Premier Antiaging Co Ltd
TSE:4934
Intrinsic Value
Premier Anti-Aging Co., Ltd. engages in the planning, development, import & export, mail order, wholesale and retail business of cosmetics and health foods. [ Read More ]
The intrinsic value of one Premier Antiaging Co Ltd stock under the Base Case scenario is 1 767.96 JPY. Compared to the current market price of 790 JPY, Premier Antiaging Co Ltd is Undervalued by 55%.
Valuation Backtest
Premier Antiaging Co Ltd
Run backtest to discover the historical profit from buying and selling Premier Antiaging Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Premier Antiaging Co Ltd
| Current Assets | 8.4B |
| Cash & Short-Term Investments | 3.9B |
| Receivables | 1.9B |
| Other Current Assets | 2.5B |
| Non-Current Assets | 2.3B |
| PP&E | 647m |
| Intangibles | 1.1B |
| Other Non-Current Assets | 535m |
| Current Liabilities | 3.3B |
| Accounts Payable | 246m |
| Accrued Liabilities | 64m |
| Short-Term Debt | 637m |
| Other Current Liabilities | 2.4B |
| Non-Current Liabilities | 1.4B |
| Long-Term Debt | 1.2B |
| Other Non-Current Liabilities | 208m |
Earnings Waterfall
Premier Antiaging Co Ltd
|
Revenue
|
22.8B
JPY
|
|
Cost of Revenue
|
-6.2B
JPY
|
|
Gross Profit
|
16.6B
JPY
|
|
Operating Expenses
|
-17.5B
JPY
|
|
Operating Income
|
-925.7m
JPY
|
|
Other Expenses
|
-1.5B
JPY
|
|
Net Income
|
-2.4B
JPY
|
Free Cash Flow Analysis
Premier Antiaging Co Ltd
Profitability Score
Profitability Due Diligence
Premier Antiaging Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Premier Antiaging Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Premier Antiaging Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Premier Antiaging Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Premier Antiaging Co Ltd
According to Wall Street analysts, the average 1-year price target for Premier Antiaging Co Ltd is 999.6 JPY with a low forecast of 989.8 JPY and a high forecast of 1 029 JPY.
Shareholder Return
Price
Premier Antiaging Co Ltd
| Average Annual Return | -5.11% |
| Standard Deviation of Annual Returns | 72.62% |
| Max Drawdown | -96% |
| Market Capitalization | 6.9B JPY |
| Shares Outstanding | 8 720 400 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Premier Anti-Aging Co., Ltd. engages in the planning, development, import & export, mail order, wholesale and retail business of cosmetics and health foods. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 152 full-time employees. The company went IPO on 2020-10-28. The firm is involved in the plan, development and sale of cosmetics and health foods. The firm is involved in the provision of information and consulting service on anti-aging, beauty and health. The firm is also engaged in the management of beauty clinics and beauty research, as well as market research, collection and analysis of various types of information. The firm Mainly provides DUO and CANADEL brand series. The products are sold through three channels including mail order, wholesale sales and the others.
Contact
IPO
Employees
Officers
The intrinsic value of one Premier Antiaging Co Ltd stock under the Base Case scenario is 1 767.96 JPY.
Compared to the current market price of 790 JPY, Premier Antiaging Co Ltd is Undervalued by 55%.
You don't have any saved screeners yet
