Forval Telecom Inc
TSE:9445
Intrinsic Value
Forval Telecom, Inc. engages in the telecommunications carrier services and security certification consulting businesses. [ Read More ]
The intrinsic value of one Forval Telecom Inc stock under the Base Case scenario is 1 495.53 JPY. Compared to the current market price of 412 JPY, Forval Telecom Inc is Undervalued by 72%.
Valuation Backtest
Forval Telecom Inc
Run backtest to discover the historical profit from buying and selling Forval Telecom Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Forval Telecom Inc
Current Assets | 7.3B |
Cash & Short-Term Investments | 1B |
Receivables | 5.3B |
Other Current Assets | 999.7m |
Non-Current Assets | 3.5B |
PP&E | 149.7m |
Intangibles | 1.2B |
Other Non-Current Assets | 2.2B |
Current Liabilities | 7.9B |
Accounts Payable | 2.5B |
Accrued Liabilities | 164.3m |
Other Current Liabilities | 5.3B |
Non-Current Liabilities | 258.9m |
Other Non-Current Liabilities | 258.9m |
Earnings Waterfall
Forval Telecom Inc
Revenue
|
24B
JPY
|
Cost of Revenue
|
-18.1B
JPY
|
Gross Profit
|
5.9B
JPY
|
Operating Expenses
|
-4.8B
JPY
|
Operating Income
|
1.1B
JPY
|
Other Expenses
|
-331.2m
JPY
|
Net Income
|
750.9m
JPY
|
Free Cash Flow Analysis
Forval Telecom Inc
Profitability Score
Profitability Due Diligence
Forval Telecom Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Forval Telecom Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Forval Telecom Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Forval Telecom Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Forval Telecom Inc
Shareholder Return
Price
Forval Telecom Inc
Average Annual Return | 2.38% |
Standard Deviation of Annual Returns | 16.84% |
Max Drawdown | -47% |
Market Capitalization | 6.9B JPY |
Shares Outstanding | 16 756 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Forval Telecom, Inc. engages in the telecommunications carrier services and security certification consulting businesses. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 314 full-time employees. The company went IPO on 2000-11-28. The firm operates in three business segments. The IP and Mobile Solution segment is engaged in the provision of voice over Internet protocol (VoIP) services for corporate clients, individual Internet service and the sale of information communication equipment. The Document Solution segment is engaged in the provision of printing service, and the planning, editing and production of commercial printed matters. The Consulting segment is involved in the provision of operation support consulting services and insurance services.
Contact
IPO
Employees
Officers
The intrinsic value of one Forval Telecom Inc stock under the Base Case scenario is 1 495.53 JPY.
Compared to the current market price of 412 JPY, Forval Telecom Inc is Undervalued by 72%.