B

BTM Inc
TSE:5247

Watchlist Manager
BTM Inc
TSE:5247
Watchlist
Price: 725 JPY -4.23% Market Closed
Market Cap: 2.1B JPY

Income Statement

Earnings Waterfall
BTM Inc

Revenue
4.1B JPY
Cost of Revenue
-3.5B JPY
Gross Profit
640.8m JPY
Operating Expenses
-546m JPY
Operating Income
94.7m JPY
Other Expenses
-36m JPY
Net Income
58.7m JPY

Income Statement
BTM Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Jun-2025 Sep-2025
Revenue
Interest Expense
3
2
3
3
3
4
0
0
Revenue
2 823
N/A
2 978
+5%
4 155
+40%
4 418
+6%
4 711
+7%
4 947
+5%
3 904
-21%
4 124
+6%
Gross Profit
Cost of Revenue
(2 360)
(2 495)
(3 482)
(3 718)
(3 984)
(4 190)
(3 312)
(3 483)
Gross Profit
463
N/A
483
+4%
673
+39%
700
+4%
727
+4%
757
+4%
592
-22%
641
+8%
Operating Income
Operating Expenses
(366)
(377)
(520)
(542)
(572)
(598)
(507)
(546)
Selling, General & Administrative
(366)
(377)
(519)
(542)
(572)
(598)
(507)
(546)
Depreciation & Amortization
0
0
(1)
0
0
0
0
0
Other Operating Expenses
0
0
(0)
0
0
(0)
0
(0)
Operating Income
97
N/A
105
+9%
153
+45%
158
+3%
155
-2%
159
+3%
85
-47%
95
+11%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
Total Other Income
(11)
1
1
2
(1)
(1)
(1)
(1)
Pre-Tax Income
84
N/A
104
+25%
151
+45%
157
+4%
151
-4%
155
+2%
80
-48%
90
+13%
Net Income
Tax Provision
(22)
(28)
(40)
(43)
(43)
(44)
(27)
(31)
Income from Continuing Operations
62
76
110
114
108
111
53
59
Net Income (Common)
62
N/A
76
+23%
110
+45%
114
+3%
108
-5%
111
+2%
53
-52%
59
+11%
EPS (Diluted)
21.01
N/A
25.84
+23%
37.52
+45%
39.15
+4%
37.19
-5%
37.95
+2%
18.13
-52%
20.21
+11%