First Time Loading...

Litalico Inc
TSE:7366

Watchlist Manager
Litalico Inc Logo
Litalico Inc
TSE:7366
Watchlist
Price: 1 868 JPY 0.54%
Updated: May 9, 2024

Intrinsic Value

LITALICO, Inc. engages in internet media business. [ Read More ]

The intrinsic value of one Litalico Inc stock under the Base Case scenario is 2 288.07 JPY. Compared to the current market price of 1 868 JPY, Litalico Inc is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
2 288.07 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Litalico Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Litalico Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Litalico Inc

Provide an overview of the primary business activities
of Litalico Inc.

What unique competitive advantages
does Litalico Inc hold over its rivals?

What risks and challenges
does Litalico Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Litalico Inc.

Provide P/S
for Litalico Inc.

Provide P/E
for Litalico Inc.

Provide P/OCF
for Litalico Inc.

Provide P/FCFE
for Litalico Inc.

Provide P/B
for Litalico Inc.

Provide EV/S
for Litalico Inc.

Provide EV/GP
for Litalico Inc.

Provide EV/EBITDA
for Litalico Inc.

Provide EV/EBIT
for Litalico Inc.

Provide EV/OCF
for Litalico Inc.

Provide EV/FCFF
for Litalico Inc.

Provide EV/IC
for Litalico Inc.

Show me price targets
for Litalico Inc made by professional analysts.

What are the Revenue projections
for Litalico Inc?

How accurate were the past Revenue estimates
for Litalico Inc?

What are the Net Income projections
for Litalico Inc?

How accurate were the past Net Income estimates
for Litalico Inc?

What are the EPS projections
for Litalico Inc?

How accurate were the past EPS estimates
for Litalico Inc?

What are the EBIT projections
for Litalico Inc?

How accurate were the past EBIT estimates
for Litalico Inc?

Compare the revenue forecasts
for Litalico Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Litalico Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Litalico Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Litalico Inc compared to its peers.

Compare the P/E ratios
of Litalico Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Litalico Inc with its peers.

Analyze the financial leverage
of Litalico Inc compared to its main competitors.

Show all profitability ratios
for Litalico Inc.

Provide ROE
for Litalico Inc.

Provide ROA
for Litalico Inc.

Provide ROIC
for Litalico Inc.

Provide ROCE
for Litalico Inc.

Provide Gross Margin
for Litalico Inc.

Provide Operating Margin
for Litalico Inc.

Provide Net Margin
for Litalico Inc.

Provide FCF Margin
for Litalico Inc.

Show all solvency ratios
for Litalico Inc.

Provide D/E Ratio
for Litalico Inc.

Provide D/A Ratio
for Litalico Inc.

Provide Interest Coverage Ratio
for Litalico Inc.

Provide Altman Z-Score Ratio
for Litalico Inc.

Provide Quick Ratio
for Litalico Inc.

Provide Current Ratio
for Litalico Inc.

Provide Cash Ratio
for Litalico Inc.

What is the historical Revenue growth
over the last 5 years for Litalico Inc?

What is the historical Net Income growth
over the last 5 years for Litalico Inc?

What is the current Free Cash Flow
of Litalico Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Litalico Inc.

Financials

Balance Sheet Decomposition
Litalico Inc

Current Assets 9.5B
Cash & Short-Term Investments 3.8B
Receivables 5.2B
Other Current Assets 471m
Non-Current Assets 14.8B
Long-Term Investments 1.4B
PP&E 6.1B
Intangibles 6.7B
Other Non-Current Assets 634m
Current Liabilities 7.2B
Accounts Payable 1.2B
Other Current Liabilities 5.9B
Non-Current Liabilities 7.7B
Long-Term Debt 6.9B
Other Non-Current Liabilities 790m
Efficiency

Earnings Waterfall
Litalico Inc

Revenue
28.8B JPY
Cost of Revenue
-17.4B JPY
Gross Profit
11.3B JPY
Operating Expenses
-7.9B JPY
Operating Income
3.5B JPY
Other Expenses
-296m JPY
Net Income
3.2B JPY

Free Cash Flow Analysis
Litalico Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Litalico Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
ROE is Increasing
64/100
Profitability
Score

Litalico Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Litalico Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Litalico Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Litalico Inc

Wall Street analysts forecast Litalico Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Litalico Inc is 3 519 JPY with a low forecast of 3 333 JPY and a high forecast of 3 780 JPY.

Lowest
Price Target
3 333 JPY
78% Upside
Average
Price Target
3 519 JPY
88% Upside
Highest
Price Target
3 780 JPY
102% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Litalico Inc

1M 1M
-6%
6M 6M
-12%
1Y 1Y
-33%
3Y 3Y
-19%
5Y 5Y
-7%
10Y 10Y
-7%
Annual Price Range
1 868
52w Low
1 791
52w High
2 787
Price Metrics
Average Annual Return 25.81%
Standard Deviation of Annual Returns 98.64%
Max Drawdown -61%
Shares Statistics
Market Capitalization 66.3B JPY
Shares Outstanding 35 679 240
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Litalico Inc Logo
Litalico Inc

Country

Japan

Industry

Diversified Consumer Services

Market Cap

66.3B JPY

Dividend Yield

0.77%

Description

LITALICO, Inc. engages in internet media business. The company is headquartered in Meguro-Ku, Tokyo-To. The company went IPO on 2021-04-01. The firm operates in two business segments. The LITALICO Works segment provides training and job hunting support for employment, as well as support for retention after employment. The LITALICO Junior segment is engaged in the provision of child development support business, after-school day service business, nursery school visit support business and learning classroom business. In addition, the Company also provides education through cutting-edge digital manufacturing such as programming, robots, and digital fabrication using 3D printers. The firm also provides life plan creation support services including support services for disability welfare service establishments for children with disabilities, and disability welfare to support the employment of persons with disabilities.

Contact

TOKYO-TO
Meguro-ku
15F/16F/20F, Nakameguro GT Tower, 2-1-1, Kamimeguro
https://litalico.co.jp/

IPO

2021-04-01

Employees

-

Officers

President & Representative Director
Mr. Fumihiro Yamaguchi
Executive VP & Representative Director
Mr. Takahiro Tsuji

See Also

Discover More
What is the Intrinsic Value of one Litalico Inc stock?

The intrinsic value of one Litalico Inc stock under the Base Case scenario is 2 288.07 JPY.

Is Litalico Inc stock undervalued or overvalued?

Compared to the current market price of 1 868 JPY, Litalico Inc is Undervalued by 18%.