
Omron Corp
TSE:6645

Balance Sheet
Balance Sheet Decomposition
Omron Corp
Current Assets | 539.3B |
Cash & Short-Term Investments | 149B |
Receivables | 171.7B |
Other Current Assets | 218.6B |
Non-Current Assets | 822.5B |
Long-Term Investments | 56.9B |
PP&E | 182.1B |
Intangibles | 476.4B |
Other Non-Current Assets | 107B |
Balance Sheet
Omron Corp
Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
82 910
|
126 026
|
113 023
|
103 850
|
185 533
|
250 755
|
155 484
|
105 279
|
143 086
|
149 023
|
|
Cash Equivalents |
82 910
|
126 026
|
113 023
|
103 850
|
185 533
|
250 755
|
155 484
|
105 279
|
143 086
|
149 023
|
|
Total Receivables |
163 439
|
167 890
|
172 948
|
148 310
|
134 027
|
134 405
|
151 022
|
179 205
|
171 210
|
171 704
|
|
Accounts Receivables |
163 439
|
167 890
|
172 948
|
148 310
|
134 027
|
134 405
|
151 022
|
179 205
|
171 210
|
171 704
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
107 267
|
109 404
|
129 581
|
120 379
|
104 301
|
103 265
|
141 935
|
173 926
|
174 034
|
172 953
|
|
Other Current Assets |
35 993
|
32 584
|
21 833
|
87 434
|
23 278
|
26 007
|
34 464
|
28 482
|
59 273
|
45 656
|
|
Total Current Assets |
389 609
|
435 904
|
437 385
|
459 973
|
447 139
|
514 432
|
482 905
|
486 892
|
547 603
|
539 336
|
|
PP&E Net |
146 565
|
127 615
|
135 103
|
115 083
|
144 853
|
151 181
|
161 844
|
177 086
|
191 158
|
182 100
|
|
PP&E Gross |
146 565
|
127 615
|
135 103
|
115 083
|
144 853
|
151 181
|
161 844
|
177 086
|
191 158
|
0
|
|
Accumulated Depreciation |
236 864
|
234 852
|
250 468
|
187 370
|
187 535
|
187 577
|
208 623
|
217 086
|
240 822
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108 881
|
115 236
|
|
Goodwill |
30 253
|
30 385
|
38 705
|
40 532
|
38 568
|
39 160
|
39 718
|
43 125
|
361 783
|
361 181
|
|
Long-Term Investments |
62 103
|
52 309
|
56 211
|
55 019
|
55 033
|
46 582
|
168 448
|
180 680
|
47 828
|
56 913
|
|
Other Long-Term Assets |
54 795
|
51 488
|
77 548
|
79 271
|
72 531
|
69 024
|
77 714
|
110 377
|
97 476
|
107 024
|
|
Other Assets |
30 253
|
30 385
|
38 705
|
40 532
|
38 568
|
39 160
|
39 718
|
43 125
|
361 783
|
361 181
|
|
Total Assets |
683 325
N/A
|
697 701
+2%
|
744 952
+7%
|
749 878
+1%
|
758 124
+1%
|
820 379
+8%
|
930 629
+13%
|
998 160
+7%
|
1 354 729
+36%
|
1 361 790
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
82 606
|
89 362
|
93 792
|
71 360
|
64 496
|
69 561
|
86 827
|
92 855
|
82 548
|
91 620
|
|
Accrued Liabilities |
44 865
|
46 348
|
50 705
|
41 464
|
50 765
|
59 124
|
65 571
|
72 677
|
67 187
|
64 782
|
|
Short-Term Debt |
2
|
156
|
0
|
0
|
0
|
0
|
20 000
|
213
|
22 548
|
16 276
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 451
|
4 096
|
|
Other Current Liabilities |
35 190
|
36 215
|
38 281
|
62 731
|
36 038
|
32 685
|
39 274
|
44 275
|
52 426
|
56 509
|
|
Total Current Liabilities |
162 663
|
172 081
|
182 778
|
175 555
|
151 299
|
161 370
|
211 672
|
210 020
|
231 160
|
233 283
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92 075
|
119 088
|
|
Deferred Income Tax |
660
|
763
|
706
|
733
|
1 717
|
1 671
|
2 177
|
2 052
|
16 419
|
16 273
|
|
Minority Interest |
2 316
|
1 728
|
1 856
|
2 099
|
2 174
|
2 500
|
2 744
|
2 754
|
164 307
|
162 547
|
|
Other Liabilities |
72 968
|
54 100
|
54 082
|
67 279
|
72 519
|
47 980
|
48 809
|
54 861
|
64 082
|
58 714
|
|
Total Liabilities |
238 607
N/A
|
228 672
-4%
|
239 422
+5%
|
245 666
+3%
|
227 709
-7%
|
213 521
-6%
|
265 402
+24%
|
269 687
+2%
|
568 043
+111%
|
589 905
+4%
|
|
Equity | |||||||||||
Common Stock |
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
64 100
|
|
Retained Earnings |
332 365
|
363 813
|
410 890
|
455 465
|
472 749
|
499 116
|
542 069
|
596 536
|
584 162
|
579 956
|
|
Additional Paid In Capital |
99 101
|
99 138
|
99 588
|
100 233
|
100 521
|
101 403
|
100 652
|
98 506
|
98 997
|
100 161
|
|
Unrealized Security Profit/Loss |
11 884
|
5 765
|
7 426
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
644
|
659
|
19 689
|
45 386
|
23 349
|
24 816
|
54 607
|
70 616
|
69 969
|
69 964
|
|
Other Equity |
62 088
|
63 128
|
56 785
|
70 200
|
83 606
|
32 945
|
13 013
|
39 947
|
109 396
|
97 632
|
|
Total Equity |
444 718
N/A
|
469 029
+5%
|
505 530
+8%
|
504 212
0%
|
530 415
+5%
|
606 858
+14%
|
665 227
+10%
|
728 473
+10%
|
786 686
+8%
|
771 885
-2%
|
|
Total Liabilities & Equity |
683 325
N/A
|
697 701
+2%
|
744 952
+7%
|
749 878
+1%
|
758 124
+1%
|
820 379
+8%
|
930 629
+13%
|
998 160
+7%
|
1 354 729
+36%
|
1 361 790
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
214
|
214
|
211
|
205
|
202
|
202
|
199
|
197
|
197
|
197
|