Japan Living Service Co Ltd
TSE:8854
Intrinsic Value
The Japan Living Service Co., Ltd. engages in real estate leasing, management, construction, appraisal, brokerage, and insurance services. [ Read More ]
The intrinsic value of one
Japan Living Service Co Ltd
stock under the Base Case scenario is
2 484 473.2961
JPY.
Compared to the current market price of 999 999.9999 JPY,
Japan Living Service Co Ltd
is
Undervalued by 60%.
Japan Living Service Co Ltd could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Japan Living Service Co Ltd's market capitalization is 3.5B JPY.
Japan Living Service Co Ltd stock price is 999 999.9999 JPY.
Japan Living Service Co Ltd stock price (999999.9999 JPY) is 60% less than its Intrinsic Value (2 484 473.2961 JPY).
Japan Living Service Co Ltd stock price (999999.9999 JPY) is 70% less than its DCF Value (3 364 840.3925 JPY). Open DCF Valuation
Japan Living Service Co Ltd stock price (999999.9999 JPY) is 38% less than its Relative Value (1 604 106.1998 JPY). Open Relative Valuation
Japan Living Service Co Ltd.
Japan Living Service Co Ltd's Revenue has been growing by 4% per year for the last 3 years.
Japan Living Service Co Ltd's Revenue has grown by 14% over the past 12 months.
Japan Living Service Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -7% to 1%.
Japan Living Service Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 1%.
Japan Living Service Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 1%.
Japan Living Service Co Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -10% to 1%.
Japan Living Service Co Ltd has positive Operating Income for the last twelve months.
Japan Living Service Co Ltd has positive Net Income for the last twelve months.
Japan Living Service Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.76.
Japan Living Service Co Ltd has positive Net Debt. This means that the company has more debt (3B JPY) than cash and short-term investments (1B JPY).
Japan Living Service Co Ltd's long-term assets (10B JPY) exceed its long-term liabilties (5B JPY).
Japan Living Service Co Ltd has negative three-year average ROIC (Return on Invested Capital): 0%. The company is not efficient at using invested capital to generate operating income.
Japan Living Service Co Ltd's short-term assets (5B JPY) exceed its short-term liabilties (2B JPY).
Japan Living Service Co Ltd has negative three-year average ROE (Return on Equity): 0%. The company is not efficient at transforming stockholders' equity into net income.
Japan Living Service Co Ltd has negative Free Cash Flow for the last twelve months.
Japan Living Service Co Ltd has positive Gross Profit for the last twelve months.
Japan Living Service Co Ltd's Altman Z-Score is very low and is equal to 1.32.
Japan Living Service Co Ltd generates enough operating income (152m JPY) to cover interest payments on its debt (29m JPY).
Valuation Backtest
Japan Living Service Co Ltd
Run backtest to discover the historical profit from buying and selling
Japan Living Service Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Japan Living Service Co Ltd
Balance Sheet Decomposition
Japan Living Service Co Ltd
| Current Assets | 5B |
| Cash & Short-Term Investments | 1.3B |
| Receivables | 37.1m |
| Other Current Assets | 3.6B |
| Non-Current Assets | 4.7B |
| Long-Term Investments | 229.3m |
| PP&E | 4B |
| Intangibles | 62.4m |
| Other Non-Current Assets | 393.2m |
| Current Liabilities | 2.4B |
| Accounts Payable | 59.6m |
| Accrued Liabilities | 60m |
| Short-Term Debt | 1.1B |
| Other Current Liabilities | 1.2B |
| Non-Current Liabilities | 2.7B |
| Long-Term Debt | 2.3B |
| Other Non-Current Liabilities | 435.7m |
Earnings Waterfall
Japan Living Service Co Ltd
|
Revenue
|
6.2B
JPY
|
|
Cost of Revenue
|
-3.6B
JPY
|
|
Gross Profit
|
2.6B
JPY
|
|
Operating Expenses
|
-2.5B
JPY
|
|
Operating Income
|
152.4m
JPY
|
|
Other Expenses
|
-126.1m
JPY
|
|
Net Income
|
26.3m
JPY
|
Free Cash Flow Analysis
Japan Living Service Co Ltd
Profitability Score
Profitability Due Diligence
Japan Living Service Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Japan Living Service Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Living Service Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Japan Living Service Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Living Service Co Ltd
Shareholder Return
Price
Japan Living Service Co Ltd
| Average Annual Return | -2.83% |
| Standard Deviation of Annual Returns | 9.98% |
| Max Drawdown | -25% |
| Market Capitalization | 3.5B JPY |
| Shares Outstanding | 3 534 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Japan Living Service Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
The Japan Living Service Co., Ltd. engages in real estate leasing, management, construction, appraisal, brokerage, and insurance services. The company is headquartered in Osaka, Osaka-Fu and currently employs 255 full-time employees. The company operates through five business segments. Commission Income segment provides brokerage services, agency services of real estate sales, insurance, loan and real estate transaction, guarantee services and property advertisement distribution and information collection services. Real Estate Sales segment provides real estate purchase and sale business. Construction Sales segment provides renovation and construction. Real Estate Rental Revenue segment is engaged in the leasing of condominiums and parking lots, and the sublease business of properties. Real Estate Management Revenue segment provides rent management and building management services for single-family rental condominiums, parking lots and private homes. The company operates in the Kinki area, especially in the Keihanshin area.
Contact
IPO
Employees
Officers
The intrinsic value of one
Japan Living Service Co Ltd
stock under the Base Case scenario is
2 484 473.2961
JPY.
Compared to the current market price of 999 999.9999 JPY,
Japan Living Service Co Ltd
is
Undervalued by 60%.
You don't have any saved screeners yet
