M

Mitsubishi Shokuhin Co Ltd
TSE:7451

Watchlist Manager
Mitsubishi Shokuhin Co Ltd
TSE:7451
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 274.7B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+9%
5Y
-20%
10Y
-10%
Operating Income
+
3Y
+69%
5Y
+106%
10Y
+98%
Net Income
+
3Y
+68%
5Y
+103%
10Y
+113%

Earnings Waterfall
Mitsubishi Shokuhin Co Ltd

Revenue
2.1T JPY
Cost of Revenue
-2T JPY
Gross Profit
157.7B JPY
Operating Expenses
-125.5B JPY
Operating Income
32.2B JPY
Other Expenses
-8.3B JPY
Net Income
23.8B JPY

Income Statement
Mitsubishi Shokuhin Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2005 Jun-2005 Sep-2005 Mar-2006 Jun-2006 Sep-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
21
0
47
85
163
148
157
157
153
155
160
167
163
164
161
154
152
148
146
140
143
145
144
148
139
140
146
148
148
146
138
132
127
121
115
109
104
107
105
103
119
137
160
184
187
181
176
169
165
163
158
154
151
146
144
142
139
138
139
140
142
0
Revenue
927 871
N/A
930 723
+0%
937 242
+1%
952 693
+2%
974 898
+2%
988 397
+1%
988 372
0%
1 010 345
+2%
1 026 321
+2%
1 027 643
+0%
1 023 630
0%
1 026 328
+0%
1 030 837
+0%
1 038 038
+1%
1 035 491
0%
1 039 732
+0%
1 035 687
0%
1 048 468
+1%
1 428 206
+36%
1 838 343
+29%
1 530 171
-17%
1 774 986
+16%
2 020 349
+14%
2 151 941
+7%
2 353 147
+9%
2 331 374
-1%
2 324 945
0%
2 318 873
0%
2 331 372
+1%
2 349 930
+1%
2 363 949
+1%
2 388 226
+1%
2 385 812
0%
2 380 619
0%
2 362 896
-1%
2 337 252
-1%
2 344 998
+0%
2 348 286
+0%
2 362 966
+1%
2 383 064
+1%
2 385 781
+0%
2 390 016
+0%
2 403 537
+1%
2 411 474
+0%
2 436 057
+1%
2 459 790
+1%
2 482 058
+1%
2 513 427
+1%
2 544 215
+1%
2 577 321
+1%
2 604 368
+1%
2 620 316
+1%
2 638 695
+1%
2 653 406
+1%
2 644 951
0%
2 654 698
+0%
2 633 604
-1%
2 603 267
-1%
2 596 397
0%
2 577 625
-1%
2 438 119
-5%
2 286 591
-6%
2 130 290
-7%
1 955 601
-8%
1 944 051
-1%
1 945 389
+0%
1 951 575
+0%
1 996 780
+2%
2 017 697
+1%
2 040 359
+1%
2 058 548
+1%
2 076 381
+1%
2 088 287
+1%
2 093 511
+0%
2 109 350
+1%
2 120 847
+1%
2 119 501
0%
Gross Profit
Cost of Revenue
(852 150)
(855 213)
(861 944)
(876 013)
(897 058)
(910 401)
(910 927)
(930 892)
(945 092)
(945 972)
(941 239)
(941 865)
(944 498)
(950 371)
(948 042)
(952 368)
(948 930)
(961 220)
(1 308 209)
(1 687 176)
(1 406 082)
(1 630 207)
(1 857 143)
(1 972 738)
(2 159 982)
(2 141 816)
(2 138 192)
(2 136 181)
(2 152 576)
(2 176 287)
(2 194 716)
(2 221 872)
(2 220 400)
(2 215 187)
(2 198 277)
(2 172 460)
(2 178 694)
(2 181 014)
(2 194 447)
(2 214 266)
(2 216 223)
