First Time Loading...

NIC Autotec Inc
TSE:5742

Watchlist Manager
NIC Autotec Inc Logo
NIC Autotec Inc
TSE:5742
Watchlist
Price: 805 JPY 0.37% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

NIC Autotec, Inc. engages in the manufacture and sale of industrial machineries and aluminum frame systems. [ Read More ]

The intrinsic value of one NIC Autotec Inc stock under the Base Case scenario is 890.63 JPY. Compared to the current market price of 805 JPY, NIC Autotec Inc is Undervalued by 10%.

Key Points:
Intrinsic Value
Base Case
890.63 JPY
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NIC Autotec Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NIC Autotec Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NIC Autotec Inc

Provide an overview of the primary business activities
of NIC Autotec Inc.

What unique competitive advantages
does NIC Autotec Inc hold over its rivals?

What risks and challenges
does NIC Autotec Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NIC Autotec Inc.

Provide P/S
for NIC Autotec Inc.

Provide P/E
for NIC Autotec Inc.

Provide P/OCF
for NIC Autotec Inc.

Provide P/FCFE
for NIC Autotec Inc.

Provide P/B
for NIC Autotec Inc.

Provide EV/S
for NIC Autotec Inc.

Provide EV/GP
for NIC Autotec Inc.

Provide EV/EBITDA
for NIC Autotec Inc.

Provide EV/EBIT
for NIC Autotec Inc.

Provide EV/OCF
for NIC Autotec Inc.

Provide EV/FCFF
for NIC Autotec Inc.

Provide EV/IC
for NIC Autotec Inc.

Show me price targets
for NIC Autotec Inc made by professional analysts.

What are the Revenue projections
for NIC Autotec Inc?

How accurate were the past Revenue estimates
for NIC Autotec Inc?

What are the Net Income projections
for NIC Autotec Inc?

How accurate were the past Net Income estimates
for NIC Autotec Inc?

What are the EPS projections
for NIC Autotec Inc?

How accurate were the past EPS estimates
for NIC Autotec Inc?

What are the EBIT projections
for NIC Autotec Inc?

How accurate were the past EBIT estimates
for NIC Autotec Inc?

Compare the revenue forecasts
for NIC Autotec Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NIC Autotec Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NIC Autotec Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NIC Autotec Inc compared to its peers.

Compare the P/E ratios
of NIC Autotec Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NIC Autotec Inc with its peers.

Analyze the financial leverage
of NIC Autotec Inc compared to its main competitors.

Show all profitability ratios
for NIC Autotec Inc.

Provide ROE
for NIC Autotec Inc.

Provide ROA
for NIC Autotec Inc.

Provide ROIC
for NIC Autotec Inc.

Provide ROCE
for NIC Autotec Inc.

Provide Gross Margin
for NIC Autotec Inc.

Provide Operating Margin
for NIC Autotec Inc.

Provide Net Margin
for NIC Autotec Inc.

Provide FCF Margin
for NIC Autotec Inc.

Show all solvency ratios
for NIC Autotec Inc.

Provide D/E Ratio
for NIC Autotec Inc.

Provide D/A Ratio
for NIC Autotec Inc.

Provide Interest Coverage Ratio
for NIC Autotec Inc.

Provide Altman Z-Score Ratio
for NIC Autotec Inc.

Provide Quick Ratio
for NIC Autotec Inc.

Provide Current Ratio
for NIC Autotec Inc.

Provide Cash Ratio
for NIC Autotec Inc.

What is the historical Revenue growth
over the last 5 years for NIC Autotec Inc?

What is the historical Net Income growth
over the last 5 years for NIC Autotec Inc?

What is the current Free Cash Flow
of NIC Autotec Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NIC Autotec Inc.

Financials

Balance Sheet Decomposition
NIC Autotec Inc

Current Assets 2.8B
Cash & Short-Term Investments 429.1m
Receivables 1.3B
Other Current Assets 1B
Non-Current Assets 4B
PP&E 3.6B
Intangibles 21.1m
Other Non-Current Assets 293.8m
Current Liabilities 1.6B
Accounts Payable 1.1B
Accrued Liabilities 31.8m
Short-Term Debt 100m
Other Current Liabilities 391.3m
Non-Current Liabilities 1.7B
Long-Term Debt 1.3B
Other Non-Current Liabilities 381.2m
Efficiency

Earnings Waterfall
NIC Autotec Inc

Revenue
6.4B JPY
Cost of Revenue
-5.5B JPY
Gross Profit
924.6m JPY
Operating Expenses
-1.5B JPY
Operating Income
-579.7m JPY
Other Expenses
-152.2m JPY
Net Income
-731.9m JPY

Free Cash Flow Analysis
NIC Autotec Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

NIC Autotec Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 3-Years Revenue Growth
Positive Free Cash Flow
Negative 1-Year Revenue Growth
33/100
Profitability
Score

NIC Autotec Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NIC Autotec Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

NIC Autotec Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NIC Autotec Inc

Wall Street analysts forecast NIC Autotec Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NIC Autotec Inc is 2 850 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 850 JPY
254% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NIC Autotec Inc

1M 1M
-5%
6M 6M
-1%
1Y 1Y
-2%
3Y 3Y
-1%
5Y 5Y
+20%
10Y 10Y
+236%
Annual Price Range
805
52w Low
794
52w High
859
Price Metrics
Average Annual Return 3.42%
Standard Deviation of Annual Returns 5.12%
Max Drawdown -32%
Shares Statistics
Market Capitalization 4.4B JPY
Shares Outstanding 5 448 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NIC Autotec Inc Logo
NIC Autotec Inc

Country

Japan

Industry

Metals & Mining

Market Cap

4.4B JPY

Dividend Yield

5.22%

Description

NIC Autotec, Inc. engages in the manufacture and sale of industrial machineries and aluminum frame systems. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 255 full-time employees. The company went IPO on 2006-06-23. The firm operates in three business segments. The Alfa Frame segment is engaged in the development, design, manufacture and sale of aluminum construction frames and auxiliary parts for frames under the brand ALFA FRAME SYSTEM. The Device segment develops, designs, manufactures and sells devices constructed from Alfa Frames, such as cleaning machines, conveyors and packaging equipment, inspection equipment and clean booth products, as well as aluminum structures, including equipment structures and safe covers, among others. The Trading segment is engaged in the provision of industrial grindstones, machinery and equipment such as cutting processing machines, tools such as end mills, bolts and drills, as well as lubricants.

Contact

TOKYO-TO
Koto-ku
11F, Tower-B, Ariake Frontier Bldg., 3-7-26, Ariake
+81355308060.0
http://www.nic-inc.co.jp/

IPO

2006-06-23

Employees

255

Officers

Chairman of the Board, President & CEO
Mr. Hiroshi Nishikawa
Executive VP, CTO & Director
Mr. Ryoichi Nomura
Group Head of Technology Management - Technology Development Department and Executive Officer
Daimo Taturo
Managing Executive Officer & Director
Takashi Saruta
Executive Officer
Yodori Sawai
Executive VP & Director
Hidenori Nitta
Show More
Director & Advisor
Shigeko Nishikawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one NIC Autotec Inc stock?

The intrinsic value of one NIC Autotec Inc stock under the Base Case scenario is 890.63 JPY.

Is NIC Autotec Inc stock undervalued or overvalued?

Compared to the current market price of 805 JPY, NIC Autotec Inc is Undervalued by 10%.