
(152 598)
|
(154 054)
|
(160 128)
|
(166 938)
|
(167 014)
|
(167 879)
|
(167 228)
|
(168 039)
|
(200 953)
|
(242 306)
|
(282 743)
|
(312 402)
|
(309 450)
|
(300 581)
|
(265 286)
|
(345 104)
|
(367 998)
|
(389 301)
|
(363 990)
|
(374 782)
|
(382 101)
|
(385 626)
|
(385 506)
|
(384 356)
|
(384 077)
|
(395 000)
|
(416 359)
|
(421 768)
|
(430 408)
|
(444 560)
|
(451 336)
|
(490 654)
|
(544 441)
|
(581 799)
|
(619 953)
|
(665 222)
|
(718 569)
|
(783 007)
|
(821 487)
|
(844 972)
|
(847 298)
|
(857 809)
|
(866 449)
|
(893 701)
|
(935 107)
|
(942 289)
|
(981 275)
|
(985 308)
|
(987 648)
|
(1 014 475)
|
|
| Gross Profit |
51 404
N/A
|
51 003
-1%
|
51 320
+1%
|
51 787
+1%
|
52 447
+1%
|
53 651
+2%
|
56 502
+5%
|
58 896
+4%
|
60 586
+3%
|
60 244
-1%
|
60 255
+0%
|
57 011
-5%
|
52 109
-9%
|
49 770
-4%
|
52 535
+6%
|
56 658
+8%
|
58 742
+4%
|
57 879
-1%
|
74 875
+29%
|
72 041
-4%
|
70 032
-3%
|
70 686
+1%
|
73 329
+4%
|
77 893
+6%
|
80 979
+4%
|
81 941
+1%
|
82 039
+0%
|
83 884
+2%
|
86 890
+4%
|
89 778
+3%
|
93 640
+4%
|
94 366
+1%
|
93 048
-1%
|
92 308
-1%
|
92 551
+0%
|
117 247
+27%
|
154 308
+32%
|
191 697
+24%
|
223 344
+17%
|
227 538
+2%
|
226 339
-1%
|
204 875
-9%
|
260 837
+27%
|
272 501
+4%
|
279 188
+2%
|
246 188
-12%
|
248 786
+1%
|
249 546
+0%
|
246 262
-1%
|
242 164
-2%
|
241 503
0%
|
242 800
+1%
|
253 306
+4%
|
275 650
+9%
|
285 797
+4%
|
294 616
+3%
|
312 160
+6%
|
321 224
+3%
|
344 917
+7%
|
367 714
+7%
|
370 436
+1%
|
378 323
+2%
|
395 471
+5%
|
419 969
+6%
|
458 927
+9%
|
487 534
+6%
|
509 165
+4%
|
532 597
+5%
|
557 173
+5%
|
576 125
+3%
|
602 978
+5%
|
631 684
+5%
|
637 153
+1%
|
657 445
+3%
|
674 816
+3%
|
686 357
+2%
|
719 876
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(43 690)
|
(43 556)
|
(43 655)
|
(43 945)
|
(43 981)
|
(44 261)
|
(47 211)
|
(50 347)
|
(52 962)
|
(53 305)
|
(52 699)
|
(52 244)
|
(49 186)
|
(46 965)
|
(45 071)
|
(45 077)
|
(44 798)
|
(44 328)
|
(59 128)
|
(58 420)
|
(58 216)
|
(57 689)
|
(57 005)
|
(56 764)
|
(56 127)
|
(55 745)
|
(56 179)
|
(56 886)
|
(58 033)
|
(59 761)
|
(60 253)
|
(60 720)
|
(60 518)
|
(59 530)
|
(58 800)
|
69 659
|
(104 194)
|
(129 339)
|
(151 992)
|
(152 159)
|
(149 081)
|
(132 386)
|
(172 296)
|
(181 526)
|
(188 191)
|
(162 321)
|
(161 574)
|
(159 491)
|
(157 721)
