Kawaden Corp
TSE:6648

Watchlist Manager
Kawaden Corp Logo
Kawaden Corp
TSE:6648
Watchlist
Price: 8 840 JPY -0.34%
Market Cap: 28.3B JPY

Intrinsic Value

The intrinsic value of one Kawaden Corp stock under the Base Case scenario is 9 273.14 JPY. Compared to the current market price of 8 840 JPY, Kawaden Corp is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 273.14 JPY
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kawaden Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Kawaden Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Kawaden Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kawaden Corp.

Explain Valuation
Compare Kawaden Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kawaden Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kawaden Corp

Current Assets 18.8B
Cash & Short-Term Investments 8B
Receivables 7.7B
Other Current Assets 3.1B
Non-Current Assets 6.6B
PP&E 4.3B
Intangibles 309m
Other Non-Current Assets 1.9B
Current Liabilities 6.1B
Accounts Payable 2.1B
Accrued Liabilities 454m
Short-Term Debt 608m
Other Current Liabilities 3B
Non-Current Liabilities 1.3B
Long-Term Debt 233m
Other Non-Current Liabilities 1.1B
Efficiency

Free Cash Flow Analysis
Kawaden Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kawaden Corp

Revenue
26.3B JPY
Cost of Revenue
-17.4B JPY
Gross Profit
8.9B JPY
Operating Expenses
-5.6B JPY
Operating Income
3.3B JPY
Other Expenses
-845.4m JPY
Net Income
2.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kawaden Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive ROIC
Healthy Gross Margin
54/100
Profitability
Score

Kawaden Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kawaden Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
91/100
Solvency
Score

Kawaden Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kawaden Corp

There are no price targets for Kawaden Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kawaden Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kawaden Corp stock?

The intrinsic value of one Kawaden Corp stock under the Base Case scenario is 9 273.14 JPY.

Is Kawaden Corp stock undervalued or overvalued?

Compared to the current market price of 8 840 JPY, Kawaden Corp is Undervalued by 5%.

Back to Top