Japan Transcity Corp
TSE:9310

Watchlist Manager
Japan Transcity Corp Logo
Japan Transcity Corp
TSE:9310
Watchlist
Price: 1 131 JPY 0.09% Market Closed
Market Cap: 75.9B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+4%
5Y
+25%
10Y
+35%
Operating Income
+
3Y
+15%
5Y
+165%
10Y
+142%
Net Income
+
3Y
0%
5Y
+113%
10Y
+108%

Earnings Waterfall
Japan Transcity Corp

Revenue
125.5B JPY
Cost of Revenue
-110.2B JPY
Gross Profit
15.3B JPY
Operating Expenses
-7.3B JPY
Operating Income
8B JPY
Other Expenses
-2B JPY
Net Income
6B JPY

Income Statement
Japan Transcity Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
108
0
0
95
0
0
97
0
0
107
0
0
109
0
0
95
0
0
96
192
286
378
372
366
362
356
347
345
320
298
283
262
260
256
251
244
241
240
238
233
216
196
176
159
155
155
157
163
166
171
172
171
169
164
165
166
159
159
155
150
147
140
130
121
119
115
114
111
109
109
110
118
138
166
175
191
195
198
0
Revenue
55 293
N/A
57 195
+3%
58 938
+3%
60 154
+2%
60 541
+1%
61 643
+2%
62 638
+2%
62 905
+0%
62 598
0%
62 774
+0%
63 787
+2%
65 315
+2%
66 304
+2%
66 877
+1%
65 451
-2%
61 489
-6%
58 310
-5%
57 123
-2%
58 574
+3%
60 065
+3%
61 147
+2%
80 853
+32%
81 362
+1%
81 739
+0%
82 274
+1%
83 448
+1%
84 530
+1%
84 949
+0%
85 131
+0%
84 698
-1%
84 922
+0%
85 922
+1%
87 038
+1%
88 606
+2%
89 711
+1%
90 184
+1%
90 505
+0%
92 496
+2%
92 858
+0%
93 684
+1%
94 383
+1%
93 217
-1%
92 923
0%
92 007
-1%
91 701
0%
91 332
0%
92 101
+1%
93 378
+1%
94 641
+1%
95 609
+1%
96 805
+1%
97 362
+1%
98 544
+1%
100 094
+2%
100 774
+1%
101 752
+1%
101 695
0%
101 620
0%
100 209
-1%
99 087
-1%
99 192
+0%
101 173
+2%
104 468
+3%
108 846
+4%
113 404
+4%
116 750
+3%
121 066
+4%
125 479
+4%
130 251
+4%
134 063
+3%
134 146
+0%
131 786
-2%
127 126
-4%
122 555
-4%
121 266
-1%
121 997
+1%
123 636
+1%
124 765
+1%
125 485
+1%
Gross Profit
Cost of Revenue
(49 328)
(50 843)
(52 228)
(53 261)
(53 403)
(54 372)
(55 165)
(55 364)
(54 683)
(54 905)
(55 828)
(57 385)
(58 416)
(59 134)
(58 397)
(54 956)
(51 995)
(50 342)
(51 529)
(52 791)
(53 887)
(71 688)
(72 310)
(72 725)
(73 222)
(74 147)
(75 208)
(75 849)
(76 497)
(76 374)
(76 710)
(77 570)
(78 332)
(79 596)
(80 749)
(81 425)
(81 955)
(83 848)
(84 035)
(84 680)
(85 116)
(83 850)
(83 839)
(83 056)
(82 688)
(82 404)
(83 521)
(84 694)
(85 896)
(87 154)
(87 686)
(88 300)
(89 658)
(90 702)
(91 441)
(92 322)
(92 136)
(92 145)
