Tosho Co Ltd
TSE:8920

Watchlist Manager
Tosho Co Ltd Logo
Tosho Co Ltd
TSE:8920
Watchlist
Price: 773 JPY -0.9%
Market Cap: 29.6B JPY

Intrinsic Value

The intrinsic value of one Tosho Co Ltd stock under the Base Case scenario is 1 899.61 JPY. Compared to the current market price of 773 JPY, Tosho Co Ltd is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 899.61 JPY
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tosho Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tosho Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tosho Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tosho Co Ltd.

Explain Valuation
Compare Tosho Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tosho Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tosho Co Ltd

Current Assets 23.7B
Cash & Short-Term Investments 21.8B
Receivables 1.1B
Other Current Assets 759.2m
Non-Current Assets 49.3B
PP&E 46.3B
Intangibles 66.4m
Other Non-Current Assets 2.9B
Current Liabilities 13.8B
Accounts Payable 294k
Accrued Liabilities 118m
Short-Term Debt 5.5B
Other Current Liabilities 8.1B
Non-Current Liabilities 21.9B
Long-Term Debt 11B
Other Non-Current Liabilities 10.9B
Efficiency

Free Cash Flow Analysis
Tosho Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tosho Co Ltd

Revenue
35.6B JPY
Cost of Revenue
-27.2B JPY
Gross Profit
8.3B JPY
Operating Expenses
-1.7B JPY
Operating Income
6.7B JPY
Other Expenses
-5.1B JPY
Net Income
1.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tosho Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Gross Margin
46/100
Profitability
Score

Tosho Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tosho Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Tosho Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tosho Co Ltd

Wall Street analysts forecast Tosho Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tosho Co Ltd is 851.7 JPY with a low forecast of 828.2 JPY and a high forecast of 892.5 JPY.

Lowest
Price Target
828.2 JPY
7% Upside
Average
Price Target
851.7 JPY
10% Upside
Highest
Price Target
892.5 JPY
15% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tosho Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tosho Co Ltd stock?

The intrinsic value of one Tosho Co Ltd stock under the Base Case scenario is 1 899.61 JPY.

Is Tosho Co Ltd stock undervalued or overvalued?

Compared to the current market price of 773 JPY, Tosho Co Ltd is Undervalued by 59%.

Back to Top