(2 219 777)
(2 232 772)
(2 240 385)
(2 263 875)
(2 287 634)
(2 308 393)
(2 337 690)
(2 366 440)
(2 397 204)
(2 422 997)
(2 438 458)
(2 456 471)
(2 472 044)
(2 465 190)
(2 477 722)
(2 459 727)
(2 432 167)
(2 426 755)
(2 407 234)
(2 276 593)
(2 134 527)
(1 987 034)
(1 820 441)
(1 806 775)
(1 804 869)
(1 806 662)
(1 849 334)
(1 869 116)
(1 890 856)
(1 908 968)
(1 926 070)
(1 936 627)
(1 941 067)
(1 955 154)
(1 965 805)
(1 961 814)
Gross Profit
75 721
N/A
75 510
0%
75 298
0%
76 680
+2%
77 840
+2%
77 996
+0%
77 445
-1%
79 453
+3%
81 229
+2%
81 671
+1%
82 391
+1%
84 463
+3%
86 339
+2%
87 667
+2%
87 449
0%
87 364
0%
86 757
-1%
87 248
+1%
119 997
+38%
151 167
+26%
124 089
-18%
144 779
+17%
163 206
+13%
179 203
+10%
193 165
+8%
189 558
-2%
186 753
-1%
182 692
-2%
178 796
-2%
173 643
-3%
169 233
-3%
166 354
-2%
165 412
-1%
165 432
+0%
164 619
0%
164 792
+0%
166 304
+1%
167 272
+1%
168 519
+1%
168 798
+0%
169 558
+0%
170 239
+0%
170 765
+0%
171 089
+0%
172 182
+1%
172 156
0%
173 665
+1%
175 737
+1%
177 775
+1%
180 117
+1%
181 371
+1%
181 858
+0%
182 224
+0%
181 362
0%
179 761
-1%
176 976
-2%
173 877
-2%
171 100
-2%
169 642
-1%
170 391
+0%
161 526
-5%
152 064
-6%
143 256
-6%
135 160
-6%
137 276
+2%
140 520
+2%
144 913
+3%
147 446
+2%
148 581
+1%
149 503
+1%
149 580
+0%
150 311
+0%
151 660
+1%
152 444
+1%
154 196
+1%
155 042
+1%
157 687
+2%
Operating Income
Operating Expenses
(70 727)
(70 529)
(70 522)
(72 877)
(74 908)
(76 509)
(76 868)
(78 817)
(80 704)
(81 315)
(81 868)
(82 751)
(83 123)
(83 187)
(82 609)
(81 717)
(80 241)
(80 115)
(107 213)
(136 727)
(111 470)
(129 083)
(147 309)
(161 007)
(175 307)
(171 679)
(168 365)
(165 646)
(161 450)
(157 756)
(154 157)
(150 670)
(150 949)
(150 796)
(150 526)
(149 529)
(150 084)
(150 624)
(150 648)
(151 910)
(151 857)
(152 565)
(152 523)
(153 256)
(154 841)
(155 406)
(157 487)
(159 034)
(160 668)
(163 079)
(164 694)
(165 116)
(166 707)
(166 809)
(166 271)
(161 598)
(158 275)
(154 742)
(152 296)
(154 770)
(146 411)
(134 182)
(124 744)
(116 124)
(118 227)
(119 763)
(121 386)
(124 013)
(123 764)
(122 461)
(121 303)
(120 783)
(121 859)
(122 647)
(124 210)
(123 467)
(125 516)
Selling, General & Administrative
(70 727)
(70 506)
(70 522)
(72 877)
(74 837)
(76 509)
(76 868)
(78 817)
(80 704)
(81 315)
(81 888)
(82 751)
(83 075)
(83 187)
(82 465)
(81 618)
(80 187)
(80 106)
(107 201)
(136 715)
(111 464)
(129 080)
(147 309)
(161 006)
(175 307)
(171 678)
(168 364)
(165 645)
(161 447)
(157 754)
(154 156)
(150 669)
(150 949)
(150 797)
(150 525)
