First Time Loading...
T

Tamai Steamship Co Ltd
TSE:9127

Watchlist Manager
Tamai Steamship Co Ltd
TSE:9127
Watchlist
Price: 1 755 JPY 0.11% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Tamai Steamship Co., Ltd. engages in the shipping business. [ Read More ]

The intrinsic value of one Tamai Steamship Co Ltd stock under the Base Case scenario is 7 351.05 JPY. Compared to the current market price of 1 755 JPY, Tamai Steamship Co Ltd is Undervalued by 76%.

Key Points:
Intrinsic Value
Base Case
7 351.05 JPY
Undervaluation 76%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Tamai Steamship Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tamai Steamship Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tamai Steamship Co Ltd

Provide an overview of the primary business activities
of Tamai Steamship Co Ltd.

What unique competitive advantages
does Tamai Steamship Co Ltd hold over its rivals?

What risks and challenges
does Tamai Steamship Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tamai Steamship Co Ltd.

Provide P/S
for Tamai Steamship Co Ltd.

Provide P/E
for Tamai Steamship Co Ltd.

Provide P/OCF
for Tamai Steamship Co Ltd.

Provide P/FCFE
for Tamai Steamship Co Ltd.

Provide P/B
for Tamai Steamship Co Ltd.

Provide EV/S
for Tamai Steamship Co Ltd.

Provide EV/GP
for Tamai Steamship Co Ltd.

Provide EV/EBITDA
for Tamai Steamship Co Ltd.

Provide EV/EBIT
for Tamai Steamship Co Ltd.

Provide EV/OCF
for Tamai Steamship Co Ltd.

Provide EV/FCFF
for Tamai Steamship Co Ltd.

Provide EV/IC
for Tamai Steamship Co Ltd.

What are the Revenue projections
for Tamai Steamship Co Ltd?

How accurate were the past Revenue estimates
for Tamai Steamship Co Ltd?

What are the Net Income projections
for Tamai Steamship Co Ltd?

How accurate were the past Net Income estimates
for Tamai Steamship Co Ltd?

What are the EPS projections
for Tamai Steamship Co Ltd?

How accurate were the past EPS estimates
for Tamai Steamship Co Ltd?

What are the EBIT projections
for Tamai Steamship Co Ltd?

How accurate were the past EBIT estimates
for Tamai Steamship Co Ltd?

Compare the revenue forecasts
for Tamai Steamship Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tamai Steamship Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tamai Steamship Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tamai Steamship Co Ltd compared to its peers.

Compare the P/E ratios
of Tamai Steamship Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tamai Steamship Co Ltd with its peers.

Analyze the financial leverage
of Tamai Steamship Co Ltd compared to its main competitors.

Show all profitability ratios
for Tamai Steamship Co Ltd.

Provide ROE
for Tamai Steamship Co Ltd.

Provide ROA
for Tamai Steamship Co Ltd.

Provide ROIC
for Tamai Steamship Co Ltd.

Provide ROCE
for Tamai Steamship Co Ltd.

Provide Gross Margin
for Tamai Steamship Co Ltd.

Provide Operating Margin
for Tamai Steamship Co Ltd.

Provide Net Margin
for Tamai Steamship Co Ltd.

Provide FCF Margin
for Tamai Steamship Co Ltd.

Show all solvency ratios
for Tamai Steamship Co Ltd.

Provide D/E Ratio
for Tamai Steamship Co Ltd.

Provide D/A Ratio
for Tamai Steamship Co Ltd.

Provide Interest Coverage Ratio
for Tamai Steamship Co Ltd.

Provide Altman Z-Score Ratio
for Tamai Steamship Co Ltd.

Provide Quick Ratio
for Tamai Steamship Co Ltd.

Provide Current Ratio
for Tamai Steamship Co Ltd.

Provide Cash Ratio
for Tamai Steamship Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tamai Steamship Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tamai Steamship Co Ltd?

What is the current Free Cash Flow
of Tamai Steamship Co Ltd?

Financials

Balance Sheet Decomposition
Tamai Steamship Co Ltd

Current Assets 2.9B
Cash & Short-Term Investments 2.1B
Receivables 289.9m
Other Current Assets 495.5m
Non-Current Assets 8.6B
Long-Term Investments 929.2m
PP&E 7B
Intangibles 906k
Other Non-Current Assets 642.4m
Current Liabilities 878.7m
Accounts Payable 333.2m
Accrued Liabilities 8.2m
Other Current Liabilities 537.3m
Non-Current Liabilities 3.7B
Long-Term Debt 2.4B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Tamai Steamship Co Ltd

Revenue
6B JPY
Cost of Revenue
-4.9B JPY
Gross Profit
1.1B JPY
Operating Expenses
-559.1m JPY
Operating Income
575m JPY
Other Expenses
-150.3m JPY
Net Income
424.7m JPY

Free Cash Flow Analysis
Tamai Steamship Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tamai Steamship Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

51/100
Profitability
Score

Tamai Steamship Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tamai Steamship Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Tamai Steamship Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tamai Steamship Co Ltd

There are no price targets for Tamai Steamship Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tamai Steamship Co Ltd

1M 1M
-10%
6M 6M
-3%
1Y 1Y
+18%
3Y 3Y
+149%
5Y 5Y
+102%
10Y 10Y
+52%
Annual Price Range
1 755
52w Low
1 315
52w High
2 069
Price Metrics
Average Annual Return 38.55%
Standard Deviation of Annual Returns 110.81%
Max Drawdown -54%
Shares Statistics
Market Capitalization 3.4B JPY
Shares Outstanding 1 930 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tamai Steamship Co Ltd

Country

Japan

Industry

Marine

Market Cap

3.4B JPY

Dividend Yield

4.56%

Description

Tamai Steamship Co., Ltd. engages in the shipping business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 57 full-time employees. The firm operates in three business segments. The Overseas Marine Transportation segment is engaged in the transportation of aluminum hydroxide, grains, slags and cement clinkers, as well as the short term ships charter business. The Domestic Marine Transportation segment is engaged in the transportation of aluminum hydroxide, the regular ships charter business, and the crew dispatch business. The Real Estate Leasing segment is engaged in the leasing of rental apartments and other real estate.

Contact

TOKYO-TO
Minato-ku
5F, Tamachi East Bldg., 3-2-16, Shibaura
+81354390260.0
http://www.tamaiship.co.jp/

IPO

1952-02-01

Employees

57

Officers

President & Representative Chairman
Mr. Nobuo Sano
MD, GM of Marine Affairs Dept, Coastal Tanker Safety Mgmt Ofc, Internal Control Office & Director
Mr. Tetsuya Kiyozaki
MD & Executive Director
Mr. Tsutomu Kawana

See Also

Discover More
What is the Intrinsic Value of one Tamai Steamship Co Ltd stock?

The intrinsic value of one Tamai Steamship Co Ltd stock under the Base Case scenario is 7 351.05 JPY.

Is Tamai Steamship Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 755 JPY, Tamai Steamship Co Ltd is Undervalued by 76%.