Watchlist Manager

Watchlist

Price: 999 999.9999 JPY Market Closed

Market Cap: ¥274.7B

M	Mitsubishi Shokuhin Co Ltd TSE:7451	JP
K	Kumho HT Inc KRX:214330	KR
H	Huazhang Technology Holding Ltd HKEX:1673	CN
O	OpenWork Inc TSE:5139	JP
V	Vkc Holdings JSC VN:VKC	VN
	Bhakti Gems and Jewellery Ltd BSE:540545	IN
	NSK Ltd TSE:6471	JP
	Selva Gida Sanayi AS IST:SELVA.E	TR

Income Statement

Currency: JPY

	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	9	0	0	21	0	47	85	163	148	157	157	153	155	160	167	163	164	161	154	152	148	146	140	143	145	144	148	139	140	146	148	148	146	138	132	127	121	115	109	104	107	105	103	119	137	160	184	187	181	176	169	165	163	158	154	151	146	144	142	139	138	139	140	142	0
Revenue	927 871 N/A	930 723 +0%	937 242 +1%	952 693 +2%	974 898 +2%	988 397 +1%	988 372 0%	1 010 345 +2%	1 026 321 +2%	1 027 643 +0%	1 023 630 0%	1 026 328 +0%	1 030 837 +0%	1 038 038 +1%	1 035 491 0%	1 039 732 +0%	1 035 687 0%	1 048 468 +1%	1 428 206 +36%	1 838 343 +29%	1 530 171 -17%	1 774 986 +16%	2 020 349 +14%	2 151 941 +7%	2 353 147 +9%	2 331 374 -1%	2 324 945 0%	2 318 873 0%	2 331 372 +1%	2 349 930 +1%	2 363 949 +1%	2 388 226 +1%	2 385 812 0%	2 380 619 0%	2 362 896 -1%	2 337 252 -1%	2 344 998 +0%	2 348 286 +0%	2 362 966 +1%	2 383 064 +1%	2 385 781 +0%	2 390 016 +0%	2 403 537 +1%	2 411 474 +0%	2 436 057 +1%	2 459 790 +1%	2 482 058 +1%	2 513 427 +1%	2 544 215 +1%	2 577 321 +1%	2 604 368 +1%	2 620 316 +1%	2 638 695 +1%	2 653 406 +1%	2 644 951 0%	2 654 698 +0%	2 633 604 -1%	2 603 267 -1%	2 596 397 0%	2 577 625 -1%	2 438 119 -5%	2 286 591 -6%	2 130 290 -7%	1 955 601 -8%	1 944 051 -1%	1 945 389 +0%	1 951 575 +0%	1 996 780 +2%	2 017 697 +1%	2 040 359 +1%	2 058 548 +1%	2 076 381 +1%	2 088 287 +1%	2 093 511 +0%	2 109 350 +1%	2 120 847 +1%	2 119 501 0%
Gross Profit
Cost of Revenue	(852 150)	(855 213)	(861 944)	(876 013)	(897 058)	(910 401)	(910 927)	(930 892)	(945 092)	(945 972)	(941 239)	(941 865)	(944 498)	(950 371)	(948 042)	(952 368)	(948 930)	(961 220)	(1 308 209)	(1 687 176)	(1 406 082)	(1 630 207)	(1 857 143)	(1 972 738)	(2 159 982)	(2 141 816)	(2 138 192)	(2 136 181)	(2 152 576)	(2 176 287)	(2 194 716)	(2 221 872)	(2 220 400)	(2 215 187)	(2 198 277)	(2 172 460)	(2 178 694)	(2 181 014)	(2 194 447)	(2 214 266)	(2 216 223)	(2 219 777)	(2 232 772)	(2 240 385)	(2 263 875)	(2 287 634)	(2 308 393)	(2 337 690)	(2 366 440)	(2 397 204)	(2 422 997)	(2 438 458)	(2 456 471)	(2 472 044)	(2 465 190)	(2 477 722)	(2 459 727)	(2 432 167)	(2 426 755)	(2 407 234)	(2 276 593)	(2 134 527)	(1 987 034)	(1 820 441)	(1 806 775)	(1 804 869)	(1 806 662)	(1 849 334)	(1 869 116)	(1 890 856)	(1 908 968)	(1 926 070)	(1 936 627)	(1 941 067)	(1 955 154)	(1 965 805)	(1 961 814)