(149 528)
(150 083)
(150 622)
(150 647)
(151 908)
(151 855)
(152 563)
(152 520)
(153 254)
(154 839)
(155 403)
(157 486)
(159 033)
(160 667)
(163 079)
(164 693)
(165 115)
(166 706)
(166 808)
(166 270)
(161 597)
(158 273)
(154 740)
(152 294)
(154 769)
(144 444)
(134 182)
(124 744)
(116 123)
(117 849)
(119 762)
(121 384)
(124 011)
(123 341)
(122 459)
(121 303)
(120 783)
(121 859)
(122 647)
(124 209)
(123 466)
(125 515)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(96)
(144)
(99)
(54)
(9)
(12)
(12)
(6)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(23)
0
0
(71)
0
0
0
0
0
20
0
0
96
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
(3)
0
(1)
(1)
0
1
(1)
(1)
(1)
(2)
0
(2)
(2)
0
(3)
(2)
(2)
(3)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(2)
0
0
(1)
(1 967)
0
0
(1)
(378)
(1)
(2)
(2)
(423)
0
0
0
0
0
0
(1)
(1)
Operating Income
4 994
N/A
4 981
0%
4 776
-4%
3 803
-20%
2 932
-23%
1 487
-49%
577
-61%
636
+10%
525
-17%
356
-32%
523
+47%
1 712
+227%
3 216
+88%
4 480
+39%
4 840
+8%
5 647
+17%
6 516
+15%
7 133
+9%
12 784
+79%
14 440
+13%
12 619
-13%
15 696
+24%
15 897
+1%
18 196
+14%
17 858
-2%
17 879
+0%
18 388
+3%
17 046
-7%
17 346
+2%
15 887
-8%
15 076
-5%
15 684
+4%
14 463
-8%
14 636
+1%
14 093
-4%
15 263
+8%
16 220
+6%
16 648
+3%
17 871
+7%
16 888
-6%
17 701
+5%
17 674
0%
18 242
+3%
17 833
-2%
17 341
-3%
16 750
-3%
16 178
-3%
16 703
+3%
17 107
+2%
17 038
0%
16 677
-2%
16 742
+0%
15 517
-7%
14 553
-6%
13 490
-7%
15 378
+14%
15 602
+1%
16 358
+5%
17 346
+6%
15 621
-10%
15 115
-3%
17 882
+18%
18 512
+4%
19 036
+3%
19 049
+0%
20 757
+9%
23 527
+13%
23 433
0%
24 817
+6%
27 042
+9%
28 277
+5%
29 528
+4%
29 801
+1%
29 797
0%
29 986
+1%
31 575
+5%
32 171
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
24
287
305
293
397
543
816
816
743
649
535
563
630
566
608
1 788
2 133
2 134
2 144
1 160
779
876
973
1 441
2 980
2 931
2 851
2 171
521
1 351
1 324
1 501
1 523
933
973
817
775
488
449
481
498
768
790
773
784
484
501
585
630
629
616
566
558
568
608
616
659
784
1 810
1 817
1 386
1 736
985
1 525
2 489
Non-Reccuring Items
(430)
(629)
(658)
(954)
(2 845)
(2 185)
(1 954)
(99)
347
182
(215)
(948)
(4 097)
(156)
(1 863)
1 001
(2 562)
(1 198)
(1 416)
(5 035)
(5 124)
(5 414)
(5 791)
(4 078)
(3 766)
(3 977)
(3 629)
(2 582)
(1 549)
(1 027)
(782)
(1 595)
(1 632)
(1 480)
(1 481)
(2 937)
(3 369)
(3 286)
(3 447)
(2 203)
(1 824)
(1 794)
(2 881)
(1 839)
(1 624)
(1 606)
(693)
(2 677)
(2 861)
(3 066)
(2 816)
(1 033)
(681)
(517)
(1 248)
(1 747)
(1 874)
(1 842)
(1 018)
(2 169)
