Maruyama MFG Co Inc
TSE:6316
Intrinsic Value
Maruyama Mfg Co., Inc. engages in the manufacture and sale of agricultural and forestry spraying machines, outdoor power equipment, environmental sanitation machines, firefighting equipment, and indus... [ Read More ]
The intrinsic value of one Maruyama MFG Co Inc stock under the Base Case scenario is 6 839.21 JPY. Compared to the current market price of 2 444 JPY, Maruyama MFG Co Inc is Undervalued by 64%.
Valuation Backtest
Maruyama MFG Co Inc
Run backtest to discover the historical profit from buying and selling Maruyama MFG Co Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Maruyama MFG Co Inc
Current Assets | 21.5B |
Cash & Short-Term Investments | 4.2B |
Receivables | 4.8B |
Other Current Assets | 12.5B |
Non-Current Assets | 14.2B |
Long-Term Investments | 3.8B |
PP&E | 9.4B |
Intangibles | 78m |
Other Non-Current Assets | 958m |
Current Liabilities | 14.6B |
Accounts Payable | 6.6B |
Accrued Liabilities | 293m |
Short-Term Debt | 5B |
Other Current Liabilities | 2.7B |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 875m |
Other Non-Current Liabilities | 1.4B |
Earnings Waterfall
Maruyama MFG Co Inc
Revenue
|
40.1B
JPY
|
Cost of Revenue
|
-29.8B
JPY
|
Gross Profit
|
10.3B
JPY
|
Operating Expenses
|
-8.9B
JPY
|
Operating Income
|
1.4B
JPY
|
Other Expenses
|
-470m
JPY
|
Net Income
|
940m
JPY
|
Free Cash Flow Analysis
Maruyama MFG Co Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Maruyama MFG Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Maruyama MFG Co Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Maruyama MFG Co Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Maruyama MFG Co Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Maruyama MFG Co Inc
Shareholder Return
Price
Maruyama MFG Co Inc
Average Annual Return | 6.25% |
Standard Deviation of Annual Returns | 15.27% |
Max Drawdown | -47% |
Market Capitalization | 10.5B JPY |
Shares Outstanding | 4 431 658 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Maruyama Mfg Co., Inc. engages in the manufacture and sale of agricultural and forestry spraying machines, outdoor power equipment, environmental sanitation machines, firefighting equipment, and industrial high-pressure pumps. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 917 full-time employees. CO., INC. is a Japan-based company mainly engaged in the manufacture and sale of agricultural and forestry machinery, industrial machinery and other machinery, as well as real estate leasing business. The firm operates through four business segments. The Agriculture and Forestry Machinery segment manufactures and sells power sprayers, power sprayers, high-performance pest control machines, brush cutters and others. The Industrial Machinery segment manufactures and sells industrial high-pressure pumps and high-pressure washers. The Other Machinery segment manufactures and sells fire extinguishers and disaster prevention equipment. The Real Estate Leasing and Others segment is involved in the real estate leasing and power sales.
Contact
IPO
Employees
Officers
The intrinsic value of one Maruyama MFG Co Inc stock under the Base Case scenario is 6 839.21 JPY.
Compared to the current market price of 2 444 JPY, Maruyama MFG Co Inc is Undervalued by 64%.