
First Capital Real Estate Investment Trust
TSX:FCR.UN

Cash Flow Statement
Cash Flow Statement
First Capital Real Estate Investment Trust
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||
Net Income |
518
|
210
|
(176)
|
(160)
|
(155)
|
(142)
|
(267)
|
(134)
|
(109)
|
(65)
|
346
|
203
|
212
|
|
Depreciation & Amortization |
7
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
3
|
2
|
3
|
3
|
|
Change in Deffered Taxes |
34
|
30
|
50
|
7
|
(1)
|
(14)
|
(45)
|
(5)
|
(3)
|
(14)
|
21
|
14
|
(4)
|
|
Other Non-Cash Items |
(73)
|
152
|
524
|
558
|
554
|
555
|
714
|
541
|
540
|
511
|
77
|
225
|
224
|
|
Cash Interest Paid |
193
|
148
|
146
|
149
|
149
|
147
|
151
|
150
|
153
|
150
|
156
|
155
|
149
|
|
Change in Working Capital |
(177)
|
(143)
|
(147)
|
(159)
|
(183)
|
(180)
|
(193)
|
(178)
|
(202)
|
(201)
|
(202)
|
(211)
|
(201)
|
|
Cash from Operating Activities |
309
N/A
|
256
-17%
|
258
+1%
|
251
-3%
|
221
-12%
|
225
+2%
|
214
-5%
|
228
+6%
|
229
+0%
|
234
+2%
|
244
+4%
|
234
-4%
|
234
0%
|
|
Investing Cash Flow | ||||||||||||||
Other Items |
89
|
241
|
66
|
134
|
192
|
128
|
220
|
84
|
135
|
95
|
(24)
|
33
|
3
|
|
Cash from Investing Activities |
89
N/A
|
241
+170%
|
66
-73%
|
134
+104%
|
192
+43%
|
128
-33%
|
220
+72%
|
84
-62%
|
135
+61%
|
95
-29%
|
(24)
N/A
|
33
N/A
|
3
-92%
|
|
Financing Cash Flow | ||||||||||||||
Net Issuance of Common Stock |
1
|
(70)
|
(91)
|
(94)
|
(114)
|
(47)
|
(29)
|
(26)
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(340)
|
(351)
|
(176)
|
(197)
|
(135)
|
(39)
|
(57)
|
(50)
|
(99)
|
166
|
(176)
|
(28)
|
(76)
|
|
Cash Paid for Dividends |
(126)
|
(95)
|
(94)
|
(117)
|
(139)
|
(161)
|
(184)
|
(184)
|
(183)
|
(183)
|
(183)
|
(183)
|
(184)
|
|
Other |
13
|
26
|
22
|
21
|
9
|
(0)
|
0
|
2
|
10
|
7
|
8
|
7
|
6
|
|
Cash from Financing Activities |
(452)
N/A
|
(490)
-8%
|
(340)
+31%
|
(387)
-14%
|
(379)
+2%
|
(248)
+34%
|
(269)
-9%
|
(257)
+5%
|
(279)
-9%
|
(13)
+95%
|
(352)
-2 593%
|
(204)
+42%
|
(254)
-25%
|
|
Change in Cash | ||||||||||||||
Net Change in Cash |
(54)
N/A
|
7
N/A
|
(16)
N/A
|
(2)
+87%
|
33
N/A
|
105
+213%
|
165
+57%
|
55
-67%
|
85
+54%
|
316
+274%
|
(131)
N/A
|
63
N/A
|
(18)
N/A
|
|
Free Cash Flow | ||||||||||||||
Free Cash Flow |
309
N/A
|
256
-17%
|
258
+1%
|
251
-3%
|
221
-12%
|
225
+2%
|
214
-5%
|
228
+6%
|
229
+0%
|
234
+2%
|
244
+4%
|
234
-4%
|
234
0%
|