Watchlist Manager

Watchlist

Price: 1 896 JPY 0.32% Market Closed

Market Cap: ¥411.9B

	Daido Steel Co Ltd TSE:5471	JP
X	Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd SSE:600425	CN
Z	Zedge Inc AMEX:ZDGE	US
N	New Horizon Aircraft Ltd NASDAQ:HOVR	CA
	Carter's Inc NYSE:CRI	US

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	556	0	0	425	0	0	402	0	0	573	0	0	620	0	0	621	0	0	642	1 269	1 878	2 469	2 408	2 390	2 357	2 382	2 343	2 243	2 172	2 056	2 005	1 966	1 924	1 839	1 733	1 622	1 523	1 462	1 419	1 401	1 364	1 309	1 242	1 138	1 040	966	930	933	939	941	953	943	943	922	890	859	803	793	782	793	834	823	822	802	790	823	807	860	893	909	0	0	0	1 033	0	0	0	1 002	0	0	0
Revenue	282 060 N/A	299 563 +6%	315 598 +5%	329 613 +4%	343 507 +4%	356 268 +4%	365 290 +3%	370 212 +1%	382 253 +3%	401 459 +5%	417 674 +4%	436 557 +5%	450 315 +3%	470 700 +5%	454 128 -4%	372 118 -18%	295 414 -21%	255 413 -14%	294 084 +15%	324 935 +10%	350 710 +8%	472 062 +35%	474 898 +1%	483 914 +2%	487 659 +1%	489 154 +0%	491 794 +1%	481 570 -2%	458 632 -5%	440 428 -4%	431 757 -2%	428 827 -1%	440 588 +3%	457 731 +4%	467 705 +2%	474 525 +1%	483 071 +2%	483 633 +0%	480 519 -1%	478 548 0%	468 301 -2%	460 577 -2%	450 028 -2%	439 755 -2%	438 160 0%	445 122 +2%	458 099 +3%	473 231 +3%	492 432 +4%	505 219 +3%	521 517 +3%	533 743 +2%	545 795 +2%	543 255 0%	535 545 -1%	526 088 -2%	505 393 -4%	490 421 -3%	451 489 -8%	417 435 -8%	403 988 -3%	412 722 +2%	455 172 +10%	488 456 +7%	516 094 +6%	529 667 +3%	536 110 +1%	556 300 +4%	573 894 +3%	579 013 +1%	582 820 +1%	585 301 +0%	582 201 -1%	578 564 -1%	1 017 083 +76%	1 011 772 -1%	1 012 525 +0%	574 945 -43%	575 203 +0%	576 005 +0%	571 214 -1%
Gross Profit
Cost of Revenue	(236 717)	(251 059)	(264 504)	(277 621)	(286 551)	(292 584)	(297 675)	(304 535)	(320 303)	(342 840)	(357 315)	(370 477)	(385 695)	(404 912)	(392 061)	(329 540)	(270 372)	(241 266)	(260 199)	(275 414)	(289 736)	(392 202)	(394 606)	(404 082)	(408 257)	(408 638)	(411 239)	(406 054)	(390 673)	(377 793)	(370 205)	(365 733)	(375 326)	(390 387)	(400 863)	(408 342)	(415 220)	(413 536)	(410 216)	(405 609)	(394 169)	(386 145)	(375 011)	(365 711)	(362 090)	(366 687)	(373 906)	(383 915)	(401 193)	(412 712)	(428 992)	(442 369)	(453 781)	(451 755)	(445 939)	(437 638)	(419 588)	(409 382)	(381 641)	(357 710)	(347 289)	(351 526)	(379 497)	(402 240)	(424 533)	(437 556)	(444 280)	(459 268)	(472 287)	(476 064)	(482 457)	(486 256)	(482 674)	(480 618)	(839 109)	(833 520)	(832 682)	(470 757)	(472 472)	(473 522)	(470 782)
