Nakanishi MFG Co Ltd
TSE:5941
Intrinsic Value
Nakanishi Manufacturing Co., Ltd. engages in the manufacture, procurement, and sale of commercial kitchen equipment. [ Read More ]
The intrinsic value of one Nakanishi MFG Co Ltd stock under the Base Case scenario is 2 699.43 JPY. Compared to the current market price of 2 055 JPY, Nakanishi MFG Co Ltd is Undervalued by 24%.
Valuation Backtest
Nakanishi MFG Co Ltd
Run backtest to discover the historical profit from buying and selling Nakanishi MFG Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nakanishi MFG Co Ltd
Current Assets | 15.6B |
Cash & Short-Term Investments | 3.5B |
Receivables | 6.4B |
Other Current Assets | 5.7B |
Non-Current Assets | 11.1B |
Long-Term Investments | 1.5B |
PP&E | 8.2B |
Intangibles | 524.1m |
Other Non-Current Assets | 983.3m |
Current Liabilities | 7.6B |
Accounts Payable | 5.6B |
Accrued Liabilities | 628.9m |
Short-Term Debt | 700m |
Other Current Liabilities | 657.7m |
Non-Current Liabilities | 1.3B |
Other Non-Current Liabilities | 1.3B |
Earnings Waterfall
Nakanishi MFG Co Ltd
Revenue
|
34.9B
JPY
|
Cost of Revenue
|
-27B
JPY
|
Gross Profit
|
7.9B
JPY
|
Operating Expenses
|
-6.5B
JPY
|
Operating Income
|
1.4B
JPY
|
Other Expenses
|
-484.3m
JPY
|
Net Income
|
951m
JPY
|
Free Cash Flow Analysis
Nakanishi MFG Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nakanishi MFG Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Nakanishi MFG Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nakanishi MFG Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
Nakanishi MFG Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nakanishi MFG Co Ltd
Shareholder Return
Price
Nakanishi MFG Co Ltd
Average Annual Return | 19.94% |
Standard Deviation of Annual Returns | 20.88% |
Max Drawdown | -35% |
Market Capitalization | 12.9B JPY |
Shares Outstanding | 6 278 543 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nakanishi Manufacturing Co., Ltd. engages in the manufacture, procurement, and sale of commercial kitchen equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 585 full-time employees. is a Japan-based company engaged in manufacture and sale business of the commercial kitchen equipment and the real estate leasing business. The firm operates through two business segments. The Commercial Kitchen Equipment Manufacture and Sale segment is mainly engaged in the manufacture and sale of commercial kitchen equipment for group canteens such as school canteens of school, hospital and company. The main products of this segment include dishwasher, rice cooker and tableware disinfection storage machines. The firm is also engaged in shipping of products from the Nara plant to the users. The Real Estate Leasing segment is engaged in operation of office rental and parking lot rental for business persons.
Contact
IPO
Employees
Officers
The intrinsic value of one Nakanishi MFG Co Ltd stock under the Base Case scenario is 2 699.43 JPY.
Compared to the current market price of 2 055 JPY, Nakanishi MFG Co Ltd is Undervalued by 24%.