First Time Loading...
M

Mitsubishi Shokuhin Co Ltd
TSE:7451

Watchlist Manager
Mitsubishi Shokuhin Co Ltd
TSE:7451
Watchlist
Price: 5 490 JPY -1.79% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.1T
+0.9%
Revenue
Growth Rates:
1 Year
+5%
3 Years
-21%
5 Years
-21%
7 Years
-14%
10 Years
-13%
28.3B
+5%
Operating Income
Growth Rates:
1 Year
+20%
3 Years
+63%
5 Years
+70%
7 Years
+55%
10 Years
+88%
21.4B
+8%
Net Income
Growth Rates:
1 Year
+27%
3 Years
+64%
5 Years
+103%
7 Years
+84%
10 Years
+95%

Earnings Waterfall
Mitsubishi Shokuhin Co Ltd

Revenue
2.1T JPY
Cost of Revenue
-1.9T JPY
Gross Profit
149.6B JPY
Operating Expenses
-121.3B JPY
Operating Income
28.3B JPY
Other Expenses
-6.9B JPY
Net Income
21.4B JPY

Income Statement
Mitsubishi Shokuhin Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 363 949
N/A
2 388 226
+1%
2 385 812
0%
2 380 619
0%
2 362 896
-1%
2 337 252
-1%
2 344 998
+0%
2 348 286
+0%
2 362 966
+1%
2 383 064
+1%
2 385 781
+0%
2 390 016
+0%
2 403 537
+1%
2 411 474
+0%
2 436 057
+1%
2 459 790
+1%
2 482 058
+1%
2 513 427
+1%
2 544 215
+1%
2 577 321
+1%
2 604 368
+1%
2 620 316
+1%
2 638 695
+1%
2 653 406
+1%
2 644 951
0%
2 654 698
+0%
2 633 604
-1%
2 603 267
-1%
2 596 397
0%
2 577 625
-1%
2 438 119
-5%
2 286 591
-6%
2 130 290
-7%
1 955 601
-8%
1 944 051
-1%
1 945 389
+0%
1 951 575
+0%
1 996 780
+2%
2 017 697
+1%
2 040 359
+1%
2 058 548
+1%
Gross Profit
Cost of Revenue
(2 194 716)
(2 221 872)
(2 220 400)
(2 215 187)
(2 198 277)
(2 172 460)
(2 178 694)
(2 181 014)
(2 194 447)
(2 214 266)
(2 216 223)
(2 219 777)
(2 232 772)
(2 240 385)
(2 263 875)
(2 287 634)
(2 308 393)
(2 337 690)
(2 366 440)
(2 397 204)
(2 422 997)
(2 438 458)
(2 456 471)
(2 472 044)
(2 465 190)
(2 477 722)
(2 459 727)
(2 432 167)
(2 426 755)
(2 407 234)
(2 276 593)
(2 134 527)
(1 987 034)
(1 820 441)
(1 806 775)
(1 804 869)
(1 806 662)
(1 849 334)
(1 869 116)
(1 890 856)
(1 908 968)
Gross Profit
169 233
N/A
166 354
-2%
165 412
-1%
165 432
+0%
164 619
0%
164 792
+0%
166 304
+1%
167 272
+1%
168 519
+1%
168 798
+0%
169 558
+0%
170 239
+0%
170 765
+0%
171 089
+0%
172 182
+1%
172 156
0%
173 665
+1%
175 737
+1%
177 775
+1%
180 117
+1%
181 371
+1%
181 858
+0%
182 224
+0%
181 362
0%
179 761
-1%
176 976
-2%
173 877
-2%
171 100
-2%
169 642
-1%
170 391
+0%
161 526
-5%
152 064
-6%
143 256
-6%
135 160
-6%
137 276
+2%
140 520
+2%
144 913
+3%
147 446
+2%
148 581
+1%
149 503
+1%
149 580
+0%
Operating Income