Gross Profit	75 721 N/A	75 510 0%	75 298 0%	76 680 +2%	77 840 +2%	77 996 +0%	77 445 -1%	79 453 +3%	81 229 +2%	81 671 +1%	82 391 +1%	84 463 +3%	86 339 +2%	87 667 +2%	87 449 0%	87 364 0%	86 757 -1%	87 248 +1%	119 997 +38%	151 167 +26%	124 089 -18%	144 779 +17%	163 206 +13%	179 203 +10%	193 165 +8%	189 558 -2%	186 753 -1%	182 692 -2%	178 796 -2%	173 643 -3%	169 233 -3%	166 354 -2%	165 412 -1%	165 432 +0%	164 619 0%	164 792 +0%	166 304 +1%	167 272 +1%	168 519 +1%	168 798 +0%	169 558 +0%	170 239 +0%	170 765 +0%	171 089 +0%	172 182 +1%	172 156 0%	173 665 +1%	175 737 +1%	177 775 +1%	180 117 +1%	181 371 +1%	181 858 +0%	182 224 +0%	181 362 0%	179 761 -1%	176 976 -2%	173 877 -2%	171 100 -2%	169 642 -1%	170 391 +0%	161 526 -5%	152 064 -6%	143 256 -6%	135 160 -6%	137 276 +2%	140 520 +2%	144 913 +3%	147 446 +2%	148 581 +1%	149 503 +1%	149 580 +0%	150 311 +0%	151 660 +1%	152 444 +1%	154 196 +1%	155 042 +1%	157 687 +2%
Operating Income
Operating Expenses	(70 727)	(70 529)	(70 522)	(72 877)	(74 908)	(76 509)	(76 868)	(78 817)	(80 704)	(81 315)	(81 868)	(82 751)	(83 123)	(83 187)	(82 609)	(81 717)	(80 241)	(80 115)	(107 213)	(136 727)	(111 470)	(129 083)	(147 309)	(161 007)	(175 307)	(171 679)	(168 365)	(165 646)	(161 450)	(157 756)	(154 157)	(150 670)	(150 949)	(150 796)	(150 526)	(149 529)	(150 084)	(150 624)	(150 648)	(151 910)	(151 857)	(152 565)	(152 523)	(153 256)	(154 841)	(155 406)	(157 487)	(159 034)	(160 668)	(163 079)	(164 694)	(165 116)	(166 707)	(166 809)	(166 271)	(161 598)	(158 275)	(154 742)	(152 296)	(154 770)	(146 411)	(134 182)	(124 744)	(116 124)	(118 227)	(119 763)	(121 386)	(124 013)	(123 764)	(122 461)	(121 303)	(120 783)	(121 859)	(122 647)	(124 210)	(123 467)	(125 516)
Selling, General & Administrative	(70 727)	(70 506)	(70 522)	(72 877)	(74 837)	(76 509)	(76 868)	(78 817)	(80 704)	(81 315)	(81 888)	(82 751)	(83 075)	(83 187)	(82 465)	(81 618)	(80 187)	(80 106)	(107 201)	(136 715)	(111 464)	(129 080)	(147 309)	(161 006)	(175 307)	(171 678)	(168 364)	(165 645)	(161 447)	(157 754)	(154 156)	(150 669)	(150 949)	(150 797)	(150 525)	(149 528)	(150 083)	(150 622)	(150 647)	(151 908)	(151 855)	(152 563)	(152 520)	(153 254)	(154 839)	(155 403)	(157 486)	(159 033)	(160 667)	(163 079)	(164 693)	(165 115)	(166 706)	(166 808)	(166 270)	(161 597)	(158 273)	(154 740)	(152 294)	(154 769)	(144 444)	(134 182)	(124 744)	(116 123)	(117 849)	(119 762)	(121 384)	(124 011)	(123 341)	(122 