Exchange Income Corp
TSX:EIF

Watchlist Manager
Exchange Income Corp Logo
Exchange Income Corp
TSX:EIF
Watchlist
Price: 58.18 CAD 0.47% Market Closed
Market Cap: 3B CAD

Intrinsic Value

The intrinsic value of one EIF stock under the Base Case scenario is 72.47 CAD. Compared to the current market price of 58.18 CAD, Exchange Income Corp is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EIF Intrinsic Value
72.47 CAD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Exchange Income Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EIF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EIF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Exchange Income Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exchange Income Corp

Current Assets 1.3B
Cash & Short-Term Investments 54.2m
Receivables 675.1m
Other Current Assets 548.8m
Non-Current Assets 3.3B
Long-Term Investments 100m
PP&E 2B
Intangibles 1.2B
Other Non-Current Assets 5.8m
Efficiency

Free Cash Flow Analysis
Exchange Income Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Exchange Income Corp

Revenue
2.7B CAD
Cost of Revenue
-1.7B CAD
Gross Profit
1B CAD
Operating Expenses
-680.4m CAD
Operating Income
324m CAD
Other Expenses
-200.1m CAD
Net Income
123.9m CAD
Fundamental Scores

EIF Profitability Score
Profitability Due Diligence

Exchange Income Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Exchange Income Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EIF Solvency Score
Solvency Due Diligence

Exchange Income Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

Exchange Income Corp's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EIF Price Targets Summary
Exchange Income Corp

Wall Street analysts forecast EIF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EIF is 70.66 CAD with a low forecast of 64.64 CAD and a high forecast of 78.75 CAD.

Lowest
Price Target
64.64 CAD
11% Upside
Average
Price Target
70.66 CAD
21% Upside
Highest
Price Target
78.75 CAD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EIF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EIF stock?

The intrinsic value of one EIF stock under the Base Case scenario is 72.47 CAD.

Is EIF stock undervalued or overvalued?

Compared to the current market price of 58.18 CAD, Exchange Income Corp is Undervalued by 20%.

Back to Top