D

Daihen Corp
TSE:6622

Watchlist Manager
Daihen Corp
TSE:6622
Watchlist
Price: 10 820 JPY 0.65% Market Closed
Market Cap: 263B JPY

Intrinsic Value

The intrinsic value of one Daihen Corp stock under the Base Case scenario is 7 321.61 JPY. Compared to the current market price of 10 820 JPY, Daihen Corp is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 321.61 JPY
Overvaluation 32%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
Daihen Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Daihen Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Daihen Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Daihen Corp.

Explain Valuation
Compare Daihen Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daihen Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daihen Corp

Current Assets 193.4B
Cash & Short-Term Investments 30.3B
Receivables 45B
Other Current Assets 118.1B
Non-Current Assets 102.5B
Long-Term Investments 18.5B
PP&E 56.5B
Intangibles 5.2B
Other Non-Current Assets 22.2B
Current Liabilities 83.8B
Accounts Payable 33.2B
Accrued Liabilities 3.7B
Short-Term Debt 25.9B
Other Current Liabilities 20.9B
Non-Current Liabilities 67.6B
Long-Term Debt 41.2B
Other Non-Current Liabilities 26.4B
Efficiency

Free Cash Flow Analysis
Daihen Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daihen Corp

Revenue
235.5B JPY
Cost of Revenue
-169.3B JPY
Gross Profit
66.3B JPY
Operating Expenses
-48.2B JPY
Operating Income
18B JPY
Other Expenses
-5.1B JPY
Net Income
12.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daihen Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Declining Gross Margin
48/100
Profitability
Score

Daihen Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daihen Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
68/100
Solvency
Score

Daihen Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daihen Corp

Wall Street analysts forecast Daihen Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daihen Corp is 10 567.2 JPY with a low forecast of 9 191 JPY and a high forecast of 11 760 JPY.

Lowest
Price Target
9 191 JPY
15% Downside
Average
Price Target
10 567.2 JPY
2% Downside
Highest
Price Target
11 760 JPY
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daihen Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daihen Corp stock?

The intrinsic value of one Daihen Corp stock under the Base Case scenario is 7 321.61 JPY.

Is Daihen Corp stock undervalued or overvalued?

Compared to the current market price of 10 820 JPY, Daihen Corp is Overvalued by 32%.

Back to Top