Operating Expenses
(154 157)
(150 670)
(150 949)
(150 796)
(150 526)
(149 529)
(150 084)
(150 624)
(150 648)
(151 910)
(151 857)
(152 565)
(152 523)
(153 256)
(154 841)
(155 406)
(157 487)
(159 034)
(160 668)
(163 079)
(164 694)
(165 116)
(166 707)
(166 809)
(166 271)
(161 598)
(158 275)
(154 742)
(152 296)
(154 770)
(146 411)
(134 182)
(124 744)
(116 124)
(118 227)
(119 763)
(121 386)
(124 013)
(123 764)
(122 461)
(121 303)
Selling, General & Administrative
(154 156)
(150 669)
(150 949)
(150 797)
(150 525)
(149 528)
(150 083)
(150 622)
(150 647)
(151 908)
(151 855)
(152 563)
(152 520)
(153 254)
(154 839)
(155 403)
(157 486)
(159 033)
(160 667)
(163 079)
(164 693)
(165 115)
(166 706)
(166 808)
(166 270)
(161 597)
(158 273)
(154 740)
(152 294)
(154 769)
(144 444)
(134 182)
(124 744)
(116 123)
(117 849)
(119 762)
(121 384)
(124 011)
(123 341)
(122 459)
(121 303)
Other Operating Expenses
(1)
(1)
0
1
(1)
(1)
(1)
(2)
0
(2)
(2)
0
(3)
(2)
(2)
(3)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(2)
0
0
(1)
(1 967)
0
0
(1)
(378)
(1)
(2)
(2)
(423)
0
0
Operating Income
15 076
N/A
15 684
+4%
14 463
-8%
14 636
+1%
14 093
-4%
15 263
+8%
16 220
+6%
16 648
+3%
17 871
+7%
16 888
-6%
17 701
+5%
17 674
0%
18 242
+3%
17 833
-2%
17 341
-3%
16 750
-3%
16 178
-3%
16 703
+3%
17 107
+2%
17 038
0%
16 677
-2%
16 742
+0%
15 517
-7%
14 553
-6%
13 490
-7%
15 378
+14%
15 602
+1%
16 358
+5%
17 346
+6%
15 621
-10%
15 115
-3%
17 882
+18%
18 512
+4%
19 036
+3%
19 049
+0%
20 757
+9%
23 527
+13%
23 433
0%
24 817
+6%
27 042
+9%
28 277
+5%
Pre-Tax Income
Interest Income Expense
2 144
1 160
779
876
973
1 441
2 980
2 931
2 851
2 171
521
1 351
1 324
1 501
1 523
933
973
817
775
488
449
481
498
768
790
773
784
484
501
585
630
629
616
566
558
568
608
616
659
784
1 810
Non-Reccuring Items
(782)
(1 595)
(1 632)
(1 480)
(1 481)
(2 937)
(3 369)
(3 286)
(3 447)
(2 203)
(1 824)
(1 794)
(2 881)
(1 839)
(1 624)
(1 606)
(693)
(2 677)
(2 861)
(3 066)
(2 816)
(1 033)
(681)
(517)
(1 248)
(1 747)
(1 874)
(1 842)
(1 018)
(2 169)
0
(1 987)
(2 018)
(469)
0
(417)
(391)
(442)
0
(352)
(669)
Gain/Loss on Disposition of Assets
(65)
(125)
(126)
(278)
(8)
369
315
1 211
1 213
0
846
25
25
46
0
192
334
331
0
126
(16)
23
1 426
1 714
1 757
1 734
2 059
1 790
0
1 747
0
4
211
211
189
185
(22)
0
0
0
0
Total Other Income
1 080
1 152
1 245
1 589
1 406
1 618
1 598
1 368
1 452
1 867
886
711
617
765
705
956
942
986
1 558
1 079
1 068
1 207
927
876
1 012
