First Time Loading...

Hakudo Co Ltd
TSE:7637

Watchlist Manager
Hakudo Co Ltd Logo
Hakudo Co Ltd
TSE:7637
Watchlist
Price: 2 753 JPY 1.03% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Hakudo Co., Ltd. engages in the processing and sale of metal and plastic products. [ Read More ]

The intrinsic value of one Hakudo Co Ltd stock under the Base Case scenario is 2 586.22 JPY. Compared to the current market price of 2 753 JPY, Hakudo Co Ltd is Overvalued by 6%.

Key Points:
Intrinsic Value
Base Case
2 586.22 JPY
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hakudo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hakudo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hakudo Co Ltd

Provide an overview of the primary business activities
of Hakudo Co Ltd.

What unique competitive advantages
does Hakudo Co Ltd hold over its rivals?

What risks and challenges
does Hakudo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hakudo Co Ltd.

Provide P/S
for Hakudo Co Ltd.

Provide P/E
for Hakudo Co Ltd.

Provide P/OCF
for Hakudo Co Ltd.

Provide P/FCFE
for Hakudo Co Ltd.

Provide P/B
for Hakudo Co Ltd.

Provide EV/S
for Hakudo Co Ltd.

Provide EV/GP
for Hakudo Co Ltd.

Provide EV/EBITDA
for Hakudo Co Ltd.

Provide EV/EBIT
for Hakudo Co Ltd.

Provide EV/OCF
for Hakudo Co Ltd.

Provide EV/FCFF
for Hakudo Co Ltd.

Provide EV/IC
for Hakudo Co Ltd.

Show me price targets
for Hakudo Co Ltd made by professional analysts.

What are the Revenue projections
for Hakudo Co Ltd?

How accurate were the past Revenue estimates
for Hakudo Co Ltd?

What are the Net Income projections
for Hakudo Co Ltd?

How accurate were the past Net Income estimates
for Hakudo Co Ltd?

What are the EPS projections
for Hakudo Co Ltd?

How accurate were the past EPS estimates
for Hakudo Co Ltd?

What are the EBIT projections
for Hakudo Co Ltd?

How accurate were the past EBIT estimates
for Hakudo Co Ltd?

Compare the revenue forecasts
for Hakudo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hakudo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hakudo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hakudo Co Ltd compared to its peers.

Compare the P/E ratios
of Hakudo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hakudo Co Ltd with its peers.

Analyze the financial leverage
of Hakudo Co Ltd compared to its main competitors.

Show all profitability ratios
for Hakudo Co Ltd.

Provide ROE
for Hakudo Co Ltd.

Provide ROA
for Hakudo Co Ltd.

Provide ROIC
for Hakudo Co Ltd.

Provide ROCE
for Hakudo Co Ltd.

Provide Gross Margin
for Hakudo Co Ltd.

Provide Operating Margin
for Hakudo Co Ltd.

Provide Net Margin
for Hakudo Co Ltd.

Provide FCF Margin
for Hakudo Co Ltd.

Show all solvency ratios
for Hakudo Co Ltd.

Provide D/E Ratio
for Hakudo Co Ltd.

Provide D/A Ratio
for Hakudo Co Ltd.

Provide Interest Coverage Ratio
for Hakudo Co Ltd.

Provide Altman Z-Score Ratio
for Hakudo Co Ltd.

Provide Quick Ratio
for Hakudo Co Ltd.

Provide Current Ratio
for Hakudo Co Ltd.

Provide Cash Ratio
for Hakudo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hakudo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hakudo Co Ltd?

What is the current Free Cash Flow
of Hakudo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hakudo Co Ltd.

Financials

Balance Sheet Decomposition
Hakudo Co Ltd

Current Assets 30.4B
Cash & Short-Term Investments 5.3B
Receivables 15.6B
Other Current Assets 9.6B
Non-Current Assets 9.7B
Long-Term Investments 1.1B
PP&E 6.5B
Intangibles 1.5B
Other Non-Current Assets 631.1m
Current Liabilities 18B
Accounts Payable 15.9B
Accrued Liabilities 1.1B
Other Current Liabilities 1.1B
Non-Current Liabilities 162.5m
Other Non-Current Liabilities 162.5m
Efficiency

Earnings Waterfall
Hakudo Co Ltd

Revenue
57.2B JPY
Cost of Revenue
-48B JPY
Gross Profit
9.2B JPY
Operating Expenses
-6.7B JPY
Operating Income
2.5B JPY
Other Expenses
-535.7m JPY
Net Income
2B JPY

Free Cash Flow Analysis
Hakudo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hakudo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Gross Profit
Negative Free Cash Flow
51/100
Profitability
Score

Hakudo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hakudo Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
76/100
Solvency
Score

Hakudo Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hakudo Co Ltd

Wall Street analysts forecast Hakudo Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hakudo Co Ltd is 2 700 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 700 JPY
2% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hakudo Co Ltd

1M 1M
+10%
6M 6M
+30%
1Y 1Y
+4%
3Y 3Y
+75%
5Y 5Y
+106%
10Y 10Y
+304%
Annual Price Range
2 753
52w Low
2 108
52w High
2 753
Price Metrics
Average Annual Return 24.23%
Standard Deviation of Annual Returns 60.66%
Max Drawdown -40%
Shares Statistics
Market Capitalization 31.2B JPY
Shares Outstanding 11 341 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hakudo Co Ltd Logo
Hakudo Co Ltd

Country

Japan

Industry

Metals & Mining

Market Cap

31.2B JPY

Dividend Yield

2.91%

Description

Hakudo Co., Ltd. engages in the processing and sale of metal and plastic products. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 347 full-time employees. The company went IPO on 2004-10-29. The firm operates in two business segments. The Japan segment purchases various products from material manufacturers and others, cuts and processes the standard stock products, and delivers to customers in a short delivery time. The China segment purchases products from the Company and material manufacturers, stocks in factories in Shanghai, cuts, processes and delivers to customers in China in a short delivery time. In Thailand, the Company also sells products stocked in external warehouses in Bangkok to local companies.

Contact

TOKYO-TO
Chiyoda-ku
11F, Mitsubishi Bldg., 2-5-2, Marunouchi
+81362122811.0
https://www.hakudo.co.jp/

IPO

2004-10-29

Employees

347

Officers

President, CEO & Chairman
Mr. Koji Tsunoda
MD & Executive Director
Mr. Mitsushige Yamada
Senior MD & Executive Director
Mr. Tetsuya Yamada
Executive Officer
Takashi Tomoi

See Also

Discover More
What is the Intrinsic Value of one Hakudo Co Ltd stock?

The intrinsic value of one Hakudo Co Ltd stock under the Base Case scenario is 2 586.22 JPY.

Is Hakudo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 753 JPY, Hakudo Co Ltd is Overvalued by 6%.