First Time Loading...
K

Keiyo Co Ltd
TSE:8168

Watchlist Manager
Keiyo Co Ltd
TSE:8168
Watchlist
Price: 1 298 JPY 0.08%
Updated: Apr 26, 2024

Intrinsic Value

Keiyo Co., Ltd. engages in the management of home center stores. [ Read More ]

The intrinsic value of one Keiyo Co Ltd stock under the Base Case scenario is 1 044.65 JPY. Compared to the current market price of 1 298 JPY, Keiyo Co Ltd is Overvalued by 20%.

Key Points:
Intrinsic Value
Base Case
1 044.65 JPY
Overvaluation 20%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Keiyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Keiyo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Keiyo Co Ltd

Provide an overview of the primary business activities
of Keiyo Co Ltd.

What unique competitive advantages
does Keiyo Co Ltd hold over its rivals?

What risks and challenges
does Keiyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Keiyo Co Ltd.

Provide P/S
for Keiyo Co Ltd.

Provide P/E
for Keiyo Co Ltd.

Provide P/OCF
for Keiyo Co Ltd.

Provide P/FCFE
for Keiyo Co Ltd.

Provide P/B
for Keiyo Co Ltd.

Provide EV/S
for Keiyo Co Ltd.

Provide EV/GP
for Keiyo Co Ltd.

Provide EV/EBITDA
for Keiyo Co Ltd.

Provide EV/EBIT
for Keiyo Co Ltd.

Provide EV/OCF
for Keiyo Co Ltd.

Provide EV/FCFF
for Keiyo Co Ltd.

Provide EV/IC
for Keiyo Co Ltd.

What are the Revenue projections
for Keiyo Co Ltd?

How accurate were the past Revenue estimates
for Keiyo Co Ltd?

What are the Net Income projections
for Keiyo Co Ltd?

How accurate were the past Net Income estimates
for Keiyo Co Ltd?

What are the EPS projections
for Keiyo Co Ltd?

How accurate were the past EPS estimates
for Keiyo Co Ltd?

What are the EBIT projections
for Keiyo Co Ltd?

How accurate were the past EBIT estimates
for Keiyo Co Ltd?

Compare the revenue forecasts
for Keiyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Keiyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Keiyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Keiyo Co Ltd compared to its peers.

Compare the P/E ratios
of Keiyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Keiyo Co Ltd with its peers.

Analyze the financial leverage
of Keiyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Keiyo Co Ltd.

Provide ROE
for Keiyo Co Ltd.

Provide ROA
for Keiyo Co Ltd.

Provide ROIC
for Keiyo Co Ltd.

Provide ROCE
for Keiyo Co Ltd.

Provide Gross Margin
for Keiyo Co Ltd.

Provide Operating Margin
for Keiyo Co Ltd.

Provide Net Margin
for Keiyo Co Ltd.

Provide FCF Margin
for Keiyo Co Ltd.

Show all solvency ratios
for Keiyo Co Ltd.

Provide D/E Ratio
for Keiyo Co Ltd.

Provide D/A Ratio
for Keiyo Co Ltd.

Provide Interest Coverage Ratio
for Keiyo Co Ltd.

Provide Altman Z-Score Ratio
for Keiyo Co Ltd.

Provide Quick Ratio
for Keiyo Co Ltd.

Provide Current Ratio
for Keiyo Co Ltd.

Provide Cash Ratio
for Keiyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Keiyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Keiyo Co Ltd?

What is the current Free Cash Flow
of Keiyo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Keiyo Co Ltd.

Financials

Balance Sheet Decomposition
Keiyo Co Ltd

Current Assets 32.6B
Cash & Short-Term Investments 2.1B
Receivables 1.4B
Other Current Assets 29.2B
Non-Current Assets 48.7B
Long-Term Investments 14.1B
PP&E 24.2B
Intangibles 1.5B
Other Non-Current Assets 8.9B
Current Liabilities 20.6B
Accounts Payable 10.1B
Short-Term Debt 1.5B
Other Current Liabilities 9B
Non-Current Liabilities 13.3B
Long-Term Debt 5.5B
Other Non-Current Liabilities 7.8B
Efficiency

Earnings Waterfall
Keiyo Co Ltd

Revenue
94.3B JPY
Cost of Revenue
-58.4B JPY
Gross Profit
35.8B JPY
Operating Expenses
-31.2B JPY
Operating Income
4.6B JPY
Other Expenses
-1.4B JPY
Net Income
3.3B JPY

Free Cash Flow Analysis
Keiyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Keiyo Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Negative Revenue Growth Forecast
47/100
Profitability
Score

Keiyo Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Keiyo Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Keiyo Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Keiyo Co Ltd

There are no price targets for Keiyo Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Keiyo Co Ltd

1M 1M
-
6M 6M
+0%
1Y 1Y
+58%
3Y 3Y
+85%
5Y 5Y
+189%
10Y 10Y
+233%
Annual Price Range
1 298
52w Low
785
52w High
1 300
Price Metrics
Average Annual Return 23.12%
Standard Deviation of Annual Returns 11.9%
Max Drawdown -32%
Shares Statistics
Market Capitalization 75.7B JPY
Shares Outstanding 59 676 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Keiyo Co Ltd

Country

Japan

Industry

Retail

Market Cap

75.7B JPY

Dividend Yield

1.12%

Description

Keiyo Co., Ltd. engages in the management of home center stores. The company is headquartered in Chiba, Chiba-Ken. The firm operates a chain of home center stores that sell home improvement supplies, which include Do It Yourself (DIY) materials, plants, gardening tools, interior furnishings, leisure goods, pet products and others people need in their usual life.

Contact

CHIBA-KEN
Chiba
1-28-1, Mitsuwadai, Wakaba-ku
+81432551111.0
https://www.keiyo.co.jp/

IPO

1984-12-24

Employees

1 131

Officers

Pres & CEO
Mr. Koji Jitsukawa
Chief of Marketing Planning Office, Mang. of Recruitment Department and Director
Mr. Kenjiro Terada
Gen. Mang. of Personnel Division, Mang. of Personnel Department and Director
Mr. Mitsuaki Kageyama
Managing Director
Mr. Toshio Daigo
Managing Director and Gen. Mang. of Products Division
Mr. Tomohiko Noguchi
Gen. Mang. of Store Devel. Division and Director
Mr. Nobuo Kawai
Show More
Exec. Officer and Mang. of Under Store Planning Department
Akihiro Shima
Exec. Officer and Gen. Mang. of Store Operations Division
Yoshiaki Asanuma
Show Less

See Also

Discover More
What is the Intrinsic Value of one Keiyo Co Ltd stock?

The intrinsic value of one Keiyo Co Ltd stock under the Base Case scenario is 1 044.65 JPY.

Is Keiyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 298 JPY, Keiyo Co Ltd is Overvalued by 20%.