|
(164 659)
|
(161 761)
|
(164 133)
|
(171 452)
|
(200 057)
|
(215 253)
|
(226 838)
|
(236 995)
|
(236 530)
|
(253 118)
|
(266 930)
|
(284 908)
|
(293 950)
|
(311 527)
|
(341 589)
|
(363 418)
|
(382 701)
|
(393 128)
|
(394 193)
|
(405 521)
|
(418 045)
|
(438 582)
|
(457 789)
|
(458 275)
|
(478 278)
|
(478 401)
|
(472 025)
|
(483 408)
|
|
| Selling, General & Administrative |
(43 690)
|
(43 713)
|
(43 655)
|
(43 945)
|
(43 821)
|
(44 261)
|
(47 211)
|
(49 319)
|
(52 962)
|
(50 208)
|
(56 275)
|
(49 164)
|
(46 648)
|
(40 601)
|
(37 090)
|
(37 196)
|
(37 205)
|
(37 005)
|
(49 315)
|
(51 062)
|
(53 297)
|
(55 199)
|
(47 567)
|
(56 763)
|
(56 126)
|
(55 745)
|
(47 688)
|
(56 884)
|
(58 031)
|
(59 758)
|
(51 797)
|
(60 719)
|
(60 518)
|
(59 528)
|
(50 299)
|
(78 599)
|
(104 191)
|
(129 338)
|
(136 814)
|
(152 158)
|
(149 080)
|
(120 348)
|
(172 272)
|
(181 525)
|
(188 190)
|
(143 584)
|
(144 290)
|
(142 202)
|
(140 511)
|
(147 145)
|
(163 555)
|
(165 902)
|
(173 127)
|
(173 019)
|
(203 313)
|
(214 678)
|
(226 116)
|
(218 006)
|
(252 531)
|
(270 067)
|
(284 532)
|
(270 071)
|
(312 108)
|
(342 200)
|
(366 115)
|
(357 467)
|
(394 120)
|
(395 227)
|
(405 019)
|
(390 251)
|
(439 535)
|
(458 488)
|
(467 553)
|
(448 416)
|
(489 928)
|
(484 848)
|
(493 351)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 298)
|
0
|
0
|
(1 808)
|
(3 784)
|
(5 724)
|
(5 662)
|
(5 446)
|
(5 228)
|
(7 032)
|
0
|
0
|
0
|
(6 573)
|
0
|
0
|
0
|
(6 018)
|
0
|
0
|
0
|
(5 915)
|
0
|
0
|
0
|
(5 987)
|
0
|
0
|
0
|
(15 177)
|
0
|
0
|
(12 037)
|
0
|
0
|
0
|
(14 832)
|
0
|
0
|
0
|
(16 997)
|
0
|
0
|
0
|
(17 416)
|
0
|
0
|
0
|
(17 462)
|
0
|
0
|
0
|
(24 251)
|
0
|
0
|
0
|
(28 106)
|
0
|
0
|
0
|
(29 996)
|
0
|
0
|
0
|
(32 942)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(799)
|
(1 998)
|
(3 080)
|
(3 028)
|
(2 580)
|
(2 257)
|
(2 219)
|
(2 147)
|
(2 095)
|
(2 781)
|
0
|
0
|
0
|
(2 865)
|
0
|
0
|
0
|
(2 471)
|
0
|
0
|
0
|
(2 540)
|
0
|
0
|
0
|
(2 512)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
157
|
0
|
0
|
(160)
|
0
|
0
|
(1 028)
|
0
|
0
|
5 574
|
0
|
2 298
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 358)
|
(4 919)
|
(2 490)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
148 258
|
(3)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(24)
