
American Hotel Income Properties REIT LP
TSX:HOT.UN

Cash Flow Statement
Cash Flow Statement
American Hotel Income Properties REIT LP
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
3
|
4
|
5
|
6
|
5
|
6
|
7
|
9
|
13
|
4
|
9
|
0
|
(1)
|
13
|
3
|
5
|
4
|
1
|
4
|
2
|
(11)
|
(38)
|
(51)
|
(66)
|
(67)
|
(46)
|
(18)
|
(12)
|
(2)
|
11
|
(4)
|
(35)
|
(33)
|
(36)
|
(38)
|
(74)
|
(80)
|
(93)
|
(91)
|
(42)
|
(56)
|
|
Depreciation & Amortization |
14
|
15
|
17
|
19
|
21
|
23
|
24
|
24
|
27
|
30
|
36
|
41
|
45
|
46
|
39
|
37
|
34
|
34
|
38
|
38
|
39
|
41
|
42
|
43
|
43
|
43
|
43
|
43
|
43
|
42
|
40
|
38
|
36
|
35
|
35
|
35
|
35
|
32
|
30
|
30
|
27
|
|
Change in Deffered Taxes |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(0)
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
(1)
|
0
|
0
|
8
|
10
|
|
Other Non-Cash Items |
2
|
2
|
2
|
2
|
5
|
6
|
6
|
0
|
(3)
|
4
|
5
|
12
|
12
|
5
|
20
|
18
|
28
|
25
|
11
|
(106)
|
(106)
|
(100)
|
(99)
|
22
|
17
|
15
|
(3)
|
41
|
45
|
43
|
68
|
71
|
71
|
75
|
74
|
112
|
114
|
127
|
127
|
65
|
78
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
47
|
55
|
63
|
34
|
33
|
32
|
27
|
27
|
30
|
34
|
38
|
39
|
33
|
|
Change in Working Capital |
1
|
(2)
|
(1)
|
(4)
|
(1)
|
1
|
(4)
|
(5)
|
(0)
|
5
|
3
|
11
|
4
|
(2)
|
4
|
5
|
1
|
(0)
|
(1)
|
8
|
13
|
22
|
22
|
10
|
3
|
(13)
|
(17)
|
(55)
|
(55)
|
(54)
|
(57)
|
(29)
|
(23)
|
(24)
|
(27)
|
(38)
|
(50)
|
(51)
|
(52)
|
(50)
|
(46)
|
|
Cash from Operating Activities |
18
N/A
|
17
-4%
|
22
+30%
|
22
-2%
|
27
+24%
|
34
+24%
|
30
-12%
|
28
-8%
|
35
+29%
|
42
+18%
|
51
+23%
|
64
+25%
|
59
-7%
|
61
+3%
|
67
+10%
|
64
-5%
|
66
+3%
|
59
-10%
|
49
-17%
|
(60)
N/A
|
(67)
-13%
|
(80)
-19%
|
(92)
-14%
|
3
N/A
|
(10)
N/A
|
(4)
+63%
|
5
N/A
|
18
+224%
|
33
+89%
|
42
+28%
|
47
+11%
|
45
-4%
|
50
+12%
|
48
-5%
|
42
-14%
|
31
-26%
|
18
-42%
|
16
-10%
|
14
-10%
|
11
-26%
|
12
+9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(20)
|
(27)
|
(33)
|
(27)
|
(27)
|
(26)
|
(28)
|
(18)
|
(22)
|
(17)
|
(17)
|
(24)
|
(22)
|
(23)
|
(22)
|
(20)
|
(22)
|
(26)
|
(28)
|
(30)
|
(27)
|
(20)
|
(14)
|
(9)
|
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
(12)
|
(19)
|
(28)
|
(46)
|
(46)
|
(40)
|
(32)
|
(9)
|
(8)
|
(13)
|
(10)
|
(8)
|
|
Other Items |
(148)
|
(181)
|
(251)
|
(129)
|
(128)
|
(76)
|
(6)
|
(138)
|
(273)
|
(690)
|
(683)
|
(558)
|
(420)
|
(4)
|
2
|
15
|
18
|
16
|
10
|
(6)
|
(10)
|
(10)
|
(0)
|
7
|
3
|
(2)
|
(11)
|
(12)
|
1
|
11
|
7
|
44
|
49
|
56
|
59
|
35
|
31
|
15
|
78
|
165
|
183
|
|
Cash from Investing Activities |
(168)
N/A
|
(208)
-24%
|
(284)
-36%
|
(155)
+45%
|
(155)
+0%
|
(102)
+34%
|
(34)
+66%
|
(157)
-357%
|
(295)
-89%
|
(708)
-140%
|
(699)
+1%
|
(582)
+17%
