Watchlist Manager

Watchlist

Price: 988.5 JPY -3.98% Market Closed

Market Cap: ¥2.3T

	Nippon Paint Holdings Co Ltd TSE:4612	JP
	Southport Acquisition Corp OTC:PORT	US
C	Clearway Energy Inc NYSE:CWEN	US
	Trulieve Cannabis Corp OTC:TCNNF	US
P	Prismx Global Ventures Ltd BSE:501314	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	236	0	0	203	0	0	191	367	522	670	626	596	560	535	505	449	407	359	314	298	286	276	261	230	200	173	195	0	0	0	96	241	495	723	946	1 092	1 083	0	0	0	1 261	0	0	0	4 782	0	0	0	5 658	0	0	0	5 594	0	0	2 319	8 363	4 395	6 446	6 660	8 838	9 989	12 749	0	13 398	0	0	0	0
Revenue	151 922 N/A	152 655 +0%	154 535 +1%	156 430 +1%	160 206 +2%	163 731 +2%	174 790 +7%	183 560 +5%	193 094 +5%	194 428 +1%	195 985 +1%	190 385 -3%	174 952 -8%	163 062 -7%	160 037 -2%	167 670 +5%	172 569 +3%	172 850 +0%	227 378 +32%	222 165 -2%	219 055 -1%	220 071 +0%	222 256 +1%	229 218 +3%	234 762 +2%	232 483 -1%	233 380 +0%	236 482 +1%	240 944 +2%	249 906 +4%	260 578 +4%	261 380 +0%	260 927 0%	259 536 -1%	260 590 +0%	318 200 +22%	396 614 +25%	474 440 +20%	535 746 +13%	536 988 +0%	526 920 -2%	470 161 -11%	605 941 +29%	640 499 +6%	668 489 +4%	610 178 -9%	623 568 +2%	631 647 +1%	631 888 +0%	627 670 -1%	625 859 0%	626 877 +0%	648 306 +3%	692 009 +7%	707 565 +2%	725 024 +2%	756 720 +4%	772 560 +2%	835 571 +8%	912 155 +9%	952 235 +4%	998 276 +5%	1 060 693 +6%	1 138 538 +7%	1 241 934 +9%	1 309 021 +5%	1 354 137 +3%	1 379 895 +2%	1 414 982 +3%	1 442 574 +2%	1 496 679 +4%	1 566 791 +5%	1 579 442 +1%	1 638 720 +4%	1 660 124 +1%	1 674 005 +1%	1 734 351 +4%	1 774 231 +2%
Gross Profit
Cost of Revenue	(100 518)	(101 652)	(103 215)	(104 643)	(107 759)	(110 080)	(118 288)	(124 664)	(132 508)	(134 184)	(135 730)	(133 374)	(122 843)	(113 292)	(107 502)	(111 012)	(113 827)	(114 971)	(152 503)	(150 124)	(149 023)	(149 385)	(148 927)	(151 325)	(153 783)	(150 542)	(151 341)	(152 598)	(154 054)	(160 128)	(166 938)	(167 014)	(167 879)	(167 228)	(168 039)	(200 953)	(242 306)	(282 743)	(312 402)	(309 450)	(300 581)	(265 286)	(345 104)	(367 998)	(389 301)	(363 990)	(374 782)	(382 101)	(385 626)	(385 506)	(384 356)	(384 077)	(395 000)	(416 359)	(421 768)	(430 408)	(444 560)	(451 336)	(490 654)	(544 441)	(581 799)	(619 953)	(665 222)	(718 569)	(783 007)	(821 487)	(844 972)	(847 298)	(857 809)	(866 449)	(893 701)	(935 107)	(942 289)	(981 275)	(985 308)	(987 648)	(1 014 475)	(1 023 995)