0
(1 987)
(2 018)
(469)
0
(417)
(391)
(442)
0
(352)
(669)
(353)
23
(232)
(66)
(702)
(1 371)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
78
91
(30)
(108)
(65)
153
153
156
105
16
17
30
140
139
1 110
1 142
1 109
1 179
(65)
(125)
(126)
(278)
(8)
369
315
1 211
1 213
0
846
25
25
46
0
192
334
331
0
126
(16)
23
1 426
1 714
1 757
1 734
2 059
1 790
0
1 747
0
4
211
211
189
185
(22)
0
0
0
0
0
0
0
0
0
0
Total Other Income
264
653
454
553
292
547
593
663
627
637
568
568
585
258
382
398
390
446
645
894
920
1 017
953
1 331
974
1 041
1 192
1 249
1 105
986
1 080
1 152
1 245
1 589
1 406
1 618
1 598
1 368
1 452
1 867
886
711
617
765
705
956
942
986
1 558
1 079
1 068
1 207
927
876
1 012
863
855
764
2 356
878
776
806
922
828
953
1 122
1 209
1 366
1 372
1 322
1 226
1 347
1 194
1 153
1 179
1 097
975
Pre-Tax Income
4 828
N/A
5 005
+4%
4 572
-9%
3 402
-26%
379
-89%
(151)
N/A
(784)
-419%
1 200
N/A
1 499
+25%
1 175
-22%
876
-25%
1 332
+52%
(194)
N/A
4 960
N/A
3 634
-27%
7 231
+99%
4 676
-35%
7 077
+51%
12 982
+83%
11 271
-13%
9 263
-18%
11 964
+29%
11 611
-3%
16 042
+38%
15 836
-1%
15 648
-1%
17 669
+13%
18 643
+6%
20 144
+8%
19 159
-5%
17 453
-9%
16 276
-7%
14 729
-10%
15 343
+4%
14 983
-2%
15 754
+5%
17 744
+13%
18 872
+6%
19 940
+6%
18 723
-6%
18 130
-3%
17 967
-1%
17 327
-4%
18 306
+6%
17 945
-2%
17 225
-4%
17 734
+3%
16 160
-9%
16 579
+3%
15 665
-6%
15 362
-2%
17 420
+13%
17 687
+2%
17 394
-2%
15 801
-9%
17 001
+8%
17 426
+2%
17 554
+1%
19 185
+9%
16 662
-13%
16 521
-1%
17 334
+5%
18 243
+5%
20 172
+11%
20 749
+3%
22 215
+7%
24 931
+12%
24 973
+0%
26 848
+8%
28 796
+7%
30 644
+6%
32 339
+6%
32 404
+0%
32 454
+0%
32 084
-1%
33 495
+4%
34 264
+2%
Net Income
Tax Provision
(2 515)
(2 672)
(2 380)
(1 977)
(1 852)
(1 675)
(1 691)
(1 577)
(1 744)
(1 392)
(1 213)
(1 220)
(510)
(2 362)
(1 442)
(1 715)
(617)
(1 683)
(3 936)
(4 098)
(4 390)
(5 793)
(2 284)
(3 712)
(3 624)
(3 366)
(7 452)
(7 346)
(7 814)
(7 354)
(6 445)
(6 588)
(6 042)
(5 865)
(5 712)
(6 002)
(6 636)
(7 074)
(7 504)
(6 301)
(6 038)
(5 983)
(5 656)
(5 894)
(5 717)
(5 497)
(5 745)
(5 359)
(5 345)
(4 959)
(4 794)
(5 431)
(5 647)
(5 640)
(5 286)
(5 581)
(5 684)
(5 808)
(6 100)
(5 558)
(5 325)
(5 513)
(5 768)
(6 206)
(6 551)
(7 059)
(8 034)
(7 822)
(8 411)
(8 942)
(9 213)
(9 725)
(9 940)
(9 965)
(10 039)
(10 277)
(10 377)
Income from Continuing Operations
2 313
2 333
2 192
1 425
(1 473)
(1 826)
(2 475)
(377)
(245)
(217)
(337)
112
(704)
2 598
2 192
5 516
4 059
5 394
9 046
7 173
4 873
6 171
9 327
12 330
12 212
12 282
10 217
