First Time Loading...

Tosho Co Ltd
TSE:8920

Watchlist Manager
Tosho Co Ltd Logo
Tosho Co Ltd
TSE:8920
Watchlist
Price: 694 JPY 1.46% Market Closed
Updated: May 1, 2024

Intrinsic Value

Tosho Co., Ltd. engages in the operation of sports clubs, fitness clubs, hotels, and real estate properties. [ Read More ]

The intrinsic value of one Tosho Co Ltd stock under the Base Case scenario is 1 522.54 JPY. Compared to the current market price of 694 JPY, Tosho Co Ltd is Undervalued by 54%.

Key Points:
Intrinsic Value
Base Case
1 522.54 JPY
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tosho Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tosho Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tosho Co Ltd

Provide an overview of the primary business activities
of Tosho Co Ltd.

What unique competitive advantages
does Tosho Co Ltd hold over its rivals?

What risks and challenges
does Tosho Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tosho Co Ltd.

Provide P/S
for Tosho Co Ltd.

Provide P/E
for Tosho Co Ltd.

Provide P/OCF
for Tosho Co Ltd.

Provide P/FCFE
for Tosho Co Ltd.

Provide P/B
for Tosho Co Ltd.

Provide EV/S
for Tosho Co Ltd.

Provide EV/GP
for Tosho Co Ltd.

Provide EV/EBITDA
for Tosho Co Ltd.

Provide EV/EBIT
for Tosho Co Ltd.

Provide EV/OCF
for Tosho Co Ltd.

Provide EV/FCFF
for Tosho Co Ltd.

Provide EV/IC
for Tosho Co Ltd.

Show me price targets
for Tosho Co Ltd made by professional analysts.

What are the Revenue projections
for Tosho Co Ltd?

How accurate were the past Revenue estimates
for Tosho Co Ltd?

What are the Net Income projections
for Tosho Co Ltd?

How accurate were the past Net Income estimates
for Tosho Co Ltd?

What are the EPS projections
for Tosho Co Ltd?

How accurate were the past EPS estimates
for Tosho Co Ltd?

What are the EBIT projections
for Tosho Co Ltd?

How accurate were the past EBIT estimates
for Tosho Co Ltd?

Compare the revenue forecasts
for Tosho Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tosho Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tosho Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tosho Co Ltd compared to its peers.

Compare the P/E ratios
of Tosho Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tosho Co Ltd with its peers.

Analyze the financial leverage
of Tosho Co Ltd compared to its main competitors.

Show all profitability ratios
for Tosho Co Ltd.

Provide ROE
for Tosho Co Ltd.

Provide ROA
for Tosho Co Ltd.

Provide ROIC
for Tosho Co Ltd.

Provide ROCE
for Tosho Co Ltd.

Provide Gross Margin
for Tosho Co Ltd.

Provide Operating Margin
for Tosho Co Ltd.

Provide Net Margin
for Tosho Co Ltd.

Provide FCF Margin
for Tosho Co Ltd.

Show all solvency ratios
for Tosho Co Ltd.

Provide D/E Ratio
for Tosho Co Ltd.

Provide D/A Ratio
for Tosho Co Ltd.

Provide Interest Coverage Ratio
for Tosho Co Ltd.

Provide Altman Z-Score Ratio
for Tosho Co Ltd.

Provide Quick Ratio
for Tosho Co Ltd.

Provide Current Ratio
for Tosho Co Ltd.

Provide Cash Ratio
for Tosho Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tosho Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tosho Co Ltd?

What is the current Free Cash Flow
of Tosho Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tosho Co Ltd.

Financials

Balance Sheet Decomposition
Tosho Co Ltd

Current Assets 31.1B
Cash & Short-Term Investments 15.4B
Receivables 1B
Other Current Assets 14.7B
Non-Current Assets 51.1B
PP&E 45B
Intangibles 91.4m
Other Non-Current Assets 6B
Current Liabilities 8.2B
Accounts Payable 1.5m
Short-Term Debt 130m
Other Current Liabilities 8.1B
Non-Current Liabilities 35.5B
Long-Term Debt 25.7B
Other Non-Current Liabilities 9.8B
Efficiency

Earnings Waterfall
Tosho Co Ltd

Revenue
24.9B JPY
Cost of Revenue
-19.6B JPY
Gross Profit
5.3B JPY
Operating Expenses
-1.8B JPY
Operating Income
3.5B JPY
Other Expenses
-2.4B JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Tosho Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tosho Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive Operating Income
ROIC is Increasing
43/100
Profitability
Score

Tosho Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tosho Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Tosho Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tosho Co Ltd

Wall Street analysts forecast Tosho Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tosho Co Ltd is 1 744.2 JPY with a low forecast of 1 333.2 JPY and a high forecast of 2 205 JPY.

Lowest
Price Target
1 333.2 JPY
92% Upside
Average
Price Target
1 744.2 JPY
151% Upside
Highest
Price Target
2 205 JPY
218% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tosho Co Ltd

1M 1M
-4%
6M 6M
-25%
1Y 1Y
-49%
3Y 3Y
-61%
5Y 5Y
-76%
10Y 10Y
-15%
Annual Price Range
694
52w Low
671
52w High
1 433
Price Metrics
Average Annual Return -19.15%
Standard Deviation of Annual Returns 21.18%
Max Drawdown -78%
Shares Statistics
Market Capitalization 26.6B JPY
Shares Outstanding 38 307 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tosho Co Ltd Logo
Tosho Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

26.6B JPY

Dividend Yield

0.58%

Description

Tosho Co., Ltd. engages in the operation of sports clubs, fitness clubs, hotels, and real estate properties. The company is headquartered in Anjo-Shi, Aichi-Ken and currently employs 478 full-time employees. The company went IPO on 2004-02-04. The firm operates in three business segments. The Sports Club segment is engaged in the operation of golf practice ranges under the name HOLIDAY SPORTS CLUB. The Hotel segment is engaged in the operation of hotels under the name AB HOTEL in Aichi prefecture. The Real Estate segment is engaged in the lease and operation of condominiums under the name A.City in Aichi prefecture.

Contact

AICHI-KEN
Anjo-shi
1-16-5, Mikawaanjo-cho
+81566793111.0
https://www.to-sho.net/

IPO

2004-02-04

Employees

478

Officers

Executive Chairman of the Board
Mr. Toshihiro Kutsuna
President & Representative Director
Mr. Yuichiro Kutsuna
Chief of the Secretarial, General Affairs & HR Department and Director
Ms. Aki Tanizawa
Chief of Management & Director
Mr. Naoya Kuwazoe
Executive Officer
Naruo Aoki

See Also

Discover More
What is the Intrinsic Value of one Tosho Co Ltd stock?

The intrinsic value of one Tosho Co Ltd stock under the Base Case scenario is 1 522.54 JPY.

Is Tosho Co Ltd stock undervalued or overvalued?

Compared to the current market price of 694 JPY, Tosho Co Ltd is Undervalued by 54%.