Gross Profit	51 404 N/A	51 003 -1%	51 320 +1%	51 787 +1%	52 447 +1%	53 651 +2%	56 502 +5%	58 896 +4%	60 586 +3%	60 244 -1%	60 255 +0%	57 011 -5%	52 109 -9%	49 770 -4%	52 535 +6%	56 658 +8%	58 742 +4%	57 879 -1%	74 875 +29%	72 041 -4%	70 032 -3%	70 686 +1%	73 329 +4%	77 893 +6%	80 979 +4%	81 941 +1%	82 039 +0%	83 884 +2%	86 890 +4%	89 778 +3%	93 640 +4%	94 366 +1%	93 048 -1%	92 308 -1%	92 551 +0%	117 247 +27%	154 308 +32%	191 697 +24%	223 344 +17%	227 538 +2%	226 339 -1%	204 875 -9%	260 837 +27%	272 501 +4%	279 188 +2%	246 188 -12%	248 786 +1%	249 546 +0%	246 262 -1%	242 164 -2%	241 503 0%	242 800 +1%	253 306 +4%	275 650 +9%	285 797 +4%	294 616 +3%	312 160 +6%	321 224 +3%	344 917 +7%	367 714 +7%	370 436 +1%	378 323 +2%	395 471 +5%	419 969 +6%	458 927 +9%	487 534 +6%	509 165 +4%	532 597 +5%	557 173 +5%	576 125 +3%	602 978 +5%	631 684 +5%	637 153 +1%	657 445 +3%	674 816 +3%	686 357 +2%	719 876 +5%	750 236 +4%
Operating Income
Operating Expenses	(43 690)	(43 556)	(43 655)	(43 945)	(43 981)	(44 261)	(47 211)	(50 347)	(52 962)	(53 305)	(52 699)	(52 244)	(49 186)	(46 965)	(45 071)	(45 077)	(44 798)	(44 328)	(59 128)	(58 420)	(58 216)	(57 689)	(57 005)	(56 764)	(56 127)	(55 745)	(56 179)	(56 886)	(58 033)	(59 761)	(60 253)	(60 720)	(60 518)	(59 530)	(58 800)	69 659	(104 194)	(129 339)	(151 992)	(152 159)	(149 081)	(132 386)	(172 296)	(181 526)	(188 191)	(162 321)	(161 574)	(159 491)	(157 721)	(164 659)	(161 761)	(164 133)	(171 452)	(200 057)	(215 253)	(226 838)	(236 995)	(236 530)	(253 118)	(266 930)	(284 908)	(293 950)	(311 527)	(341 589)	(363 418)	(382 701)	(393 128)	(394 193)	(405 521)	(418 045)	(438 582)	(457 789)	(458 275)	(478 278)	(478 401)	(472 025)	(483 408)	(493 132)
Selling, General & Administrative	(43 690)	(43 713)	(43 655)	(43 945)	(43 821)	(44 261)	(47 211)	(49 319)	(52 962)	(50 208)	(56 275)	(49 164)	(46 648)	(40 601)	(37 090)	(37 196)	(37 205)	(37 005)	(49 315)	(51 062)	(53 297)	(55 199)	(47 567)	(56 763)	(56 126)	(55 745)	(47 688)	(56 884)	(58 031)	(59 758)	(51 797)	(60 719)	(60 518)	(59 528)	(50 299)	(78 599)	(104 191)	(129 338)	(136 814)	(152 158)	(149 080)	(120 348)	(172 272)	(181 525)	(188 190)	(143 584)	(144 290)	(142 202)	(140 511)	(147 145)	(163 555)	(165 902)	(173 127)	(173 019)	(203 313)	(214 678)	(226 116)	(218 006)	(252 531)	(270 067)	(284 532)	(270 071)	(312 108)	(342 200)	(366 115)	(357 467)	(394 120)	(395 227)	(405 019)	(390 251)	(439 535)	(458 488)	(467 553)	(448 416)	(489 928)	(484 848)	(493 351)	(502 558)
Research & Development	0	0	0	0	0	0	0	0	0	(2 298)	0	0	(1 808)	(3 784)	(5 724)	(5 662)	(5 446)	(5 228)	(7 032)	0	0	0	(6 573)	0	0	0	(6 018)	0	0	0	(5 915)	0	0	0	(5 987)	0	0	0	(15 177)	0	0	(12 037)	0	0	0	(14 832)	0	0	0	(16 997)	0	0	0	(17 416)	0	0	0	(17 462)	0	0	0	(24 251)	0	0	0	(28 106)	0	0	0	(29 996)	0	0	0	(32 942)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(799)	(1 998)	(3 080)	(3 028)	(2 580)	(2 257)	(2 219)	(2 147)	(2 095)	(2 781)	0	0	0	(2 865)	0	0	0	(2 471)	0	0	0	(2 540)	0	0	0	(2 512)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	157	0	0	(160)	0	0	(1 028)	0	0	5 574	0	2 298	0	0	0	0	0	0	(7 358)	(4 919)	(2 490)	0	(1)	(1)	0	(2)	(2)	0	(3)	(1)	(1)	0	(2)	(2)	148 258	(3)	0	(1)	(1)	0	(1)	(24)	0	(1)	(3 905)	(17 284)	(17 289)	(17 210)	(517)	1 794	1 769	1 675	(9 622)	(11 940)	(12 160)	(10 879)	(1 062)	(587)	3 137	(376)	372	581	611	2 697	2 872	992	1 034	(502)	2 202	953	699	9 278	3 080	11 527	12 823	9 943	9 426