(91 040)
(89 821)
(89 498)
(90 682)
(93 072)
(96 326)
(100 432)
(103 775)
(107 666)
(111 658)
(115 752)
(120 054)
(120 054)
(118 353)
(114 138)
(109 057)
(107 586)
(107 644)
(108 870)
(109 686)
(110 177)
Gross Profit
5 965
N/A
6 352
+6%
6 710
+6%
6 893
+3%
7 138
+4%
7 271
+2%
7 473
+3%
7 541
+1%
7 915
+5%
7 869
-1%
7 959
+1%
7 930
0%
7 888
-1%
7 743
-2%
7 054
-9%
6 533
-7%
6 315
-3%
6 781
+7%
7 045
+4%
7 274
+3%
7 260
0%
9 165
+26%
9 052
-1%
9 014
0%
9 052
+0%
9 301
+3%
9 322
+0%
9 100
-2%
8 634
-5%
8 324
-4%
8 212
-1%
8 352
+2%
8 706
+4%
9 010
+3%
8 962
-1%
8 759
-2%
8 550
-2%
8 648
+1%
8 823
+2%
9 004
+2%
9 267
+3%
9 367
+1%
9 084
-3%
8 951
-1%
9 013
+1%
8 928
-1%
8 580
-4%
8 684
+1%
8 745
+1%
8 455
-3%
9 119
+8%
9 062
-1%
8 886
-2%
9 392
+6%
9 333
-1%
9 430
+1%
9 559
+1%
9 475
-1%
9 169
-3%
9 266
+1%
9 694
+5%
10 491
+8%
11 396
+9%
12 520
+10%
12 972
+4%
12 975
+0%
13 400
+3%
13 821
+3%
14 499
+5%
14 009
-3%
14 092
+1%
13 433
-5%
12 988
-3%
13 498
+4%
13 680
+1%
14 353
+5%
14 766
+3%
15 079
+2%
15 308
+2%
Operating Income
Operating Expenses
(4 054)
(4 178)
(4 166)
(4 129)
(4 093)
(4 149)
(4 159)
(4 194)
(4 229)
(4 320)
(4 370)
(4 405)
(4 413)
(4 438)
(4 398)
(4 298)
(4 207)
(4 106)
(4 094)
(4 020)
(3 998)
(5 312)
(5 138)
(5 072)
(5 014)
(5 203)
(5 089)
(5 145)
(5 221)
(5 208)
(5 283)
(5 329)
(5 366)
(5 372)
(5 411)
(5 421)
(5 465)
(5 542)
(5 507)
(5 534)
(5 532)
(5 585)
(5 742)
(5 733)
(5 883)
(5 949)
(5 993)
(5 999)
(6 074)
(6 110)
(6 073)
(6 073)
(6 047)
(6 045)
(6 289)
(6 321)
(6 370)
(6 138)
(6 142)
(6 050)
(6 057)
(6 050)
(6 324)
(6 419)
(6 204)
(6 306)
(6 389)
(6 503)
(6 591)
(6 759)
(6 905)
(7 065)
(7 146)
(7 257)
(7 332)
(7 614)
(7 307)
(7 274)
(7 276)
Selling, General & Administrative
(4 054)
(4 178)
(4 166)
(4 129)
(3 969)
(4 149)
(4 159)
(4 201)
(4 229)
(4 320)
(4 373)
(4 405)
(4 413)
(4 552)
(4 398)
(4 298)
(4 207)
(4 106)
(4 094)
(4 020)
(3 998)
(5 081)
(5 137)
(5 071)
(5 014)
(4 968)
(5 087)
(5 144)
(5 219)
(4 843)
(5 282)
(5 328)
(5 365)
(4 972)
(5 412)
(5 421)
(5 464)
(5 107)
(5 507)
(5 532)
(5 532)
(5 183)
(5 741)
(5 847)
(5 884)
(5 500)
(5 991)
(5 997)
(6 073)
(5 709)
(6 074)
(6 073)
(6 045)
(5 606)
(6 040)
(6 072)
(6 120)
(5 655)
(6 141)
(6 049)
(6 057)
(5 452)
(6 096)
(6 230)
(6 204)
(5 708)
(6 337)
(6 449)
(6 589)
(6 214)
(6 905)
(7 065)
(7 146)
(6 791)
(7 331)
(7 288)
(7 306)
(6 811)
