Advance Create Co Ltd
TSE:8798

Watchlist Manager
Advance Create Co Ltd Logo
Advance Create Co Ltd
TSE:8798
Watchlist
Price: 222 JPY -1.33% Market Closed
Market Cap: 8.3B JPY

Intrinsic Value

The intrinsic value of one Advance Create Co Ltd stock under the Base Case scenario is 329.55 JPY. Compared to the current market price of 222 JPY, Advance Create Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
329.55 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Advance Create Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Advance Create Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Advance Create Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Advance Create Co Ltd.

Explain Valuation
Compare Advance Create Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Advance Create Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Advance Create Co Ltd

Current Assets 9.2B
Cash & Short-Term Investments 5.3B
Receivables 3.3B
Other Current Assets 530.1m
Non-Current Assets 1.1B
Long-Term Investments 17.2m
PP&E 1.1m
Intangibles 79.2m
Other Non-Current Assets 1B
Current Liabilities 7.9B
Accounts Payable 74.9m
Accrued Liabilities 131.3m
Short-Term Debt 4.6B
Other Current Liabilities 3B
Non-Current Liabilities 1.9B
Long-Term Debt 856.9m
Other Non-Current Liabilities 1B
Efficiency

Free Cash Flow Analysis
Advance Create Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Advance Create Co Ltd

Revenue
6.6B JPY
Cost of Revenue
-1.4B JPY
Gross Profit
5.2B JPY
Operating Expenses
-5.8B JPY
Operating Income
-606.5m JPY
Other Expenses
-932.9m JPY
Net Income
-1.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Advance Create Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
46/100
Profitability
Score

Advance Create Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Advance Create Co Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
27/100
Solvency
Score

Advance Create Co Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Advance Create Co Ltd

There are no price targets for Advance Create Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Advance Create Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Advance Create Co Ltd stock?

The intrinsic value of one Advance Create Co Ltd stock under the Base Case scenario is 329.55 JPY.

Is Advance Create Co Ltd stock undervalued or overvalued?

Compared to the current market price of 222 JPY, Advance Create Co Ltd is Undervalued by 33%.

Back to Top