|
(443)
+24%
|
(27)
+94%
|
(20)
+24%
|
(5)
+74%
|
(5)
+6%
|
(10)
-103%
|
(19)
-87%
|
(36)
-91%
|
(38)
-6%
|
(29)
+22%
|
(14)
+52%
|
(2)
+86%
|
(1)
+51%
|
(7)
-612%
|
(16)
-136%
|
(19)
-14%
|
(8)
+57%
|
(1)
+84%
|
(12)
-893%
|
15
N/A
|
3
-83%
|
10
+296%
|
18
+75%
|
3
-86%
|
23
+761%
|
8
-66%
|
66
+761%
|
155
+136%
|
175
+13%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
86
|
94
|
125
|
83
|
0
|
31
|
75
|
157
|
0
|
299
|
225
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
85
|
112
|
144
|
77
|
71
|
42
|
3
|
67
|
144
|
426
|
425
|
356
|
291
|
(1)
|
(5)
|
(4)
|
(14)
|
3
|
18
|
131
|
147
|
148
|
132
|
16
|
(22)
|
(32)
|
(27)
|
(26)
|
(7)
|
(15)
|
(15)
|
(46)
|
(41)
|
(40)
|
(42)
|
(11)
|
(28)
|
(22)
|
(65)
|
(151)
|
(178)
|
|
Cash Paid for Dividends |
(15)
|
(16)
|
(19)
|
(21)
|
(23)
|
(25)
|
(24)
|
(25)
|
(26)
|
(33)
|
(39)
|
(44)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(38)
|
(25)
|
(13)
|
0
|
0
|
0
|
(3)
|
(5)
|
(9)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
0
|
(5)
|
(1)
|
0
|
0
|
|
Other |
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(5)
|
(4)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
17
|
16
|
15
|
14
|
(2)
|
41
|
24
|
24
|
23
|
(20)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
|
Cash from Financing Activities |
150
N/A
|
186
+24%
|
246
+32%
|
135
-45%
|
128
-5%
|
45
-65%
|
52
+15%
|
197
+276%
|
272
+38%
|
686
+153%
|
605
-12%
|
449
-26%
|
378
-16%
|
(53)
N/A
|
(55)
-4%
|
(54)
+2%
|
(64)
-18%
|
(47)
+27%
|
(33)
+29%
|
96
N/A
|
112
+17%
|
125
+11%
|
121
-3%
|
1
-99%
|
21
+2 146%
|
(6)
N/A
|
(1)
+78%
|
(4)
-248%
|
(32)
-647%
|
(28)
+13%
|
(32)
-14%
|
(62)
-94%
|
(59)
+5%
|
(58)
+2%
|
(60)
-4%
|
(29)
+52%
|
(42)
-47%
|
(33)
+23%
|
(72)
-120%
|
(156)
-118%
|
(185)
-19%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
(5)
N/A
|
(15)
-226%
|
1
N/A
|
1
-54%
|
(23)
N/A
|
48
N/A
|
68
+41%
|
12
-83%
|
20
+69%
|
(43)
N/A
|
(69)
-60%
|
(5)
+92%
|
(19)
-248%
|
(8)
+55%
|
5
N/A
|
(3)
N/A
|
3
N/A
|
(2)
N/A
|
1
N/A
|
8
+520%
|
15
+105%
|
15
-1%
|
2
-85%
|
10
+345%
|
(16)
N/A
|
(12)
+24%
|
(5)
+55%
|
(7)
-33%
|
13
N/A
|
2
-81%
|
(2)
N/A
|
(6)
-220%
|
1
N/A
|
0
-89%
|
5
+5 063%
|
(2)
N/A
|
(9)
-440%
|
8
N/A
|
10
+19%
|
2
-77%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(2)
N/A
|
(9)
-369%
|
(11)
-14%
|
(5)
+56%
|
0
N/A
|
8
+1 567%
|
2
-79%
|
9
+451%
|
13
+42%
|
24
+82%
|
35
+43%
|
40
+16%
|
37
-9%
|
38
+4%
|
45
+18%
|
44
-2%
|
43
-2%
|
33
-23%
|
21
-37%
|
(89)
N/A
|
(95)
-6%
|
(100)
-5%
|
(106)
-6%
|
(6)
+95%
|
(14)
-145%
|
(9)
+35%
|
0
N/A
|
11
+5 314%
|
24
+114%
|
31
+26%
|
27
-10%
|
17
-39%
|
4
-75%
|
2
-51%
|
1
-44%
|
(1)
N/A
|
9
N/A
|
8
-9%
|
2
-78%
|
1
-65%
|
4
+513%
|