(7 275)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(231)
0
0
0
(235)
0
0
0
(364)
0
0
0
(400)
0
0
0
(434)
0
0
0
(402)
0
0
0
(448)
0
0
0
(400)
0
0
0
(438)
0
0
0
(483)
0
0
0
(597)
0
0
0
(597)
0
0
0
(545)
0
0
0
(465)
0
0
0
(462)
0
Other Operating Expenses
0
0
0
0
(124)
0
0
7
0
0
3
0
0
114
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
(1)
(2)
(1)
(1)
(1)
(1)
0
1
0
(1)
0
0
(2)
0
0
(1)
114
1
(1)
(2)
0
(1)
(1)
0
0
(2)
(1)
(249)
(249)
(250)
0
(1)
0
0
(1)
(228)
(189)
0
(1)
(52)
(54)
0
0
0
0
0
(1)
(1)
(326)
0
(1)
(1)
Operating Income
1 911
N/A
2 174
+14%
2 544
+17%
2 764
+9%
3 045
+10%
3 122
+3%
3 314
+6%
3 347
+1%
3 686
+10%
3 549
-4%
3 589
+1%
3 525
-2%
3 475
-1%
3 305
-5%
2 656
-20%
2 235
-16%
2 108
-6%
2 675
+27%
2 951
+10%
3 254
+10%
3 262
+0%
3 853
+18%
3 914
+2%
3 942
+1%
4 038
+2%
4 098
+1%
4 233
+3%
3 955
-7%
3 413
-14%
3 116
-9%
2 929
-6%
3 023
+3%
3 340
+10%
3 638
+9%
3 551
-2%
3 338
-6%
3 085
-8%
3 106
+1%
3 316
+7%
3 470
+5%
3 735
+8%
3 782
+1%
3 342
-12%
3 218
-4%
3 130
-3%
2 979
-5%
2 587
-13%
2 685
+4%
2 671
-1%
2 345
-12%
3 046
+30%
2 989
-2%
2 839
-5%
3 347
+18%
3 044
-9%
3 109
+2%
3 189
+3%
3 337
+5%
3 027
-9%
3 216
+6%
3 637
+13%
4 441
+22%
5 072
+14%
6 101
+20%
6 768
+11%
6 669
-1%
7 011
+5%
7 318
+4%
7 908
+8%
7 250
-8%
7 187
-1%
6 368
-11%
5 842
-8%
6 241
+7%
6 348
+2%
6 739
+6%
7 459
+11%
7 805
+5%
8 032
+3%
Pre-Tax Income
Interest Income Expense
(107)
(85)
(23)
30
33
7
8
(18)
(40)
(81)
4
85
146
160
177
152
170
86
123
120
270
317
354
317
297
542
496
692
718
676
721
666
697
588
578
670
623
840
800
606
628
644
685
688
855
727
778
902
741
682
695
807
813
940
957
904
969
949
924
797
742
741
837
1 023
1 192
1 516
1 907
2 227
2 085
1 622
1 407
1 047
1 188
1 119
1 311
1 195
923
936
648
Non-Reccuring Items
(41)
22
13
(2 794)
(2 833)
(2 874)
(69)
(58)
13
13
(11)
(12)
(12)
(19)
(28)
(28)
(9)
0
(102)
(99)
(110)
(244)
(160)
(170)
(151)
(33)
(20)
(40)
(18)
(651)
(645)
(618)
(649)
0
(1)
(1)
0
0
0
0
0
(1)
113
0
114
114
85
84
83
33
(53)
(51)
(51)
(249)
0
0
0
(69)
(113)
(150)
(284)
(270)
0
0
(107)
(52)
0
0
0
0
4
4
(64)
(322)
(325)
0
(258)
1
0
Gain/Loss on Disposition of Assets
(58)
(51)
(240)
(214)
(226)
(47)
(46)
(44)
(33)
(35)
(20)
(19)
(36)
(31)
(28)
(31)
(23)
(25)
(28)
(35)
(30)
(180)
(152)
(150)
(147)
(25)
(17)
(23)
(11)
(17)
(26)
(52)
(52)
(13)
(12)
26
15
(4)
(9)
(14)
(18)
0
75
2 047
2 033
