Ebara Jitsugyo Co Ltd
TSE:6328
Intrinsic Value
Ebara Jitsugyo Co. Ltd. engages in the manufacture and sale of environment related products and medical care machinery. [ Read More ]
The intrinsic value of one
Ebara Jitsugyo Co Ltd
stock under the Base Case scenario is
2 074.31
JPY.
Compared to the current market price of 3 400 JPY,
Ebara Jitsugyo Co Ltd
is
Overvalued by 39%.
Ebara Jitsugyo Co Ltd's market capitalization is 40.6B JPY.
Ebara Jitsugyo Co Ltd stock price is 3 400 JPY.
Ebara Jitsugyo Co Ltd stock (2 074.31 JPY) is 39% less than its price (3400 JPY).
Ebara Jitsugyo Co Ltd stock (1 677.6 JPY) is 51% less than its price (3400 JPY). Open DCF Valuation
Ebara Jitsugyo Co Ltd stock (2 471.02 JPY) is 27% less than its price (3400 JPY). Open Relative Valuation
Ebara Jitsugyo Co Ltd.
Ebara Jitsugyo Co Ltd has positive Operating Income for the last twelve months.
Ebara Jitsugyo Co Ltd has positive Net Income for the last twelve months.
Ebara Jitsugyo Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 25% to 21%.
Ebara Jitsugyo Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 16%.
Ebara Jitsugyo Co Ltd's Revenue has been growing by 6% per year for the last 3 years.
Ebara Jitsugyo Co Ltd's Revenue has grown by an exceptional 20% over the past 12 months.
Ebara Jitsugyo Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 22% to 16%.
Ebara Jitsugyo Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 21%.
Ebara Jitsugyo Co Ltd has positive three-year average ROE (Return on Equity): 15%. The company is efficient at transforming stockholders' equity into net income.
Ebara Jitsugyo Co Ltd's Altman Z-Score is equal to 2.76.
Ebara Jitsugyo Co Ltd has positive Free Cash Flow for the last twelve months.
Ebara Jitsugyo Co Ltd's short-term assets (31B JPY) exceed its short-term liabilties (19B JPY).
Ebara Jitsugyo Co Ltd has positive Gross Profit for the last twelve months.
Ebara Jitsugyo Co Ltd has positive three-year average ROIC (Return on Invested Capital): 20%. The company is efficient at using invested capital to generate operating income.
Ebara Jitsugyo Co Ltd's long-term assets (42B JPY) exceed its long-term liabilties (21B JPY).
Ebara Jitsugyo Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.05.
Ebara Jitsugyo Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (14B JPY) than debt (1B JPY).
Ebara Jitsugyo Co Ltd earns more than enough operating income (4B JPY) to safely cover interest payments on its debt (5m JPY).
Valuation Backtest
Ebara Jitsugyo Co Ltd
Run backtest to discover the historical profit from buying and selling
Ebara Jitsugyo Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Ebara Jitsugyo Co Ltd
Balance Sheet Decomposition
Ebara Jitsugyo Co Ltd
| Current Assets | 31.4B |
| Cash & Short-Term Investments | 14.5B |
| Receivables | 14.3B |
| Other Current Assets | 2.6B |
| Non-Current Assets | 10.6B |
| Long-Term Investments | 6.5B |
| PP&E | 3.2B |
| Intangibles | 95m |
| Other Non-Current Assets | 703m |
| Current Liabilities | 19B |
| Accounts Payable | 12.6B |
| Accrued Liabilities | 275m |
| Short-Term Debt | 1B |
| Other Current Liabilities | 5.1B |
| Non-Current Liabilities | 1.9B |
| Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
Ebara Jitsugyo Co Ltd
|
Revenue
|
36.3B
JPY
|
|
Cost of Revenue
|
-25.1B
JPY
|
|
Gross Profit
|
11.1B
JPY
|
|
Operating Expenses
|
-7.1B
JPY
|
|
Operating Income
|
4B
JPY
|
|
Other Expenses
|
-884m
JPY
|
|
Net Income
|
3.1B
JPY
|
Free Cash Flow Analysis
Ebara Jitsugyo Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Ebara Jitsugyo Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Ebara Jitsugyo Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ebara Jitsugyo Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Ebara Jitsugyo Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ebara Jitsugyo Co Ltd
Shareholder Return
Price
Ebara Jitsugyo Co Ltd
| Average Annual Return | 28.19% |
| Standard Deviation of Annual Returns | 38.2% |
| Max Drawdown | -13% |
| Market Capitalization | 40.6B JPY |
| Shares Outstanding | 11 934 900 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Ebara Jitsugyo Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Ebara Jitsugyo Co. Ltd. engages in the manufacture and sale of environment related products and medical care machinery. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 500 full-time employees. The company went IPO on 2001-02-16. is a Japan-based manufacturing company operating in three business segments. The Environment segment is engaged in the manufacturing and sale of ozone densitometers, ozone application equipment, deodorization equipment, anti infectious disease measures, fish farm-related equipment and waste sorting equipment, among others. The Water Treatment segment is engaged in the design and construction of water supply facilities and sewerage facilities, as well as the provision of industrial waste water treatment services. The Wind and Hydraulic Powered Equipment and Thermal Equipment Related segment provides wind and hydraulic powered equipment, as well as the sale, construction and maintenance works of thermal equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one
Ebara Jitsugyo Co Ltd
stock under the Base Case scenario is
2 074.31
JPY.
Compared to the current market price of 3 400 JPY,
Ebara Jitsugyo Co Ltd
is
Overvalued by 39%.
You don't have any saved screeners yet
