Naigai Co Ltd
TSE:8013

Watchlist Manager
Naigai Co Ltd Logo
Naigai Co Ltd
TSE:8013
Watchlist
Price: 311 JPY -0.32% Market Closed
Market Cap: 2.6B JPY

Intrinsic Value

8013 doesn't have a meaningful market cap.

The intrinsic value of one Naigai Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 311 JPY, Naigai Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Naigai Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Naigai Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Naigai Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Naigai Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Naigai Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Naigai Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Naigai Co Ltd.

Explain Valuation
Compare Naigai Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Naigai Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Naigai Co Ltd

Current Assets 8.6B
Cash & Short-Term Investments 2.8B
Receivables 2.3B
Other Current Assets 3.4B
Non-Current Assets 3.6B
Long-Term Investments 3.1B
PP&E 224m
Intangibles 5m
Other Non-Current Assets 269m
Current Liabilities 4.3B
Accounts Payable 2.1B
Accrued Liabilities 57m
Short-Term Debt 1.5B
Other Current Liabilities 703m
Non-Current Liabilities 1.7B
Long-Term Debt 404m
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Naigai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Naigai Co Ltd

Revenue
13.3B JPY
Cost of Revenue
-8.4B JPY
Gross Profit
4.9B JPY
Operating Expenses
-5B JPY
Operating Income
-41m JPY
Other Expenses
63m JPY
Net Income
22m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Naigai Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Naigai Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Naigai Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Naigai Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Naigai Co Ltd

There are no price targets for Naigai Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Naigai Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Naigai Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Naigai Co Ltd stock?

The intrinsic value of one Naigai Co Ltd stock under the Base Case scenario is hidden JPY.

Is Naigai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 311 JPY, Naigai Co Ltd is hidden .

Back to Top