863
855
764
2 356
878
776
806
922
828
953
1 122
1 209
1 366
1 372
1 322
1 226
Pre-Tax Income
17 453
N/A
16 276
-7%
14 729
-10%
15 343
+4%
14 983
-2%
15 754
+5%
17 744
+13%
18 872
+6%
19 940
+6%
18 723
-6%
18 130
-3%
17 967
-1%
17 327
-4%
18 306
+6%
17 945
-2%
17 225
-4%
17 734
+3%
16 160
-9%
16 579
+3%
15 665
-6%
15 362
-2%
17 420
+13%
17 687
+2%
17 394
-2%
15 801
-9%
17 001
+8%
17 426
+2%
17 554
+1%
19 185
+9%
16 662
-13%
16 521
-1%
17 334
+5%
18 243
+5%
20 172
+11%
20 749
+3%
22 215
+7%
24 931
+12%
24 973
+0%
26 848
+8%
28 796
+7%
30 644
+6%
Net Income
Tax Provision
(6 445)
(6 588)
(6 042)
(5 865)
(5 712)
(6 002)
(6 636)
(7 074)
(7 504)
(6 301)
(6 038)
(5 983)
(5 656)
(5 894)
(5 717)
(5 497)
(5 745)
(5 359)
(5 345)
(4 959)
(4 794)
(5 431)
(5 647)
(5 640)
(5 286)
(5 581)
(5 684)
(5 808)
(6 100)
(5 558)
(5 325)
(5 513)
(5 768)
(6 206)
(6 551)
(7 059)
(8 034)
(7 822)
(8 411)
(8 942)
(9 213)
Income from Continuing Operations
11 008
9 688
8 687
9 478
9 271
9 752
11 108
11 798
12 436
12 422
12 092
11 984
11 671
12 412
12 228
11 728
11 989
10 801
11 234
10 706
10 568
11 989
12 040
11 754
10 515
11 420
11 742
11 746
13 085
11 104
11 196
11 821
12 475
13 966
14 198
15 156
16 897
17 151
18 437
19 854
21 431
Income to Minority Interest
(16)
(30)
4
5
26
0
73
74
66
70
(38)
(26)
(18)
(20)
(17)
(18)
(18)
(1)
(5)
(6)
(9)
(25)
(22)
(22)
(22)
(11)
(15)
(15)
(18)
(27)
(26)
(26)
(23)
(16)
(16)
(18)
(15)
(24)
(23)
(22)
(25)
Net Income (Common)
10 991
N/A
9 657
-12%
8 690
-10%
9 483
+9%
9 298
-2%
9 752
+5%
11 181
+15%
11 870
+6%
12 502
+5%
12 492
0%
12 053
-4%
11 958
-1%
11 652
-3%
12 391
+6%
12 210
-1%
11 709
-4%
11 970
+2%
10 799
-10%
11 229
+4%
10 699
-5%
10 558
-1%
11 963
+13%
12 015
+0%
11 732
-2%
10 492
-11%
11 408
+9%
11 728
+3%
11 729
+0%
13 067
+11%
11 077
-15%
11 168
+1%
11 796
+6%
12 451
+6%
13 949
+12%
14 182
+2%
15 136
+7%
16 881
+12%
17 126
+1%
18 413
+8%
19 831
+8%
21 405
+8%
EPS (Diluted)
192.82
N/A
169.42
-12%
152.45
-10%
166.36
+9%
163.12
-2%
170.67
+5%
196.15
+15%
208.24
+6%
219.33
+5%
218.63
0%
211.45
-3%
209.78
-1%
204.42
-3%
216.86
+6%
214.21
-1%
205.42
-4%
210
+2%
189
-10%
197
+4%
187.7
-5%
184.79
-2%
209.37
+13%
210.28
+0%
205.33
-2%
183.63
-11%
199.66
+9%
205.26
+3%
205.28
+0%
228.7
+11%
193.87
-15%
195.46
+1%
259.36
+33%
280.97
+8%
292.3
+4%
325.74
+11%
348.11
+7%
388.56
+12%
393.92
+1%
423.89
+8%
456.53
+8%
492.77
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.