
Crown Capital Partners Inc
TSX:CRWN

Intrinsic Value
The intrinsic value of one
CRWN
stock under the Base Case scenario is
13.22
CAD.
Compared to the current market price of 0.93 CAD,
Crown Capital Partners Inc
is
Undervalued by 93%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Crown Capital Partners Inc
Balance Sheet Decomposition
Crown Capital Partners Inc
Current Assets | 42m |
Cash & Short-Term Investments | 6.2m |
Receivables | 18.6m |
Other Current Assets | 17.1m |
Non-Current Assets | 103.6m |
Long-Term Investments | 8.1m |
PP&E | 72.2m |
Intangibles | 3.1m |
Other Non-Current Assets | 20.2m |
Free Cash Flow Analysis
Crown Capital Partners Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Crown Capital Partners Inc
Revenue
|
75.1m
CAD
|
Cost of Revenue
|
-43.2m
CAD
|
Gross Profit
|
31.9m
CAD
|
Operating Expenses
|
-39.1m
CAD
|
Operating Income
|
-7.2m
CAD
|
Other Expenses
|
-23.4m
CAD
|
Net Income
|
-30.6m
CAD
|
CRWN Profitability Score
Profitability Due Diligence
Crown Capital Partners Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Score
Crown Capital Partners Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
CRWN Solvency Score
Solvency Due Diligence
Crown Capital Partners Inc's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Score
Crown Capital Partners Inc's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRWN Price Targets Summary
Crown Capital Partners Inc
Dividends
Current shareholder yield for CRWN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?