P

Premier Antiaging Co Ltd
TSE:4934

Watchlist Manager
Premier Antiaging Co Ltd
TSE:4934
Watchlist
Price: 696 JPY -0.29% Market Closed
Market Cap: 6.1B JPY

Intrinsic Value

The intrinsic value of one Premier Antiaging Co Ltd stock under the Base Case scenario is 819.13 JPY. Compared to the current market price of 696 JPY, Premier Antiaging Co Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
819.13 JPY
Undervaluation 15%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Premier Antiaging Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Premier Antiaging Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Premier Antiaging Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Premier Antiaging Co Ltd.

Explain Valuation
Compare Premier Antiaging Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Premier Antiaging Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Premier Antiaging Co Ltd

Current Assets 8.3B
Cash & Short-Term Investments 4.7B
Receivables 1.4B
Other Current Assets 2.3B
Non-Current Assets 2.1B
PP&E 547m
Intangibles 911m
Other Non-Current Assets 604m
Current Liabilities 2.9B
Accounts Payable 289m
Accrued Liabilities 36m
Short-Term Debt 600m
Other Current Liabilities 2B
Non-Current Liabilities 473m
Long-Term Debt 414m
Other Non-Current Liabilities 59m
Efficiency

Free Cash Flow Analysis
Premier Antiaging Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Premier Antiaging Co Ltd

Revenue
15.6B JPY
Cost of Revenue
-3.7B JPY
Gross Profit
11.8B JPY
Operating Expenses
-11.3B JPY
Operating Income
538m JPY
Other Expenses
-73m JPY
Net Income
465m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Premier Antiaging Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROIC is Increasing
Strong 3Y Average Gross Margin
ROE is Increasing
46/100
Profitability
Score

Premier Antiaging Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Premier Antiaging Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Premier Antiaging Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Premier Antiaging Co Ltd

Wall Street analysts forecast Premier Antiaging Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Premier Antiaging Co Ltd is 744.6 JPY with a low forecast of 737.3 JPY and a high forecast of 766.5 JPY.

Lowest
Price Target
737.3 JPY
6% Upside
Average
Price Target
744.6 JPY
7% Upside
Highest
Price Target
766.5 JPY
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Premier Antiaging Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Premier Antiaging Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Premier Antiaging Co Ltd stock?

The intrinsic value of one Premier Antiaging Co Ltd stock under the Base Case scenario is 819.13 JPY.

Is Premier Antiaging Co Ltd stock undervalued or overvalued?

Compared to the current market price of 696 JPY, Premier Antiaging Co Ltd is Undervalued by 15%.

Back to Top