First Time Loading...
M

Maruyama MFG Co Inc
TSE:6316

Watchlist Manager
Maruyama MFG Co Inc
TSE:6316
Watchlist
Price: 2 444 JPY -1.09% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Maruyama Mfg Co., Inc. engages in the manufacture and sale of agricultural and forestry spraying machines, outdoor power equipment, environmental sanitation machines, firefighting equipment, and indus... [ Read More ]

The intrinsic value of one Maruyama MFG Co Inc stock under the Base Case scenario is 6 839.21 JPY. Compared to the current market price of 2 444 JPY, Maruyama MFG Co Inc is Undervalued by 64%.

Key Points:
Intrinsic Value
Base Case
6 839.21 JPY
Undervaluation 64%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Maruyama MFG Co Inc

Backtest Maruyama MFG Co Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Maruyama MFG Co Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Maruyama MFG Co Inc

Current Assets 21.5B
Cash & Short-Term Investments 4.2B
Receivables 4.8B
Other Current Assets 12.5B
Non-Current Assets 14.2B
Long-Term Investments 3.8B
PP&E 9.4B
Intangibles 78m
Other Non-Current Assets 958m
Current Liabilities 14.6B
Accounts Payable 6.6B
Accrued Liabilities 293m
Short-Term Debt 5B
Other Current Liabilities 2.7B
Non-Current Liabilities 2.3B
Long-Term Debt 875m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Maruyama MFG Co Inc

Revenue
40.1B JPY
Cost of Revenue
-29.8B JPY
Gross Profit
10.3B JPY
Operating Expenses
-8.9B JPY
Operating Income
1.4B JPY
Other Expenses
-470m JPY
Net Income
940m JPY

Free Cash Flow Analysis
Maruyama MFG Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Maruyama MFG Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
47/100
Profitability
Score

Maruyama MFG Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Maruyama MFG Co Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Maruyama MFG Co Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Maruyama MFG Co Inc

There are no price targets for Maruyama MFG Co Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Maruyama MFG Co Inc

1M 1M
+5%
6M 6M
+6%
1Y 1Y
+39%
3Y 3Y
+46%
5Y 5Y
+97%
10Y 10Y
+29%
Annual Price Range
2 444
52w Low
1 730
52w High
2 799
Price Metrics
Average Annual Return 6.25%
Standard Deviation of Annual Returns 15.27%
Max Drawdown -47%
Shares Statistics
Market Capitalization 10.5B JPY
Shares Outstanding 4 431 658
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Maruyama MFG Co Inc

Country

Japan

Industry

Machinery

Market Cap

10.5B JPY

Dividend Yield

3.44%

Description

Maruyama Mfg Co., Inc. engages in the manufacture and sale of agricultural and forestry spraying machines, outdoor power equipment, environmental sanitation machines, firefighting equipment, and industrial high-pressure pumps. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 917 full-time employees. CO., INC. is a Japan-based company mainly engaged in the manufacture and sale of agricultural and forestry machinery, industrial machinery and other machinery, as well as real estate leasing business. The firm operates through four business segments. The Agriculture and Forestry Machinery segment manufactures and sells power sprayers, power sprayers, high-performance pest control machines, brush cutters and others. The Industrial Machinery segment manufactures and sells industrial high-pressure pumps and high-pressure washers. The Other Machinery segment manufactures and sells fire extinguishers and disaster prevention equipment. The Real Estate Leasing and Others segment is involved in the real estate leasing and power sales.

Contact

TOKYO-TO
Chiyoda-ku
3-4-15, Uchikanda
+81332522271.0
http://www.maruyama.co.jp/

IPO

1961-10-02

Employees

917

Officers

President, CEO & Representative Director
Mr. Takaharu Uchiyama
MD, GM of Sales Division and Head of Domestic Sales Division & Director
Mr. Takahiro Ishimura
MD & GM of Production Division and Manager of Chiba Factory & Director
Mr. Kosuke Ohhira
Head of Management Headquarters & Director
Mr. Ryo Takatori

See Also

Discover More
What is the Intrinsic Value of one Maruyama MFG Co Inc stock?

The intrinsic value of one Maruyama MFG Co Inc stock under the Base Case scenario is 6 839.21 JPY.

Is Maruyama MFG Co Inc stock undervalued or overvalued?

Compared to the current market price of 2 444 JPY, Maruyama MFG Co Inc is Undervalued by 64%.