Operating Income	7 714 N/A	7 447 -3%	7 665 +3%	7 842 +2%	8 466 +8%	9 390 +11%	9 291 -1%	8 549 -8%	7 624 -11%	6 939 -9%	7 556 +9%	4 767 -37%	2 923 -39%	2 805 -4%	7 464 +166%	11 581 +55%	13 944 +20%	13 551 -3%	15 747 +16%	13 621 -14%	11 816 -13%	12 997 +10%	16 324 +26%	21 129 +29%	24 852 +18%	26 196 +5%	25 860 -1%	26 998 +4%	28 857 +7%	30 017 +4%	33 387 +11%	33 646 +1%	32 530 -3%	32 778 +1%	33 751 +3%	186 906 +454%	50 114 -73%	62 358 +24%	71 352 +14%	75 379 +6%	77 258 +2%	72 489 -6%	88 541 +22%	90 975 +3%	90 997 +0%	83 867 -8%	87 212 +4%	90 055 +3%	88 541 -2%	77 505 -12%	79 742 +3%	78 667 -1%	81 854 +4%	75 593 -8%	70 544 -7%	67 778 -4%	75 165 +11%	84 694 +13%	91 799 +8%	100 784 +10%	85 528 -15%	84 373 -1%	83 944 -1%	78 380 -7%	95 509 +22%	104 833 +10%	116 037 +11%	138 404 +19%	151 652 +10%	158 080 +4%	164 396 +4%	173 895 +6%	178 878 +3%	179 167 +0%	196 415 +10%	214 332 +9%	236 468 +10%	257 104 +9%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	1 255	2 123	4 307	3 548	3 808	3 094	3 996	3 683	3 843	4 935	4 328	4 318	3 814	4 192	3 619	3 839	6 297	7 883	11 253	12 936	14 662	13 863	12 508	14 871	14 820	17 024	15 903	11 691	7 427	1 262	(2 463)	(3 597)	2 896	1 181	5 151	7 358	3 165	3 162	3 224	2 190	2 630	2 854	2 177	263	2 269	(31)	317	2 262	2 093	4 083	3 483	2 405	433	(1 110)	(2 753)	(2 605)	(4 134)	(7 149)	(4 927)	(4 185)	(1 885)	(1 629)	(3 036)	(7 306)	(286)	(7 658)	(8 685)	(8 750)	(7 252)
Non-Reccuring Items	(42)	302	1 009	1 034	772	1 192	1 218	1 434	406	309	303	(293)	(304)	(399)	(260)	(349)	(216)	(205)	(908)	(1 183)	(995)	(1 012)	(27)	(468)	(704)	299	(590)	435	536	(922)	(757)	(497)	(503)	148 287	148 053	0	148 254	(46)	(359)	(335)	(325)	(22)	0	(7)	(29)	664	4 070	4 753	7 253	9 037	5 001	4 947	4 244	2 467	2 508	2 893	0	2 900	4 157	0	3 464	3 242	1 718	3 824	7 796	7 049	7 355	13 012	9 426	10 665	12 103	5 602	0	8 480	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(76)	21	812	831	717	(115)	(187)	(274)	(255)	(294)	(186)	(111)	(109)	(373)	(153)	(144)	(149)	(183)	(225)	(551)	(435)	(146)	(357)	(49)	(159)	18	(202)	(250)	(20)	(266)	(252)	(155)	(181)	(250)	(361)	(616)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	1 351	1 524	1 019	1 344	2 536	2 362	2 677	1 569	2 901	1 817	271	(521)	(748)	(642)	(686)	(555)	(528)	(378)	(481)	(654)	(546)	(599)	(114)	(350)	(337)	(212)	(582)	(719)	(789)	(800)	(323)	(279)	(329)	(601)	(977)	(517)	(1 150)	(650)	2 033	1 601	2 923	1 817	3 123	3 086	1 912	94	(397)	(881)	96	(97)	2	1	0	(811)	0	(2)	(3)	(244)	(1 605)	(1 603)	(1 602)	(1 581)	2	0	2	(3 253)	(1 181)	(2 039)	(5 581)	(5 360)	(5 468)	(4 995)	(1 456)	(5 839)	(387)	0	697	713