Gross Profit	45 343 N/A	48 504 +7%	51 094 +5%	51 992 +2%	56 956 +10%	63 684 +12%	67 615 +6%	65 677 -3%	61 950 -6%	58 619 -5%	60 359 +3%	66 080 +9%	64 620 -2%	65 788 +2%	62 067 -6%	42 578 -31%	25 042 -41%	14 147 -44%	33 885 +140%	49 521 +46%	60 974 +23%	79 860 +31%	80 292 +1%	79 832 -1%	79 402 -1%	80 516 +1%	80 555 +0%	75 516 -6%	67 959 -10%	62 635 -8%	61 552 -2%	63 094 +3%	65 262 +3%	67 344 +3%	66 842 -1%	66 183 -1%	67 851 +3%	70 097 +3%	70 303 +0%	72 939 +4%	74 132 +2%	74 432 +0%	75 017 +1%	74 044 -1%	76 070 +3%	78 435 +3%	84 193 +7%	89 316 +6%	91 239 +2%	92 507 +1%	92 525 +0%	91 374 -1%	92 014 +1%	91 500 -1%	89 606 -2%	88 450 -1%	85 805 -3%	81 039 -6%	69 848 -14%	59 725 -14%	56 699 -5%	61 196 +8%	75 675 +24%	86 216 +14%	91 561 +6%	92 111 +1%	91 830 0%	97 032 +6%	101 607 +5%	102 949 +1%	100 363 -3%	99 045 -1%	99 527 +0%	97 946 -2%	177 974 +82%	178 252 +0%	179 843 +1%	104 188 -42%	102 731 -1%	102 483 0%	100 432 -2%
Operating Income
Operating Expenses	(34 808)	(35 160)	(35 616)	(35 655)	(36 135)	(36 360)	(37 427)	(37 820)	(38 589)	(38 213)	(38 005)	(38 687)	(39 485)	(40 537)	(39 356)	(35 964)	(32 945)	(31 437)	(32 732)	(33 481)	(34 327)	(47 130)	(47 708)	(48 851)	(49 629)	(48 983)	(49 199)	(48 941)	(48 017)	(47 210)	(46 905)	(46 711)	(47 154)	(48 367)	(48 754)	(49 104)	(49 589)	(49 689)	(50 105)	(50 438)	(50 192)	(50 000)	(50 462)	(50 726)	(51 602)	(52 922)	(53 859)	(54 720)	(55 486)	(56 289)	(56 818)	(57 130)	(57 704)	(57 685)	(57 964)	(57 676)	(57 000)	(56 271)	(53 876)	(52 199)	(51 023)	(51 126)	(52 669)	(53 459)	(54 438)	(55 129)	(55 163)	(55 981)	(55 885)	(53 174)	(55 588)	(56 281)	(57 144)	(61 326)	(104 025)	(104 401)	(103 523)	(63 865)	(64 731)	(62 869)	(63 904)
Selling, General & Administrative	(34 808)	(35 135)	(35 616)	(35 655)	(36 131)	(36 360)	(37 427)	(37 812)	(38 589)	(38 213)	(38 006)	(38 687)	(39 485)	(40 522)	(39 356)	(35 964)	(32 946)	(31 439)	(32 735)	(33 484)	(34 330)	(46 109)	(47 710)	(48 852)	(49 629)	(47 839)	(49 198)	(48 940)	(48 016)	(46 049)	(46 903)	(46 709)	(47 152)	(47 150)	(48 753)	(49 103)	(49 588)	(48 312)	(50 104)	(50 437)	(50 191)	(48 774)	(50 461)	(50 725)	(51 603)	(51 696)	(53 720)	(54 720)	(55 484)	(55 032)	(56 817)	(57 128)	(57 701)	(56 326)	(57 963)	(57 675)	(57 000)	(54 884)	(53 876)	(52 199)	(51 022)	(49 673)	(52 667)	(53 458)	(54 438)	(53 583)	(55 163)	(55 980)	(55 883)	(51 137)	(55 587)	(56 280)	(57 144)	(57 060)	(100 726)	(101 150)	(102 292)	(59 062)	(62 329)	(63 114)	(63 511)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	3	3	(1 021)	0	0	0	(1 143)	0	0	0	(1 159)	0	0	0	(1 216)	0	0	0	(1 376)	0	0	0	(1 226)	0	0	0	(1 225)	0	0	0	(1 255)	0	0	0	(1 358)	0	0	0	(1 386)	0	0	0	(1 453)	0	0	0	(1 545)	0	0	0	(2 036)	0	0	0	(2 013)	0	0	0	(2 273)	0	0	0
Other Operating Expenses	0	(25)	0	0	(4)	0	0	(8)	0	0	0	0	0	(15)	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	(2)	(2)	0	0	(1)	(1)	0	0	(1)	(1)	(1)	0	0	(1)	0	1	(1)	(139)	0	(2)	(2)	(1)	0	(2)	(1)	0	0	0	(1)	0	0	(1)	0	(2)	(1)	0	(1)	0	0	(2)	(1)	(1)	0	0	(2 253)	(3 299)	(3 251)	(1 231)	(2 530)	(2 402)	245	(393)
