First Time Loading...

Ichigo Office REIT Investment Corp
TSE:8975

Watchlist Manager
Ichigo Office REIT Investment Corp Logo
Ichigo Office REIT Investment Corp
TSE:8975
Watchlist
Price: 82 500 JPY 0.86% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

231B
-2%
Assets
Growth Rates:
1 Year
+0%
3 Years
+2%
5 Years
+4%
7 Years
+10%
10 Years
+89%
129B
-1%
Liabilities
Growth Rates:
1 Year
+1%
3 Years
+5%
5 Years
+9%
7 Years
+19%
10 Years
+96%
102B
-3%
Equity
Growth Rates:
1 Year
0%
3 Years
-2%
5 Years
-1%
7 Years
0%
10 Years
+82%

Balance Sheet Decomposition
Ichigo Office REIT Investment Corp

231B
Assets
129B
Liabilities
231B
Assets
129B
Liabilities
Current Assets 21.1B
Cash & Short-Term Investments 6.5B
Receivables 9.5m
Other Current Assets 14.6B
Non-Current Assets 209.9B
Long-Term Investments 181.4B
PP&E 22.5B
Intangibles 4.5B
Other Non-Current Assets 1.6B
Current Liabilities 10.6B
Accounts Payable 805.2m
Accrued Liabilities 306.5m
Other Current Liabilities 9.5B
Non-Current Liabilities 118.4B
Long-Term Debt 107.8B
Other Non-Current Liabilities 10.6B

Balance Sheet
Ichigo Office REIT Investment Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Oct-2014 Oct-2015 Oct-2016 Oct-2017 Oct-2018 Oct-2019 Oct-2020 Oct-2021 Oct-2022 Oct-2023
Assets
Cash & Cash Equivalents
4 961
6 546
7 885
8 556
9 323
10 069
12 256
9 421
8 697
6 486
Cash Equivalents
4 961
6 546
7 885
8 556
9 323
10 069
12 256
9 421
8 697
6 486
Total Receivables
49
562
439
69
237
20
31
18
7
10
Accounts Receivables
49
47
36
12
5
20
31
18
2
10
Other Receivables
0
515
403
56
232
0
0
0
6
0
Other Current Assets
5 820
9 782
11 836
12 802
13 642
14 244
14 351
14 410
14 540
14 629
Total Current Assets
10 830
16 890
20 160
21 427
23 203
24 333
26 638
23 849
23 244
21 124
PP&E Net
28 391
26 929
25 207
24 958
23 693
21 623
21 509
21 474
20 602
22 467
PP&E Gross
28 391
26 929
25 207
24 958
23 693
21 623
21 509
21 474
20 602
22 467
Accumulated Depreciation
1 147
1 289
1 498
1 796
2 021
2 278
2 605
2 944
3 244
3 599
Intangible Assets
4 495
4 495
4 495
4 495
4 495
4 495
4 495
4 495
4 495
4 495
Long-Term Investments
79 552
135 581
160 068
165 798
169 430
174 351
173 099
176 475
180 060
181 355
Other Long-Term Assets
400
898
1 023
908
987
1 096
1 240
1 360
1 567
1 560
Total Assets
123 668
N/A
184 792
+49%
210 952
+14%
217 586
+3%
221 807
+2%
225 898
+2%
226 981
+0%
227 653
+0%
229 967
+1%
231 001
+0%
Liabilities
Accounts Payable
188
463
611
500
719
723
678
609
575
805
Accrued Liabilities
178
36
73
69
99
137
153
259
101
306
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
17 345
283
981
13 661
14 270
18 494
19 941
19 292
17 270
7 092
Other Current Liabilities
1 043
1 584
1 803
2 259
2 078
2 147
2 096
2 590
3 528
2 404
Total Current Liabilities
18 754
2 367
3 468
16 489
17 167
21 500
22 868
22 750
21 475
10 608
Long-Term Debt
38 591
81 111
96 081
89 720
91 330
89 963
89 404
91 961
95 841
107 815
Other Liabilities
5 224
8 059
9 188
9 614
10 092
10 473
10 466
10 520
10 639
10 579
Total Liabilities
62 570
N/A
91 537
+46%
108 738
+19%
115 824
+7%
118 590
+2%
121 935
+3%
122 738
+1%
125 231
+2%
127 955
+2%
129 002
+1%
Equity
Common Stock
25 783
58 781
67 675
67 675
67 675
67 675
67 675
67 675
67 675
67 675
Retained Earnings
35 316
34 474
34 539
34 086
35 542
36 288
36 568
34 747
34 336
34 324
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
61 098
N/A
93 255
+53%
102 214
+10%
101 762
0%
103 217
+1%
103 963
+1%
104 243
+0%
102 422
-2%
102 012
0%
102 000
0%
Total Liabilities & Equity
123 668
N/A
184 792
+49%
210 952
+14%
217 586
+3%
221 807
+2%
225 898
+2%
226 981
+0%
227 653
+0%
229 967
+1%
231 001
+0%
Shares Outstanding
Common Shares Outstanding
1
1
2
2
2
2
2
2
2
2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.