459)	(121 303)	(120 783)	(121 859)	(122 647)	(124 209)	(123 466)	(125 515)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(48)	(96)	(144)	(99)	(54)	(9)	(12)	(12)	(6)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(23)	0	0	(71)	0	0	0	0	0	20	0	0	96	0	0	0	0	0	0	0	0	0	(1)	0	(1)	0	(1)	(3)	0	(1)	(1)	0	1	(1)	(1)	(1)	(2)	0	(2)	(2)	0	(3)	(2)	(2)	(3)	(1)	(1)	(1)	0	(1)	(1)	(1)	0	(1)	(1)	(2)	0	0	(1)	(1 967)	0	0	(1)	(378)	(1)	(2)	(2)	(423)	0	0	0	0	0	0	(1)	(1)
Operating Income	4 994 N/A	4 981 0%	4 776 -4%	3 803 -20%	2 932 -23%	1 487 -49%	577 -61%	636 +10%	525 -17%	356 -32%	523 +47%	1 712 +227%	3 216 +88%	4 480 +39%	4 840 +8%	5 647 +17%	6 516 +15%	7 133 +9%	12 784 +79%	14 440 +13%	12 619 -13%	15 696 +24%	15 897 +1%	18 196 +14%	17 858 -2%	17 879 +0%	18 388 +3%	17 046 -7%	17 346 +2%	15 887 -8%	15 076 -5%	15 684 +4%	14 463 -8%	14 636 +1%	14 093 -4%	15 263 +8%	16 220 +6%	16 648 +3%	17 871 +7%	16 888 -6%	17 701 +5%	17 674 0%	18 242 +3%	17 833 -2%	17 341 -3%	16 750 -3%	16 178 -3%	16 703 +3%	17 107 +2%	17 038 0%	16 677 -2%	16 742 +0%	15 517 -7%	14 553 -6%	13 490 -7%	15 378 +14%	15 602 +1%	16 358 +5%	17 346 +6%	15 621 -10%	15 115 -3%	17 882 +18%	18 512 +4%	19 036 +3%	19 049 +0%	20 757 +9%	23 527 +13%	23 433 0%	24 817 +6%	27 042 +9%	28 277 +5%	29 528 +4%	29 801 +1%	29 797 0%	29 986 +1%	31 575 +5%	32 171 +2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	24	287	305	293	397	543	816	816	743	649	535	563	630	566	608	1 788	2 133	2 134	2 144	1 160	779	876	973	1 441	2 980	2 931	2 851	2 171	521	1 351	1 324	1 501	1 523	933	973	817	775	488	449	481	498	768	790	773	784	484	501	585	630	629	616	566	558	568	608	616	659	784	1 810	1 817	1 386	1 736	985	1 525	2 489
Non-Reccuring Items	(430)	(629)	(658)	(954)	(2 845)	(2 185)	(1 954)	(99)	347	182	(215)	(948)	(4 097)	(156)	(1 863)	1 001	(2 562)	(1 198)	(1 416)	(5 035)	(5 124)	(5 414)	(5 791)	(4 078)	(3 766)	(3 977)	(3 629)	(2 582)	(1 549)	(1 027)	(782)	(1 595)	(1 632)	(1 480)	(1 481)	(2 937)	(3 369)	(3 286)	(3 447)	(2 203)	(1 824)	(1 794)	(2 881)	(1 839)	(1 624)	(1 606)	(693)	(2 677)	(2 861)	(3 066)	(2 816)	(1 033)	(681)	(517)	(1 248)	(1 747)	(1 874)	(1 842)	(1 018)	(2 169)	0	(1 987)	(2 018)	(469)	0	(417)	(391)	(442)	0	(352)	(669)	(353)	23	(232)	(66)	(702)	(1 371)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	78	91	(30)	(108)	(65)	153	153	156	105	16	17	30	140	139	1 110	1 142	1 109	1 179	(65)	(125)	(126)	(278)	(8)	369	315	1 211	1 213	0	846	25	25	46	0	192	334	331	0	126	(16)	23	1 426	1 714	1 757	1 734	2 059	1 790	0	1 747	0	4	211	211	189	185	(22)	0	0	0	0	0	0	0	0	0	0