|
0
|
(1)
|
(3 905)
|
(17 284)
|
(17 289)
|
(17 210)
|
(517)
|
1 794
|
1 769
|
1 675
|
(9 622)
|
(11 940)
|
(12 160)
|
(10 879)
|
(1 062)
|
(587)
|
3 137
|
(376)
|
372
|
581
|
611
|
2 697
|
2 872
|
992
|
1 034
|
(502)
|
2 202
|
953
|
699
|
9 278
|
3 080
|
11 527
|
12 823
|
9 943
|
|
| Operating Income |
7 714
N/A
|
7 447
-3%
|
7 665
+3%
|
7 842
+2%
|
8 466
+8%
|
9 390
+11%
|
9 291
-1%
|
8 549
-8%
|
7 624
-11%
|
6 939
-9%
|
7 556
+9%
|
4 767
-37%
|
2 923
-39%
|
2 805
-4%
|
7 464
+166%
|
11 581
+55%
|
13 944
+20%
|
13 551
-3%
|
15 747
+16%
|
13 621
-14%
|
11 816
-13%
|
12 997
+10%
|
16 324
+26%
|
21 129
+29%
|
24 852
+18%
|
26 196
+5%
|
25 860
-1%
|
26 998
+4%
|
28 857
+7%
|
30 017
+4%
|
33 387
+11%
|
33 646
+1%
|
32 530
-3%
|
32 778
+1%
|
33 751
+3%
|
186 906
+454%
|
50 114
-73%
|
62 358
+24%
|
71 352
+14%
|
75 379
+6%
|
77 258
+2%
|
72 489
-6%
|
88 541
+22%
|
90 975
+3%
|
90 997
+0%
|
83 867
-8%
|
87 212
+4%
|
90 055
+3%
|
88 541
-2%
|
77 505
-12%
|
79 742
+3%
|
78 667
-1%
|
81 854
+4%
|
75 593
-8%
|
70 544
-7%
|
67 778
-4%
|
75 165
+11%
|
84 694
+13%
|
91 799
+8%
|
100 784
+10%
|
85 528
-15%
|
84 373
-1%
|
83 944
-1%
|
78 380
-7%
|
95 509
+22%
|
104 833
+10%
|
116 037
+11%
|
138 404
+19%
|
151 652
+10%
|
158 080
+4%
|
164 396
+4%
|
173 895
+6%
|
178 878
+3%
|
179 167
+0%
|
196 415
+10%
|
214 332
+9%
|
236 468
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 255
|
2 123
|
4 307
|
3 548
|
3 808
|
3 094
|
3 996
|
3 683
|
3 843
|
4 935
|
4 328
|
4 318
|
3 814
|
4 192
|
3 619
|
3 839
|
6 297
|
7 883
|
11 253
|
12 936
|
14 662
|
13 863
|
12 508
|
14 871
|
14 820
|
17 024
|
15 903
|
11 691
|
7 427
|
1 262
|
(2 463)
|
(3 597)
|
2 896
|
1 181
|
5 151
|
7 358
|
3 165
|
3 162
|
3 224
|
2 190
|
2 630
|
2 854
|
2 177
|
263
|
2 269
|
(31)
|
317
|
2 262
|
2 093
|
4 083
|
3 483
|
2 405
|
433
|
(1 110)
|
(2 753)
|
(2 605)
|
(4 134)
|
(7 149)
|
(4 927)
|
(4 185)
|
(1 885)
|
(1 629)
|
(3 036)
|
(7 306)
|
(286)
|
(7 658)
|
(8 685)
|
(8 750)
|
|
| Non-Reccuring Items |
(42)
|
302
|
1 009
|
1 034
|
772
|
1 192
|
1 218
|
1 434
|
406
|
309
|
303
|
(293)
|
(304)
|
(399)
|
(260)
|
(349)
|
(216)
|
(205)
|
(908)
|
(1 183)
|
(995)
|
(1 012)
|
(27)
|
(468)
|
(704)
|
299
|
(590)
|
435
|
536
|
(922)
|
(757)
|
(497)
|
(503)
|
148 287
|