Pre-Tax Income	9 023 N/A	9 273 +3%	9 693 +5%	10 220 +5%	11 774 +15%	12 944 +10%	13 186 +2%	11 552 -12%	10 931 -5%	10 244 -6%	10 274 +0%	9 072 -12%	6 250 -31%	6 289 +1%	9 497 +51%	14 486 +53%	16 609 +15%	16 556 0%	18 999 +15%	15 926 -16%	14 482 -9%	15 091 +4%	20 002 +33%	23 777 +19%	27 506 +16%	32 431 +18%	32 388 0%	37 742 +17%	40 989 +9%	42 522 +4%	46 024 +8%	45 021 -2%	46 520 +3%	195 125 +319%	197 869 +1%	202 090 +2%	208 659 +3%	69 069 -67%	74 022 +7%	73 930 0%	76 104 +3%	76 999 +1%	92 595 +20%	98 844 +7%	99 622 +1%	87 790 -12%	94 047 +7%	97 151 +3%	98 080 +1%	89 075 -9%	87 599 -2%	85 792 -2%	86 361 +1%	79 518 -8%	73 020 -8%	70 986 -3%	77 424 +9%	89 443 +16%	98 434 +10%	102 664 +4%	89 795 -13%	86 467 -4%	84 554 -2%	79 452 -6%	100 702 +27%	104 495 +4%	115 062 +10%	144 450 +26%	151 312 +5%	161 500 +7%	169 402 +5%	171 466 +1%	170 116 -1%	181 522 +7%	188 370 +4%	205 645 +9%	228 415 +11%	250 565 +10%
Net Income
Tax Provision	(2 459)	(2 861)	(3 078)	(3 405)	(4 173)	(4 589)	(4 598)	(3 439)	(4 581)	(4 662)	(5 012)	(2 780)	(1 513)	(576)	(1 660)	(2 914)	(4 090)	(4 203)	(3 428)	(2 804)	(2 937)	(3 309)	(6 965)	(8 194)	(9 868)	(10 969)	(10 895)	(12 379)	(11 465)	(11 531)	(11 508)	(11 720)	(11 760)	(12 144)	(13 980)	(16 615)	(19 065)	(21 383)	(23 521)	(21 434)	(21 877)	(20 508)	(25 806)	(27 944)	(28 736)	(11 923)	(12 382)	(12 268)	(12 002)	(22 758)	(22 298)	(22 344)	(23 194)	(23 251)	(21 688)	(19 235)	(20 381)	(20 043)	(23 934)	(26 467)	(20 876)	(19 245)	(19 921)	(18 535)	(27 978)	(25 042)	(24 766)	(32 398)	(33 156)	(42 502)	(45 256)	(46 525)	(45 592)	(52 848)	(52 556)	(55 425)	(63 002)	(69 390)
Income from Continuing Operations	6 564	6 412	6 615	6 815	7 601	8 355	8 588	8 113	6 350	5 582	5 262	6 292	4 737	5 713	7 837	11 572	12 519	12 353	15 571	13 122	11 545	11 782	13 037	15 583	17 638	21 462	21 493	25 363	29 524	30 991	34 516	33 301	34 760	182 981	183 889	185 475	189 594	47 686	50 501	52 496	54 227	56 491	66 789	70 900	70 886	75 867	81 665	84 883	86 078	66 317	65 301	63 448	63 167	56 267	51 332	51 751	57 043	69 400	74 500	76 197	68 919	67 222	64 633	60 917	72 724	79 453	90 296	112 052	118 156	118 998	124 146	124 941	124 524	128 674	135 814	150 220	165 413	181 175
