Tosho Co Ltd
TSE:8920
Intrinsic Value
Tosho Co., Ltd. engages in the operation of sports clubs, fitness clubs, hotels, and real estate properties. [ Read More ]
The intrinsic value of one Tosho Co Ltd stock under the Base Case scenario is 1 522.54 JPY. Compared to the current market price of 694 JPY, Tosho Co Ltd is Undervalued by 54%.
Valuation Backtest
Tosho Co Ltd
Run backtest to discover the historical profit from buying and selling Tosho Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tosho Co Ltd
Current Assets | 31.1B |
Cash & Short-Term Investments | 15.4B |
Receivables | 1B |
Other Current Assets | 14.7B |
Non-Current Assets | 51.1B |
PP&E | 45B |
Intangibles | 91.4m |
Other Non-Current Assets | 6B |
Current Liabilities | 8.2B |
Accounts Payable | 1.5m |
Short-Term Debt | 130m |
Other Current Liabilities | 8.1B |
Non-Current Liabilities | 35.5B |
Long-Term Debt | 25.7B |
Other Non-Current Liabilities | 9.8B |
Earnings Waterfall
Tosho Co Ltd
Revenue
|
24.9B
JPY
|
Cost of Revenue
|
-19.6B
JPY
|
Gross Profit
|
5.3B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
3.5B
JPY
|
Other Expenses
|
-2.4B
JPY
|
Net Income
|
1.1B
JPY
|
Free Cash Flow Analysis
Tosho Co Ltd
Profitability Score
Profitability Due Diligence
Tosho Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Tosho Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tosho Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Tosho Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tosho Co Ltd
According to Wall Street analysts, the average 1-year price target for Tosho Co Ltd is 1 744.2 JPY with a low forecast of 1 333.2 JPY and a high forecast of 2 205 JPY.
Shareholder Return
Price
Tosho Co Ltd
Average Annual Return | -19.15% |
Standard Deviation of Annual Returns | 21.18% |
Max Drawdown | -78% |
Market Capitalization | 26.6B JPY |
Shares Outstanding | 38 307 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tosho Co., Ltd. engages in the operation of sports clubs, fitness clubs, hotels, and real estate properties. The company is headquartered in Anjo-Shi, Aichi-Ken and currently employs 478 full-time employees. The company went IPO on 2004-02-04. The firm operates in three business segments. The Sports Club segment is engaged in the operation of golf practice ranges under the name HOLIDAY SPORTS CLUB. The Hotel segment is engaged in the operation of hotels under the name AB HOTEL in Aichi prefecture. The Real Estate segment is engaged in the lease and operation of condominiums under the name A.City in Aichi prefecture.
Contact
IPO
Employees
Officers
The intrinsic value of one Tosho Co Ltd stock under the Base Case scenario is 1 522.54 JPY.
Compared to the current market price of 694 JPY, Tosho Co Ltd is Undervalued by 54%.