2 000
1 967
(19)
(16)
(30)
(53)
(40)
(47)
(100)
(165)
(165)
(156)
(100)
(40)
(43)
0
(60)
(29)
(19)
(50)
(245)
(270)
(271)
(253)
(56)
(52)
(63)
(48)
(62)
(39)
(36)
(17)
49
39
Total Other Income
67
41
26
23
36
148
114
121
25
72
3
52
26
32
(46)
(45)
(88)
39
18
104
29
115
133
162
197
116
147
133
179
188
213
189
190
187
155
236
262
108
155
78
(4)
127
61
67
47
137
134
133
136
95
130
114
117
130
112
130
152
205
219
197
126
107
212
236
273
184
101
87
75
133
37
27
26
42
105
129
103
189
178
Pre-Tax Income
1 772
N/A
2 101
+19%
2 320
+10%
(191)
N/A
55
N/A
356
+547%
3 321
+833%
3 348
+1%
3 651
+9%
3 518
-4%
3 565
+1%
3 631
+2%
3 599
-1%
3 447
-4%
2 731
-21%
2 283
-16%
2 158
-5%
2 775
+29%
2 962
+7%
3 344
+13%
3 421
+2%
3 861
+13%
4 089
+6%
4 101
+0%
4 234
+3%
4 698
+11%
4 839
+3%
4 717
-3%
4 281
-9%
3 312
-23%
3 192
-4%
3 208
+1%
3 526
+10%
4 400
+25%
4 271
-3%
4 269
0%
3 985
-7%
4 050
+2%
4 262
+5%
4 140
-3%
4 341
+5%
4 552
+5%
4 276
-6%
6 020
+41%
6 179
+3%
5 957
-4%
5 551
-7%
3 785
-32%
3 615
-4%
3 125
-14%
3 765
+20%
3 819
+1%
3 671
-4%
4 068
+11%
3 948
-3%
3 978
+1%
4 154
+4%
4 322
+4%
4 017
-7%
4 017
N/A
4 221
+5%
4 959
+17%
6 091
+23%
7 340
+21%
8 076
+10%
8 072
0%
8 749
+8%
9 361
+7%
9 815
+5%
8 949
-9%
8 583
-4%
7 383
-14%
6 944
-6%
7 018
+1%
7 400
+5%
8 027
+8%
8 210
+2%
8 980
+9%
8 897
-1%
Net Income
Tax Provision
(810)
(856)
(909)
(1 143)
(1 219)
(1 419)
(1 291)
(1 362)
(1 423)
(1 409)
(1 384)
(1 392)
(1 381)
(1 363)
(1 054)
(862)
(815)
(1 053)
(1 129)
(1 244)
(1 211)
(1 365)
(1 426)
(1 457)
(1 504)
(1 632)
(1 684)
(1 599)
(1 443)
(1 319)
(1 291)
(1 320)
(1 426)
(1 627)
(1 535)
(1 485)
(1 362)
(1 142)
(1 211)
(1 196)
(1 247)
(1 408)
(1 276)
(1 750)
(1 808)
(1 773)
(1 688)
(1 134)
(1 033)
(905)
(1 041)
(1 071)
(1 102)
(1 245)
(1 242)
(1 255)
(1 242)
(1 152)
(1 059)
(1 057)
(838)
(193)
(532)
(807)
(1 260)
(2 206)
(2 375)
(2 605)
(2 681)
(2 418)
(2 319)
(1 990)
(1 958)
(2 070)
(2 196)
(2 403)
(2 364)
(2 543)
(2 540)
Income from Continuing Operations
962
1 245
1 411
(1 334)
(1 164)
(1 063)
2 030
1 986
2 228
2 109
2 181
2 239
2 218
2 084
1 677
1 421
1 343
1 722
1 833
2 100
2 210
2 496
2 663
2 644
2 730
3 066
3 155
3 118
2 838
1 993
1 901
1 888
2 100
2 773
2 736
2 784
2 623
2 908
3 051
2 944
3 094
3 144
3 000
4 270
4 371
4 184
3 863
2 651
2 582
2 220
2 724
2 748
2 569
2 823
2 706
2 723
2 912
3 170
2 958
2 960
3 383
