First Time Loading...

Forval Telecom Inc
TSE:9445

Watchlist Manager
Forval Telecom Inc Logo
Forval Telecom Inc
TSE:9445
Watchlist
Price: 412 JPY 0.73% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Forval Telecom, Inc. engages in the telecommunications carrier services and security certification consulting businesses. [ Read More ]

The intrinsic value of one Forval Telecom Inc stock under the Base Case scenario is 1 495.53 JPY. Compared to the current market price of 412 JPY, Forval Telecom Inc is Undervalued by 72%.

Key Points:
Intrinsic Value
Base Case
1 495.53 JPY
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Forval Telecom Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Forval Telecom Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Forval Telecom Inc

Provide an overview of the primary business activities
of Forval Telecom Inc.

What unique competitive advantages
does Forval Telecom Inc hold over its rivals?

What risks and challenges
does Forval Telecom Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Forval Telecom Inc.

Provide P/S
for Forval Telecom Inc.

Provide P/E
for Forval Telecom Inc.

Provide P/OCF
for Forval Telecom Inc.

Provide P/FCFE
for Forval Telecom Inc.

Provide P/B
for Forval Telecom Inc.

Provide EV/S
for Forval Telecom Inc.

Provide EV/GP
for Forval Telecom Inc.

Provide EV/EBITDA
for Forval Telecom Inc.

Provide EV/EBIT
for Forval Telecom Inc.

Provide EV/OCF
for Forval Telecom Inc.

Provide EV/FCFF
for Forval Telecom Inc.

Provide EV/IC
for Forval Telecom Inc.

What are the Revenue projections
for Forval Telecom Inc?

How accurate were the past Revenue estimates
for Forval Telecom Inc?

What are the Net Income projections
for Forval Telecom Inc?

How accurate were the past Net Income estimates
for Forval Telecom Inc?

What are the EPS projections
for Forval Telecom Inc?

How accurate were the past EPS estimates
for Forval Telecom Inc?

What are the EBIT projections
for Forval Telecom Inc?

How accurate were the past EBIT estimates
for Forval Telecom Inc?

Compare the revenue forecasts
for Forval Telecom Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Forval Telecom Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Forval Telecom Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Forval Telecom Inc compared to its peers.

Compare the P/E ratios
of Forval Telecom Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Forval Telecom Inc with its peers.

Analyze the financial leverage
of Forval Telecom Inc compared to its main competitors.

Show all profitability ratios
for Forval Telecom Inc.

Provide ROE
for Forval Telecom Inc.

Provide ROA
for Forval Telecom Inc.

Provide ROIC
for Forval Telecom Inc.

Provide ROCE
for Forval Telecom Inc.

Provide Gross Margin
for Forval Telecom Inc.

Provide Operating Margin
for Forval Telecom Inc.

Provide Net Margin
for Forval Telecom Inc.

Provide FCF Margin
for Forval Telecom Inc.

Show all solvency ratios
for Forval Telecom Inc.

Provide D/E Ratio
for Forval Telecom Inc.

Provide D/A Ratio
for Forval Telecom Inc.

Provide Interest Coverage Ratio
for Forval Telecom Inc.

Provide Altman Z-Score Ratio
for Forval Telecom Inc.

Provide Quick Ratio
for Forval Telecom Inc.

Provide Current Ratio
for Forval Telecom Inc.

Provide Cash Ratio
for Forval Telecom Inc.

What is the historical Revenue growth
over the last 5 years for Forval Telecom Inc?

What is the historical Net Income growth
over the last 5 years for Forval Telecom Inc?

What is the current Free Cash Flow
of Forval Telecom Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Forval Telecom Inc.

Financials

Balance Sheet Decomposition
Forval Telecom Inc

Current Assets 7.3B
Cash & Short-Term Investments 1B
Receivables 5.3B
Other Current Assets 999.7m
Non-Current Assets 3.5B
PP&E 149.7m
Intangibles 1.2B
Other Non-Current Assets 2.2B
Current Liabilities 7.9B
Accounts Payable 2.5B
Accrued Liabilities 164.3m
Other Current Liabilities 5.3B
Non-Current Liabilities 258.9m
Other Non-Current Liabilities 258.9m
Efficiency

Earnings Waterfall
Forval Telecom Inc

Revenue
24B JPY
Cost of Revenue
-18.1B JPY
Gross Profit
5.9B JPY
Operating Expenses
-4.8B JPY
Operating Income
1.1B JPY
Other Expenses
-331.2m JPY
Net Income
750.9m JPY

Free Cash Flow Analysis
Forval Telecom Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Forval Telecom Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive Free Cash Flow
53/100
Profitability
Score

Forval Telecom Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Forval Telecom Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
71/100
Solvency
Score

Forval Telecom Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Forval Telecom Inc

There are no price targets for Forval Telecom Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Forval Telecom Inc

1M 1M
-1%
6M 6M
+15%
1Y 1Y
+24%
3Y 3Y
+28%
5Y 5Y
+39%
10Y 10Y
+92%
Annual Price Range
412
52w Low
331
52w High
423
Price Metrics
Average Annual Return 2.38%
Standard Deviation of Annual Returns 16.84%
Max Drawdown -47%
Shares Statistics
Market Capitalization 6.9B JPY
Shares Outstanding 16 756 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Forval Telecom Inc Logo
Forval Telecom Inc

Country

Japan

Industry

Telecommunication

Market Cap

6.9B JPY

Dividend Yield

4.16%

Description

Forval Telecom, Inc. engages in the telecommunications carrier services and security certification consulting businesses. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 314 full-time employees. The company went IPO on 2000-11-28. The firm operates in three business segments. The IP and Mobile Solution segment is engaged in the provision of voice over Internet protocol (VoIP) services for corporate clients, individual Internet service and the sale of information communication equipment. The Document Solution segment is engaged in the provision of printing service, and the planning, editing and production of commercial printed matters. The Consulting segment is involved in the provision of operation support consulting services and insurance services.

Contact

TOKYO-TO
Chiyoda-ku
2F, Hitotsubashi SI Bldg., 3-26, Kanda Nishiki-cho
+81332331301.0
https://www.forvaltel.co.jp/

IPO

2000-11-28

Employees

314

Officers

President & Representative Director
Mr. Tatsuya Yuki
GM of Management Headquarters & Director
Mr. Tadayuki Yamamoto
GM of Business Management Division & Director
Mr. Kiyoharu Kajino
Chief Development Officer & Director
Mr. Hirotake Kobayashi

See Also

Discover More
What is the Intrinsic Value of one Forval Telecom Inc stock?

The intrinsic value of one Forval Telecom Inc stock under the Base Case scenario is 1 495.53 JPY.

Is Forval Telecom Inc stock undervalued or overvalued?

Compared to the current market price of 412 JPY, Forval Telecom Inc is Undervalued by 72%.