Operating Income	10 535 N/A	13 344 +27%	15 478 +16%	16 337 +6%	20 821 +27%	27 324 +31%	30 188 +10%	27 857 -8%	23 361 -16%	20 406 -13%	22 354 +10%	27 393 +23%	25 135 -8%	25 251 +0%	22 711 -10%	6 614 -71%	(7 903) N/A	(17 290) -119%	1 153 N/A	16 040 +1 291%	26 647 +66%	32 730 +23%	32 584 0%	30 981 -5%	29 773 -4%	31 533 +6%	31 356 -1%	26 575 -15%	19 942 -25%	15 425 -23%	14 647 -5%	16 383 +12%	18 108 +11%	18 977 +5%	18 088 -5%	17 079 -6%	18 262 +7%	20 408 +12%	20 198 -1%	22 501 +11%	23 940 +6%	24 432 +2%	24 555 +1%	23 318 -5%	24 468 +5%	25 513 +4%	30 334 +19%	34 596 +14%	35 753 +3%	36 218 +1%	35 707 -1%	34 244 -4%	34 310 +0%	33 815 -1%	31 642 -6%	30 774 -3%	28 805 -6%	24 768 -14%	15 972 -36%	7 526 -53%	5 676 -25%	10 070 +77%	23 006 +128%	32 757 +42%	37 123 +13%	36 982 0%	36 667 -1%	41 051 +12%	45 722 +11%	49 775 +9%	44 775 -10%	42 764 -4%	42 383 -1%	36 620 -14%	73 949 +102%	73 851 0%	76 320 +3%	40 323 -47%	38 000 -6%	39 614 +4%	36 528 -8%
Pre-Tax Income
Interest Income Expense	809	1 677	1 029	1 302	1 264	2 414	2 539	2 511	1 608	1 427	1 767	1 607	1 801	993	217	(607)	(902)	(362)	(418)	(364)	(717)	(53)	206	38	353	(6)	(189)	300	780	1 399	2 087	2 154	2 237	1 762	1 311	1 848	4 065	4 856	4 912	5 984	3 490	2 390	1 718	130	984	1 443	2 340	2 536	2 043	1 846	2 017	1 801	1 973	2 472	2 266	2 425	2 126	1 793	1 669	1 246	1 071	825	1 448	1 742	7 459	7 694	7 707	7 468	1 811	1 966	2 829	3 339	3 097	3 687	4 823	4 527	5 393	2 091	2 950	3 078	2 678
Non-Reccuring Items	(2 313)	(2 282)	(1 879)	(1 322)	(1 774)	(1 874)	(1 460)	(330)	150	(482)	(505)	(581)	(17)	(665)	(9 297)	(9 329)	(8 715)	(581)	(1 069)	(1 014)	(560)	(3 237)	(1 948)	(3 677)	(3 643)	(2 327)	(2 109)	(1 858)	(1 066)	(627)	118	1 054	330	(1 041)	(904)	(2 105)	(2 358)	(7 660)	(8 264)	(12 390)	(12 452)	(12 622)	(12 074)	(6 431)	(6 664)	(194)	0	97	325	(1 053)	(771)	(926)	(800)	(1 838)	(1 729)	(5 474)	(5 411)	(11 629)	(11 592)	(7 981)	(8 183)	(3 689)	(3 712)	(4 013)	(6 213)	(4 620)	(4 602)	(4 728)	(2 413)	716	(1 612)	(3 624)	(4 160)	4 753	0	0	0	174	0	0	0
Gain/Loss on Disposition of Assets	42	263	(1 336)	0	0	589	632	218	105	768	799	718	12	426	31	33	2	20	18	0	169	723	0	0	675	177	1 575	1 577	1 441	1 538	629	762	833	736	247	0	14	0	0	0	0	0	0	213	420	447	0	972	783	701	0	0	13	0	7 441	7 441	7 638	7 638	0	0	0	0	0	0	0	0	0	0	0	1 600	0	0	0	7 047	0	0	0	0	0	0	0
Total Other Income	(424)	(377)	31	(1 128)	(1 421)	(152)	(554)	(162)	(172)	25	(365)	(550)	(853)	(1 063)	(655)	40	564	1 044	673	621	259	691	366	365	(231)	836	222	440	486	750	614	600	647	530	621	782	772	1 866	1 687	1 591	1 319	780	1 039	433	658	146	89	(987)	(1 013)	(881)	8	231	(805)	(1 339)	(1 972)	(2 141)	(1 460)	(1 400)	(505)	821	1 429	2 859	2 804	1 784	1 356	690	489	509	380	(1 500)	1 723	1 601	1 449	(7 039)	71	(64)	8	65	0	3	3