Total Other Income	264	653	454	553	292	547	593	663	627	637	568	568	585	258	382	398	390	446	645	894	920	1 017	953	1 331	974	1 041	1 192	1 249	1 105	986	1 080	1 152	1 245	1 589	1 406	1 618	1 598	1 368	1 452	1 867	886	711	617	765	705	956	942	986	1 558	1 079	1 068	1 207	927	876	1 012	863	855	764	2 356	878	776	806	922	828	953	1 122	1 209	1 366	1 372	1 322	1 226	1 347	1 194	1 153	1 179	1 097	975
Pre-Tax Income	4 828 N/A	5 005 +4%	4 572 -9%	3 402 -26%	379 -89%	(151) N/A	(784) -419%	1 200 N/A	1 499 +25%	1 175 -22%	876 -25%	1 332 +52%	(194) N/A	4 960 N/A	3 634 -27%	7 231 +99%	4 676 -35%	7 077 +51%	12 982 +83%	11 271 -13%	9 263 -18%	11 964 +29%	11 611 -3%	16 042 +38%	15 836 -1%	15 648 -1%	17 669 +13%	18 643 +6%	20 144 +8%	19 159 -5%	17 453 -9%	16 276 -7%	14 729 -10%	15 343 +4%	14 983 -2%	15 754 +5%	17 744 +13%	18 872 +6%	19 940 +6%	18 723 -6%	18 130 -3%	17 967 -1%	17 327 -4%	18 306 +6%	17 945 -2%	17 225 -4%	17 734 +3%	16 160 -9%	16 579 +3%	15 665 -6%	15 362 -2%	17 420 +13%	17 687 +2%	17 394 -2%	15 801 -9%	17 001 +8%	17 426 +2%	17 554 +1%	19 185 +9%	16 662 -13%	16 521 -1%	17 334 +5%	18 243 +5%	20 172 +11%	20 749 +3%	22 215 +7%	24 931 +12%	24 973 +0%	26 848 +8%	28 796 +7%	30 644 +6%	32 339 +6%	32 404 +0%	32 454 +0%	32 084 -1%	33 495 +4%	34 264 +2%
Net Income
Tax Provision	(2 515)	(2 672)	(2 380)	(1 977)	(1 852)	(1 675)	(1 691)	(1 577)	(1 744)	(1 392)	(1 213)	(1 220)	(510)	(2 362)	(1 442)	(1 715)	(617)	(1 683)	(3 936)	(4 098)	(4 390)	(5 793)	(2 284)	(3 712)	(3 624)	(3 366)	(7 452)	(7 346)	(7 814)	(7 354)	(6 445)	(6 588)	(6 042)	(5 865)	(5 712)	(6 002)	(6 636)	(7 074)	(7 504)	(6 301)	(6 038)	(5 983)	(5 656)	(5 894)	(5 717)	(5 497)	(5 745)	(5 359)	(5 345)	(4 959)	(4 794)	(5 431)	(5 647)	(5 640)	(5 286)	(5 581)	(5 684)	(5 808)	(6 100)	(5 558)	(5 325)	(5 513)	(5 768)	(6 206)	(6 551)	(7 059)	(8 034)	(7 822)	(8 411)	(8 942)	(9 213)	(9 725)	(9 940)	(9 965)	(10 039)	(10 277)	(10 377)
Income from Continuing Operations	2 313	2 333	2 192	1 425	(1 473)	(1 826)	(2 475)	(377)	(245)	(217)	(337)	112	(704)	2 598	2 192	5 516	4 059	5 394	9 046	7 173	4 873	6 171	9 327	12 330	12 212	12 282	10 217	11 297	12 330	11 805	11 008	9 688	8 687	9 478	9 271	9 752	11 108	11 798	12 436	12 422	12 092	11 984	11 671	12 412	12 228	11 728	11 989	10 801	11 234	10 706	10 568	11 989	12 040	11 754	10 515	11 420	11 742	11 746	13 085	11 104	11 196	11 821	12 475	13 966	14 198	15 156	16 897	17 151	18 437	19 854	21 431	22 614	22 464	22 489	22 045	23 218	23 887