148 053
|
0
|
148 254
|
(46)
|
(359)
|
(335)
|
(325)
|
(22)
|
0
|
(7)
|
(29)
|
664
|
4 070
|
4 753
|
7 253
|
9 037
|
5 001
|
4 947
|
4 244
|
2 467
|
2 508
|
2 893
|
0
|
2 900
|
4 157
|
0
|
3 464
|
3 242
|
1 718
|
3 824
|
7 796
|
7 049
|
7 355
|
13 012
|
9 426
|
10 665
|
12 103
|
5 602
|
0
|
8 480
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
21
|
812
|
831
|
717
|
(115)
|
(187)
|
(274)
|
(255)
|
(294)
|
(186)
|
(111)
|
(109)
|
(373)
|
(153)
|
(144)
|
(149)
|
(183)
|
(225)
|
(551)
|
(435)
|
(146)
|
(357)
|
(49)
|
(159)
|
18
|
(202)
|
(250)
|
(20)
|
(266)
|
(252)
|
(155)
|
(181)
|
(250)
|
(361)
|
(616)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1 351
|
1 524
|
1 019
|
1 344
|
2 536
|
2 362
|
2 677
|
1 569
|
2 901
|
1 817
|
271
|
(521)
|
(748)
|
(642)
|
(686)
|
(555)
|
(528)
|
(378)
|
(481)
|
(654)
|
(546)
|
(599)
|
(114)
|
(350)
|
(337)
|
(212)
|
(582)
|
(719)
|
(789)
|
(800)
|
(323)
|
(279)
|
(329)
|
(601)
|
(977)
|
(517)
|
(1 150)
|
(650)
|
2 033
|
1 601
|
2 923
|
1 817
|
3 123
|
3 086
|
1 912
|
94
|
(397)
|
(881)
|
96
|
(97)
|
2
|
1
|
0
|
(811)
|
0
|
(2)
|
(3)
|
(244)
|
(1 605)
|
(1 603)
|
(1 602)
|
(1 581)
|
2
|
0
|
2
|
(3 253)
|
(1 181)
|
(2 039)
|
(5 581)
|
(5 360)
|
(5 468)
|
(4 995)
|
(1 456)
|
(5 839)
|
(387)
|
0
|
697
|
|
| Pre-Tax Income |
9 023
N/A
|
9 273
+3%
|
9 693
+5%
|
10 220
+5%
|
11 774
+15%
|
12 944
+10%
|
13 186
+2%
|
11 552
-12%
|
10 931
-5%
|
10 244
-6%
|
10 274
+0%
|
9 072
-12%
|
6 250
-31%
|
6 289
+1%
|
9 497
+51%
|
14 486
+53%
|
16 609
+15%
|
16 556
0%
|
18 999
+15%
|
15 926
-16%
|
14 482
-9%
|
15 091
+4%
|
20 002
+33%
|
23 777
+19%
|
27 506
+16%
|
32 431
+18%
|
32 388
0%
|
37 742
+17%
|
40 989
+9%
|
42 522
+4%
|
46 024
+8%
|
45 021
-2%
|
46 520
+3%
|
195 125
+319%
|
197 869
+1%
|
202 090
+2%
|
208 659
+3%
|
69 069
-67%
|
74 022
+7%
|
73 930
0%
|
76 104
+3%
|
76 999
+1%
|
92 595
+20%
|
98 844
+7%
|
99 622
+1%
|
87 790
-12%
|
94 047
+7%
|
97 151
+3%
|
98 080
+1%
|
89 075
-9%
|
87 599
-2%
|
85 792
-2%
|
86 361
+1%
|
79 518
-8%
|
73 020
-8%
|
70 986
-3%
|
77 424
+9%
|
89 443
+16%
|
98 434
+10%
|
102 664
+4%
|
89 795
-13%
|
86 467
-4%
|
84 554
-2%
|
79 452
-6%
|
100 702
+27%
|
104 495
+4%
|
115 062
+10%
|
144 450
+26%
|
151 312
+5%
|
161 500
+7%
|
169 402
+5%
|
171 466
+1%
|
170 116
-1%