Income to Minority Interest	(650)	(640)	(809)	(850)	(939)	(776)	(796)	(648)	(698)	(721)	(818)	(676)	(518)	(499)	(924)	(1 125)	(1 180)	(996)	(1 218)	(1 136)	(859)	(780)	(725)	(771)	(1 035)	(1 289)	(1 474)	(1 719)	(2 031)	(2 174)	(2 359)	(2 357)	(2 304)	(2 407)	(2 412)	(5 420)	(10 440)	(15 548)	(20 480)	(21 009)	(20 878)	(21 702)	(26 144)	(26 808)	(27 467)	(20 767)	(20 741)	(21 413)	(21 197)	(20 965)	(20 978)	(20 971)	(20 215)	(19 550)	(17 875)	(19 163)	(21 116)	(23 526)	(20 861)	(14 406)	(7 337)	(542)	(637)	(288)	(275)	(33)	112	(293)	(477)	(521)	(729)	(1 021)	(1 289)	(1 337)	(1 760)	(1 769)	(1 943)	(1 373)
Net Income (Common)	5 910 N/A	5 772 -2%	5 806 +1%	5 965 +3%	6 655 +12%	7 576 +14%	7 789 +3%	7 466 -4%	5 651 -24%	4 856 -14%	4 447 -8%	5 612 +26%	4 218 -25%	5 207 +23%	6 912 +33%	10 447 +51%	11 336 +9%	11 350 +0%	14 350 +26%	11 983 -16%	10 686 -11%	11 012 +3%	12 312 +12%	14 821 +20%	16 610 +12%	20 173 +21%	20 018 -1%	23 643 +18%	27 492 +16%	28 816 +5%	32 156 +12%	30 941 -4%	32 456 +5%	180 573 +456%	181 477 +1%	180 055 -1%	179 153 -1%	32 137 -82%	30 020 -7%	31 487 +5%	33 348 +6%	34 788 +4%	40 644 +17%	44 091 +8%	43 417 -2%	49 312 +14%	55 135 +12%	57 680 +5%	59 092 +2%	45 351 -23%	44 319 -2%	42 475 -4%	42 949 +1%	36 717 -15%	33 457 -9%	32 587 -3%	35 655 +9%	43 921 +23%	52 792 +20%	60 303 +14%	61 940 +3%	67 569 +9%	64 924 -4%	62 199 -4%	72 446 +16%	79 418 +10%	90 408 +14%	111 759 +24%	117 675 +5%	118 476 +1%	123 414 +4%	123 916 +0%	123 235 -1%	127 337 +3%	134 055 +5%	148 452 +11%	163 470 +10%	179 800 +10%
EPS (Diluted)	22.3 N/A	21.53 -3%	21.9 +2%	22.51 +3%	24.83 +10%	28.59 +15%	29.39 +3%	27.85 -5%	21.33 -23%	18.33 -14%	16.59 -9%	21.19 +28%	15.93 -25%	19.42 +22%	26.09 +34%	39.43 +51%	42.79 +9%	42.85 +0%	54.15 +26%	45.21 -17%	40.32 -11%	41.55 +3%	46.46 +12%	55.92 +20%	62.67 +12%	76.12 +21%	75.53 -1%	89.21 +18%	104.13 +17%	110.4 +6%	122.26 +11%	118.54 -3%	124.35 +5%	647.21 +420%	650.45 +1%	560.91 -14%	558.1 -1%	100.11 -82%	93.6 -7%	98.09 +5%	103.88 +6%	21.69 -79%	126.61 +484%	137.35 +8%	135.25 -2%	30.74 -77%	171.76 +459%	179.68 +5%	184.08 +2%	28.28 -85%	138.18 +389%	132.36 -4%	133.88 +1%	22.89 -83%	20.85 -9%	20.3 -3%	22.22 +9%	27.37 +23%	24.62 -10%	25.68 +4%	26.37 +3%	29.4 +11%	27.64 -6%	26.48 -4%	30.85 +17%	33.82 +10%	38.5 +14%	47.59 +24%	50.1 +5%	50.44 +1%	52.55 +4%	52.76 +0%	52.47 -1%	54.22 +3%	57.08 +5%	63.2 +11%	69.6 +10%	76.66 +10%

Income Statement Balance Sheet Cash Flow Statement

Nippon Paint Holdings Co Ltd
TSE:4612

Income Statement

Earnings Waterfall
Nippon Paint Holdings Co Ltd

Income Statement
Nippon Paint Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Paint Holdings Co Ltd TSE:4612

Income Statement

Earnings Waterfall Nippon Paint Holdings Co Ltd

Income Statement Nippon Paint Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Paint Holdings Co Ltd
TSE:4612

Earnings Waterfall
Nippon Paint Holdings Co Ltd

Income Statement
Nippon Paint Holdings Co Ltd