Income to Minority Interest	(361)	(341)	(408)	(238)	123	(28)	121	(51)	103	18	(6)	(89)	(34)	(45)	(34)	(32)	(24)	(7)	(14)	(11)	(9)	(36)	(46)	(46)	106	164	148	175	19	(24)	(16)	(30)	4	5	26	0	73	74	66	70	(38)	(26)	(18)	(20)	(17)	(18)	(18)	(1)	(5)	(6)	(9)	(25)	(22)	(22)	(22)	(11)	(15)	(15)	(18)	(27)	(26)	(26)	(23)	(16)	(16)	(18)	(15)	(24)	(23)	(22)	(25)	(30)	(27)	(34)	(37)	(43)	(58)
Net Income (Common)	1 948 N/A	1 991 +2%	1 784 -10%	1 189 -33%	(1 349) N/A	(1 854) -37%	(2 353) -27%	(427) +82%	(144) +66%	(201) -40%	(349) -74%	20 N/A	(739) N/A	2 552 N/A	2 157 -15%	5 478 +154%	4 034 -26%	5 382 +33%	9 024 +68%	7 162 -21%	4 866 -32%	6 137 +26%	9 288 +51%	12 282 +32%	12 316 +0%	12 445 +1%	10 362 -17%	11 472 +11%	12 349 +8%	11 782 -5%	10 991 -7%	9 657 -12%	8 690 -10%	9 483 +9%	9 298 -2%	9 752 +5%	11 181 +15%	11 870 +6%	12 502 +5%	12 492 0%	12 053 -4%	11 958 -1%	11 652 -3%	12 391 +6%	12 210 -1%	11 709 -4%	11 970 +2%	10 799 -10%	11 229 +4%	10 699 -5%	10 558 -1%	11 963 +13%	12 015 +0%	11 732 -2%	10 492 -11%	11 408 +9%	11 728 +3%	11 729 +0%	13 067 +11%	11 077 -15%	11 168 +1%	11 796 +6%	12 451 +6%	13 949 +12%	14 182 +2%	15 136 +7%	16 881 +12%	17 126 +1%	18 413 +8%	19 831 +8%	21 405 +8%	22 582 +5%	22 435 -1%	22 453 +0%	22 007 -2%	23 174 +5%	23 828 +3%
EPS (Diluted)	47.51 N/A	48.55 +2%	43.51 -10%	29.02 -33%	-32.9 N/A	-45.21 -37%	-53.47 -18%	-9.71 +82%	-3.33 +66%	-4.67 -40%	-7.93 -70%	0.51 N/A	-17.18 N/A	59.34 N/A	50.16 -15%	127.39 +154%	93.81 -26%	125.16 +33%	209.86 +68%	166.55 -21%	113.16 -32%	111.58 -1%	165.85 +49%	231.73 +40%	216.07 -7%	218.33 +1%	181.78 -17%	201.26 +11%	216.64 +8%	206.7 -5%	192.82 -7%	169.42 -12%	152.45 -10%	166.36 +9%	163.12 -2%	170.67 +5%	196.15 +15%	208.24 +6%	219.33 +5%	218.63 0%	211.45 -3%	209.78 -1%	204.42 -3%	216.86 +6%	214.21 -1%	205.42 -4%	210 +2%	189 -10%	197 +4%	187.7 -5%	184.79 -2%	209.37 +13%	210.28 +0%	205.33 -2%	183.63 -11%	199.66 +9%	205.26 +3%	205.28 +0%	228.7 +11%	193.87 -15%	195.46 +1%	259.36 +33%	280.97 +8%	292.3 +4%	325.74 +11%	348.11 +7%	388.56 +12%	393.92 +1%	423.89 +8%	456.53 +8%	492.77 +8%	519.87 +5%	516.49 -1%	517.19 +0%	507.3 -2%	533.94 +5%	549.35 +3%

Income Statement Balance Sheet Cash Flow Statement

Mitsubishi Shokuhin Co Ltd
TSE:7451

Income Statement

Earnings Waterfall
Mitsubishi Shokuhin Co Ltd

Income Statement
Mitsubishi Shokuhin Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsubishi Shokuhin Co Ltd TSE:7451

Income Statement

Earnings Waterfall Mitsubishi Shokuhin Co Ltd

Income Statement Mitsubishi Shokuhin Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsubishi Shokuhin Co Ltd
TSE:7451

Earnings Waterfall
Mitsubishi Shokuhin Co Ltd

Income Statement
Mitsubishi Shokuhin Co Ltd