|
181 522
+7%
|
188 370
+4%
|
205 645
+9%
|
228 415
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 459)
|
(2 861)
|
(3 078)
|
(3 405)
|
(4 173)
|
(4 589)
|
(4 598)
|
(3 439)
|
(4 581)
|
(4 662)
|
(5 012)
|
(2 780)
|
(1 513)
|
(576)
|
(1 660)
|
(2 914)
|
(4 090)
|
(4 203)
|
(3 428)
|
(2 804)
|
(2 937)
|
(3 309)
|
(6 965)
|
(8 194)
|
(9 868)
|
(10 969)
|
(10 895)
|
(12 379)
|
(11 465)
|
(11 531)
|
(11 508)
|
(11 720)
|
(11 760)
|
(12 144)
|
(13 980)
|
(16 615)
|
(19 065)
|
(21 383)
|
(23 521)
|
(21 434)
|
(21 877)
|
(20 508)
|
(25 806)
|
(27 944)
|
(28 736)
|
(11 923)
|
(12 382)
|
(12 268)
|
(12 002)
|
(22 758)
|
(22 298)
|
(22 344)
|
(23 194)
|
(23 251)
|
(21 688)
|
(19 235)
|
(20 381)
|
(20 043)
|
(23 934)
|
(26 467)
|
(20 876)
|
(19 245)
|
(19 921)
|
(18 535)
|
(27 978)
|
(25 042)
|
(24 766)
|
(32 398)
|
(33 156)
|
(42 502)
|
(45 256)
|
(46 525)
|
(45 592)
|
(52 848)
|
(52 556)
|
(55 425)
|
(63 002)
|
|
| Income from Continuing Operations |
6 564
|
6 412
|
6 615
|
6 815
|
7 601
|
8 355
|
8 588
|
8 113
|
6 350
|
5 582
|
5 262
|
6 292
|
4 737
|
5 713
|
7 837
|
11 572
|
12 519
|
12 353
|
15 571
|
13 122
|
11 545
|
11 782
|
13 037
|
15 583
|
17 638
|
21 462
|
21 493
|
25 363
|
29 524
|
30 991
|
34 516
|
33 301
|
34 760
|
182 981
|
183 889
|
185 475
|
189 594
|
47 686
|
50 501
|
52 496
|
54 227
|
56 491
|
66 789
|
70 900
|
70 886
|
75 867
|
81 665
|
84 883
|
86 078
|
66 317
|
65 301
|
63 448
|
63 167
|
56 267
|
51 332
|
51 751
|
57 043
|
69 400
|
74 500
|
76 197
|
68 919
|
67 222
|
64 633
|
60 917
|
72 724
|
79 453
|
90 296
|
112 052
|
118 156
|
118 998
|
124 146
|
124 941
|
124 524
|
128 674
|
135 814
|
150 220
|
165 413
|
|
| Income to Minority Interest |
(650)
|
(640)
|
(809)
|
(850)
|
(939)
|
(776)
|
(796)
|
(648)
|
(698)
|
(721)
|
(818)
|
(676)
|
(518)
|
(499)
|
(924)
|
(1 125)
|
(1 180)
|
(996)
|
(1 218)
|
(1 136)
|
(859)
|
(780)
|
(725)
|
(771)
|
(1 035)
|
(1 289)
|
(1 474)
|
(1 719)
|
(2 031)
|
(2 174)
|
(2 359)
|
(2 357)
|
(2 304)
|
(2 407)
|
(2 412)
|
(5 420)
|
(10 440)
|
(15 548)
|
(20 480)
|
(21 009)
|
(20 878)
|
(21 702)
|
(26 144)
|
(26 808)
|
(27 467)
|
(20 767)
|
(20 741)
|
(21 413)
|
(21 197)
|
(20 965)
|
(20 978)
|
(20 971)
|
(20 215)
|
(19 550)
|
(17 875)
|
(19 163)
|
(21 116)
|
(23 526)
|
(20 861)
|
