
Exchange Income Corp
TSX:EIF

Intrinsic Value
The intrinsic value of one
EIF
stock under the Base Case scenario is
72.47
CAD.
Compared to the current market price of 58.18 CAD,
Exchange Income Corp
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Exchange Income Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Exchange Income Corp
Balance Sheet Decomposition
Exchange Income Corp
Current Assets | 1.3B |
Cash & Short-Term Investments | 54.2m |
Receivables | 675.1m |
Other Current Assets | 548.8m |
Non-Current Assets | 3.3B |
Long-Term Investments | 100m |
PP&E | 2B |
Intangibles | 1.2B |
Other Non-Current Assets | 5.8m |
Free Cash Flow Analysis
Exchange Income Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Exchange Income Corp
Revenue
|
2.7B
CAD
|
Cost of Revenue
|
-1.7B
CAD
|
Gross Profit
|
1B
CAD
|
Operating Expenses
|
-680.4m
CAD
|
Operating Income
|
324m
CAD
|
Other Expenses
|
-200.1m
CAD
|
Net Income
|
123.9m
CAD
|
EIF Profitability Score
Profitability Due Diligence
Exchange Income Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Exchange Income Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
EIF Solvency Score
Solvency Due Diligence
Exchange Income Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Exchange Income Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EIF Price Targets Summary
Exchange Income Corp
According to Wall Street analysts, the average 1-year price target for
EIF
is 70.66 CAD
with a low forecast of 64.64 CAD and a high forecast of 78.75 CAD.
Dividends
Current shareholder yield for EIF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EIF
stock under the Base Case scenario is
72.47
CAD.
Compared to the current market price of 58.18 CAD,
Exchange Income Corp
is
Undervalued by 20%.