Pre-Tax Income	8 649 N/A	12 625 +46%	13 323 +6%	15 189 +14%	18 890 +24%	28 301 +50%	31 345 +11%	30 094 -4%	25 052 -17%	22 144 -12%	24 050 +9%	28 587 +19%	26 078 -9%	24 942 -4%	13 007 -48%	(3 249) N/A	(16 954) -422%	(17 169) -1%	357 N/A	15 283 +4 181%	25 798 +69%	30 854 +20%	31 208 +1%	27 707 -11%	26 927 -3%	30 213 +12%	30 855 +2%	27 034 -12%	21 583 -20%	18 485 -14%	18 095 -2%	20 953 +16%	22 155 +6%	20 964 -5%	19 363 -8%	17 604 -9%	20 755 +18%	19 470 -6%	18 533 -5%	17 686 -5%	16 297 -8%	14 980 -8%	15 238 +2%	17 663 +16%	19 866 +12%	27 355 +38%	32 763 +20%	37 214 +14%	37 891 +2%	36 831 -3%	36 961 +0%	35 350 -4%	34 691 -2%	33 110 -5%	37 648 +14%	33 025 -12%	31 698 -4%	21 170 -33%	5 544 -74%	1 612 -71%	(7) N/A	10 065 N/A	23 546 +134%	32 270 +37%	39 725 +23%	40 746 +3%	40 261 -1%	44 300 +10%	45 500 +3%	52 557 +16%	47 715 -9%	44 080 -8%	42 769 -3%	45 068 +5%	78 843 +75%	78 314 -1%	81 721 +4%	42 653 -48%	40 950 -4%	42 695 +4%	39 209 -8%
Net Income
Tax Provision	(3 333)	(4 327)	(3 447)	(3 950)	(5 070)	(11 850)	(13 437)	(13 012)	(8 935)	(7 811)	(14 480)	(16 631)	(15 624)	(10 029)	(8 798)	(7 851)	(3 894)	(1 025)	(1 652)	(3 584)	(4 626)	(5 622)	(5 689)	(5 461)	(5 220)	(5 343)	(5 656)	(5 303)	(5 319)	(5 850)	(6 126)	(7 010)	(7 291)	(6 431)	(5 859)	(5 683)	(6 644)	(6 718)	(6 502)	(6 393)	(5 848)	(5 877)	(5 923)	(6 147)	(6 989)	(9 091)	(10 686)	(11 561)	(11 409)	(10 143)	(10 408)	(10 258)	(10 151)	(10 224)	(11 404)	(10 247)	(10 134)	(9 095)	(4 680)	(3 529)	(2 773)	(4 097)	(7 427)	(9 589)	(11 535)	(11 120)	(8 584)	(9 702)	(10 426)	(13 981)	(13 065)	(12 583)	(11 873)	(12 493)	(23 377)	(22 722)	(24 171)	(12 092)	(10 889)	(11 313)	(10 118)
Income from Continuing Operations	5 316	8 298	9 876	11 239	13 820	16 451	17 908	17 082	16 117	14 333	9 570	11 956	10 454	14 913	4 209	(11 100)	(20 848)	(18 194)	(1 295)	11 699	21 172	25 232	25 519	22 246	21 707	24 870	25 199	21 731	16 264	12 635	11 969	13 943	14 864	14 533	13 504	11 921	14 111	12 752	12 031	11 293	10 449	9 103	9 315	11 516	12 877	18 264	22 077	25 653	26 482	26 688	26 553	25 092	24 540	22 886	26 244	22 778	21 564	12 075	864	(1 917)	(2 780)	5 968	16 119	22 681	28 190	29 626	31 677	34 598	35 074	38 576	34 650	31 497	30 896	32 575	55 466	55 592	57 550	30 561	30 061	31 382	29 091