11 297
12 330
11 805
11 008
9 688
8 687
9 478
9 271
9 752
11 108
11 798
12 436
12 422
12 092
11 984
11 671
12 412
12 228
11 728
11 989
10 801
11 234
10 706
10 568
11 989
12 040
11 754
10 515
11 420
11 742
11 746
13 085
11 104
11 196
11 821
12 475
13 966
14 198
15 156
16 897
17 151
18 437
19 854
21 431
22 614
22 464
22 489
22 045
23 218
23 887
Income to Minority Interest
(361)
(341)
(408)
(238)
123
(28)
121
(51)
103
18
(6)
(89)
(34)
(45)
(34)
(32)
(24)
(7)
(14)
(11)
(9)
(36)
(46)
(46)
106
164
148
175
19
(24)
(16)
(30)
4
5
26
0
73
74
66
70
(38)
(26)
(18)
(20)
(17)
(18)
(18)
(1)
(5)
(6)
(9)
(25)
(22)
(22)
(22)
(11)
(15)
(15)
(18)
(27)
(26)
(26)
(23)
(16)
(16)
(18)
(15)
(24)
(23)
(22)
(25)
(30)
(27)
(34)
(37)
(43)
(58)
Net Income (Common)
1 948
N/A
1 991
+2%
1 784
-10%
1 189
-33%
(1 349)
N/A
(1 854)
-37%
(2 353)
-27%
(427)
+82%
(144)
+66%
(201)
-40%
(349)
-74%
20
N/A
(739)
N/A
2 552
N/A
2 157
-15%
5 478
+154%
4 034
-26%
5 382
+33%
9 024
+68%
7 162
-21%
4 866
-32%
6 137
+26%
9 288
+51%
12 282
+32%
12 316
+0%
12 445
+1%
10 362
-17%
11 472
+11%
12 349
+8%
11 782
-5%
10 991
-7%
9 657
-12%
8 690
-10%
9 483
+9%
9 298
-2%
9 752
+5%
11 181
+15%
11 870
+6%
12 502
+5%
12 492
0%
12 053
-4%
11 958
-1%
11 652
-3%
12 391
+6%
12 210
-1%
11 709
-4%
11 970
+2%
10 799
-10%
11 229
+4%
10 699
-5%
10 558
-1%
11 963
+13%
12 015
+0%
11 732
-2%
10 492
-11%
11 408
+9%
11 728
+3%
11 729
+0%
13 067
+11%
11 077
-15%
11 168
+1%
11 796
+6%
12 451
+6%
13 949
+12%
14 182
+2%
15 136
+7%
16 881
+12%
17 126
+1%
18 413
+8%
19 831
+8%
21 405
+8%
22 582
+5%
22 435
-1%
22 453
+0%
22 007
-2%
23 174
+5%
23 828
+3%
EPS (Diluted)
47.51
N/A
48.55
+2%
43.51
-10%
29.02
-33%
-32.9
N/A
-45.21
-37%
-53.47
-18%
-9.71
+82%
-3.33
+66%
-4.67
-40%
-7.93
-70%
0.51
N/A
-17.18
N/A
59.34
N/A
50.16
-15%
127.39
+154%
93.81
-26%
125.16
+33%
209.86
+68%
166.55
-21%
113.16
-32%
111.58
-1%
165.85
+49%
231.73
+40%
216.07
-7%
218.33
+1%
181.78
-17%
201.26
+11%
216.64
+8%
206.7
-5%
192.82
-7%
169.42
-12%
152.45
-10%
166.36
+9%
163.12
-2%
170.67
+5%
196.15
+15%
208.24
+6%
219.33
+5%
218.63
0%
211.45
-3%
209.78
-1%
204.42
-3%
216.86
+6%
214.21
-1%
205.42
-4%
210
+2%
189
-10%
197
+4%
187.7
-5%
184.79
-2%
209.37
+13%
210.28
+0%
205.33
-2%
183.63
-11%
199.66
+9%
205.26
+3%
205.28
+0%
228.7
+11%
193.87
-15%
195.46
+1%
259.36
+33%
280.97
+8%
292.3
+4%
325.74
+11%
348.11
+7%
388.56
+12%
393.92
+1%
423.89
+8%
456.53
+8%
492.77
+8%
519.87
+5%
516.49
-1%
517.19
+0%
507.3
-2%
533.94
+5%
549.35
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.