4 766
5 559
6 533
6 816
5 866
6 374
6 756
7 134
6 531
6 264
5 393
4 986
4 948
5 204
5 624
5 846
6 437
6 357
Income to Minority Interest
(39)
(40)
(52)
(69)
(82)
(80)
(104)
(122)
(124)
(96)
(85)
(89)
(78)
(76)
(56)
(36)
(16)
(20)
(38)
(48)
(53)
(68)
(67)
(70)
(67)
(64)
(68)
(71)
(76)
(87)
(103)
(102)
(101)
(87)
(71)
(70)
(79)
(118)
(148)
(169)
(190)
(179)
(151)
(154)
(157)
(163)
(152)
(160)
(143)
(134)
(161)
(144)
(156)
(165)
(164)
(168)
(146)
(136)
(127)
(113)
(122)
(129)
(149)
(179)
(213)
(267)
(311)
(353)
(427)
(374)
(355)
(351)
(329)
(315)
(399)
(415)
(266)
(395)
(317)
Net Income (Common)
922
N/A
1 205
+31%
1 357
+13%
(1 404)
N/A
(1 246)
+11%
(1 142)
+8%
1 925
N/A
1 860
-3%
2 103
+13%
2 012
-4%
2 097
+4%
2 149
+2%
2 138
-1%
2 005
-6%
1 618
-19%
1 382
-15%
1 325
-4%
1 701
+28%
1 795
+6%
2 051
+14%
2 153
+5%
2 427
+13%
2 596
+7%
2 574
-1%
2 664
+3%
3 001
+13%
3 086
+3%
3 046
-1%
2 762
-9%
1 906
-31%
1 797
-6%
1 786
-1%
1 999
+12%
2 686
+34%
2 665
-1%
2 714
+2%
2 544
-6%
2 789
+10%
2 903
+4%
2 774
-4%
2 903
+5%
2 964
+2%
2 847
-4%
4 114
+45%
4 213
+2%
4 021
-5%
3 711
-8%
2 492
-33%
2 439
-2%
2 084
-15%
2 561
+23%
2 603
+2%
2 411
-7%
2 657
+10%
2 541
-4%
2 553
+0%
2 766
+8%
3 034
+10%
2 831
-7%
2 847
+1%
3 260
+15%
4 636
+42%
5 409
+17%
6 352
+17%
6 602
+4%
5 597
-15%
6 061
+8%
6 403
+6%
6 704
+5%
6 157
-8%
5 910
-4%
5 041
-15%
4 659
-8%
4 633
-1%
4 804
+4%
5 209
+8%
5 579
+7%
6 041
+8%
6 039
0%
EPS (Diluted)
11.82
N/A
14.51
+23%
17.17
+18%
-21.6
N/A
-18.59
+14%
-17.04
+8%
27.11
N/A
26.19
-3%
30.04
+15%
28.74
-4%
29.53
+3%
30.7
+4%
30.98
+1%
28.64
-8%
23.44
-18%
20.04
-15%
21.37
+7%
26.17
+22%
27.61
+6%
31.55
+14%
33.12
+5%
37.33
+13%
39.93
+7%
39.6
-1%
41.62
+5%
46.16
+11%
48.21
+4%
47.59
-1%
43.15
-9%
29.78
-31%
28.07
-6%
27.9
-1%
31.23
+12%
41.96
+34%
41.64
-1%
42.4
+2%
39.75
-6%
43.36
+9%
45.35
+5%
43.34
-4%
45.35
+5%
46.13
+2%
44.48
-4%
64.28
+45%
65.82
+2%
62.84
-5%
57.98
-8%
38.93
-33%
38.1
-2%
32.55
-15%
40.01
+23%
40.67
+2%
37.6
-8%
41.44
+10%
39.63
-4%
39.82
+0%
43.14
+8%
47.31
+10%
44.14
-7%
44.39
+1%
50.78
+14%
72.29
+42%
84.32
+17%
98.89
+17%
102.65
+4%
87.13
-15%
94.25
+8%
99.57
+6%
104.26
+5%
95.76
-8%
92.18
-4%
78.75
-15%
73.01
-7%
72.53
-1%
75.59
+4%
82.22
+9%
88.65
+8%
95.74
+8%
96.61
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 304,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.