Income to Minority Interest	(1 084)	(1 343)	(1 602)	(1 843)	(1 557)	(1 786)	(1 692)	(1 918)	(1 817)	(1 832)	(1 798)	(2 007)	(2 204)	(2 416)	(1 953)	(421)	(231)	(241)	(1 565)	(1 662)	(1 999)	(2 225)	(2 240)	(2 136)	(1 921)	(2 153)	(2 070)	(1 891)	(1 694)	(1 651)	(1 526)	(1 696)	(1 865)	(1 917)	(2 039)	(1 959)	(2 012)	(1 865)	(1 939)	(2 485)	(2 300)	(2 357)	(2 028)	(1 443)	(1 806)	(1 877)	(2 231)	(2 741)	(2 677)	(2 767)	(2 759)	(2 301)	(2 186)	(1 703)	(1 233)	(1 098)	(968)	(1 087)	(918)	(669)	(761)	(1 451)	(2 420)	(3 006)	(3 093)	(2 730)	(2 553)	(2 248)	(2 194)	(2 274)	(1 752)	(1 887)	(1 906)	(2 019)	(3 710)	(3 610)	(3 824)	(2 246)	(2 105)	(2 282)	(2 178)
Net Income (Common)	4 232 N/A	6 958 +64%	8 274 +19%	9 395 +14%	12 263 +31%	14 665 +20%	16 214 +11%	15 162 -6%	14 300 -6%	12 502 -13%	7 772 -38%	9 948 +28%	8 250 -17%	12 499 +52%	2 255 -82%	(11 519) N/A	(21 079) -83%	(18 433) +13%	(2 859) +84%	10 038 N/A	19 172 +91%	23 003 +20%	23 273 +1%	20 102 -14%	19 782 -2%	22 717 +15%	23 128 +2%	19 841 -14%	14 569 -27%	10 983 -25%	10 442 -5%	12 247 +17%	12 998 +6%	12 616 -3%	11 465 -9%	9 961 -13%	12 099 +21%	10 886 -10%	10 092 -7%	8 807 -13%	8 149 -7%	6 746 -17%	7 286 +8%	10 072 +38%	11 070 +10%	16 386 +48%	19 844 +21%	22 913 +15%	23 804 +4%	23 920 +0%	23 794 -1%	22 789 -4%	22 354 -2%	21 182 -5%	25 010 +18%	21 680 -13%	20 594 -5%	10 987 -47%	(54) N/A	(2 588) -4 693%	(3 542) -37%	4 516 N/A	13 697 +203%	19 674 +44%	25 096 +28%	26 894 +7%	29 123 +8%	32 348 +11%	32 877 +2%	36 301 +10%	32 896 -9%	29 609 -10%	28 990 -2%	30 555 +5%	51 754 +69%	51 980 +0%	53 725 +3%	28 314 -47%	27 954 -1%	29 099 +4%	26 911 -8%
EPS (Diluted)	98.41 N/A	158.13 +61%	192.41 +22%	218.48 +14%	278.7 +28%	341.04 +22%	377.06 +11%	344.59 -9%	332.55 -3%	290.74 -13%	176.63 -39%	231.34 +31%	191.86 -17%	284.06 +48%	52.44 -82%	-267.88 N/A	-479.06 -79%	-428.67 +11%	-66.48 +84%	233.44 N/A	445.86 +91%	534.95 +20%	541.23 +1%	467.48 -14%	460.04 -2%	528.3 +15%	537.86 +2%	461.41 -14%	338.81 -27%	255.41 -25%	242.83 -5%	284.81 +17%	302.27 +6%	293.39 -3%	266.62 -9%	231.65 -13%	281.37 +21%	251.01 -11%	234.69 -7%	204.81 -13%	189.51 -7%	156.22 -18%	169.44 +8%	239.8 +42%	257.44 +7%	385.92 +50%	461.48 +20%	532.86 +15%	553.58 +4%	561.07 +1%	553.34 -1%	529.97 -4%	524.36 -1%	496.88 -5%	586.68 +18%	508.57 -13%	483.1 -5%	257.74 -47%	-1.28 N/A	-60.72 -4 644%	-83.1 -37%	21.19 N/A	321.33 +1 416%	461.54 +44%	588.74 +28%	126.19 -79%	683.22 +441%	758.88 +11%	771.3 +2%	170.32 -78%	154.35 -9%	138.92 -10%	136.02 -2%	143.34 +5%	242.83 +69%	243.64 +0%	256.4 +5%	134.56 -48%	135.81 +1%	144.89 +7%	134.65 -7%

Income Statement Balance Sheet Cash Flow Statement

Daido Steel Co Ltd
TSE:5471

Income Statement

Earnings Waterfall
Daido Steel Co Ltd

Income Statement
Daido Steel Co Ltd

See Also

Company

Help

Tools

Stocks

Daido Steel Co Ltd TSE:5471

Income Statement

Earnings Waterfall Daido Steel Co Ltd

Income Statement Daido Steel Co Ltd

See Also

Company

Help

Tools

Stocks

Daido Steel Co Ltd
TSE:5471

Earnings Waterfall
Daido Steel Co Ltd

Income Statement
Daido Steel Co Ltd