(14 406)
|
(7 337)
|
(542)
|
(637)
|
(288)
|
(275)
|
(33)
|
112
|
(293)
|
(477)
|
(521)
|
(729)
|
(1 021)
|
(1 289)
|
(1 337)
|
(1 760)
|
(1 769)
|
(1 943)
|
|
| Net Income (Common) |
5 910
N/A
|
5 772
-2%
|
5 806
+1%
|
5 965
+3%
|
6 655
+12%
|
7 576
+14%
|
7 789
+3%
|
7 466
-4%
|
5 651
-24%
|
4 856
-14%
|
4 447
-8%
|
5 612
+26%
|
4 218
-25%
|
5 207
+23%
|
6 912
+33%
|
10 447
+51%
|
11 336
+9%
|
11 350
+0%
|
14 350
+26%
|
11 983
-16%
|
10 686
-11%
|
11 012
+3%
|
12 312
+12%
|
14 821
+20%
|
16 610
+12%
|
20 173
+21%
|
20 018
-1%
|
23 643
+18%
|
27 492
+16%
|
28 816
+5%
|
32 156
+12%
|
30 941
-4%
|
32 456
+5%
|
180 573
+456%
|
181 477
+1%
|
180 055
-1%
|
179 153
-1%
|
32 137
-82%
|
30 020
-7%
|
31 487
+5%
|
33 348
+6%
|
34 788
+4%
|
40 644
+17%
|
44 091
+8%
|
43 417
-2%
|
49 312
+14%
|
55 135
+12%
|
57 680
+5%
|
59 092
+2%
|
45 351
-23%
|
44 319
-2%
|
42 475
-4%
|
42 949
+1%
|
36 717
-15%
|
33 457
-9%
|
32 587
-3%
|
35 655
+9%
|
43 921
+23%
|
52 792
+20%
|
60 303
+14%
|
61 940
+3%
|
67 569
+9%
|
64 924
-4%
|
62 199
-4%
|
72 446
+16%
|
79 418
+10%
|
90 408
+14%
|
111 759
+24%
|
117 675
+5%
|
118 476
+1%
|
123 414
+4%
|
123 916
+0%
|
123 235
-1%
|
127 337
+3%
|
134 055
+5%
|
148 452
+11%
|
163 470
+10%
|
|
| EPS (Diluted) |
22.3
N/A
|
21.53
-3%
|
21.9
+2%
|
22.51
+3%
|
24.83
+10%
|
28.59
+15%
|
29.39
+3%
|
27.85
-5%
|
21.33
-23%
|
18.33
-14%
|
16.59
-9%
|
21.19
+28%
|
15.93
-25%
|
19.42
+22%
|
26.09
+34%
|
39.43
+51%
|
42.79
+9%
|
42.85
+0%
|
54.15
+26%
|
45.21
-17%
|
40.32
-11%
|
41.55
+3%
|
46.46
+12%
|
55.92
+20%
|
62.67
+12%
|
76.12
+21%
|
75.53
-1%
|
89.21
+18%
|
104.13
+17%
|
110.4
+6%
|
122.26
+11%
|
118.54
-3%
|
124.35
+5%
|
647.21
+420%
|
650.45
+1%
|
560.91
-14%
|
558.1
-1%
|
100.11
-82%
|
93.6
-7%
|
98.09
+5%
|
103.88
+6%
|
21.69
-79%
|
126.61
+484%
|
137.35
+8%
|
135.25
-2%
|
30.74
-77%
|
171.76
+459%
|
179.68
+5%
|
184.08
+2%
|
28.28
-85%
|
138.18
+389%
|
132.36
-4%
|
133.88
+1%
|
22.89
-83%
|
20.85
-9%
|
20.3
-3%
|
22.22
+9%
|
27.37
+23%
|
24.62
-10%
|
25.68
+4%
|
26.37
+3%
|
29.4
+11%
|
27.64
-6%
|
26.48
-4%
|
30.85
+17%
|
33.82
+10%
|
38.5
+14%
|
47.59
+24%
|
50.1
+5%
|
50.44
+1%
|
52.55
+4%
|
52.76
+0%
|
52.47
-1%
|
54.22
+3%
|
57.08
+5%
|
63.2
+11%
|
69.6
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
