New Gold Inc
TSX:NGD

Watchlist Manager
New Gold Inc Logo
New Gold Inc
TSX:NGD
Watchlist
Price: 6.58 CAD -0.45%
Market Cap: 5.2B CAD

Intrinsic Value

The intrinsic value of one NGD stock under the Base Case scenario is 9.81 CAD. Compared to the current market price of 6.58 CAD, New Gold Inc is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NGD Intrinsic Value
9.81 CAD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
New Gold Inc

Valuation History Unavailable

Historical valuation for NGD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NGD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NGD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about New Gold Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
New Gold Inc

Current Assets 353.8m
Cash & Short-Term Investments 219.6m
Receivables 12.4m
Other Current Assets 121.8m
Non-Current Assets 1.8B
PP&E 1.7B
Other Non-Current Assets 47m
Efficiency

Free Cash Flow Analysis
New Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
New Gold Inc

Revenue
941.5m USD
Cost of Revenue
-182.8m USD
Gross Profit
758.7m USD
Operating Expenses
-566.2m USD
Operating Income
192.5m USD
Other Expenses
-63.1m USD
Net Income
129.4m USD
Fundamental Scores

NGD Profitability Score
Profitability Due Diligence

New Gold Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

New Gold Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

NGD Solvency Score
Solvency Due Diligence

New Gold Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
45/100
Solvency
Score

New Gold Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGD Price Targets Summary
New Gold Inc

Wall Street analysts forecast NGD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NGD is 4.89 CAD with a low forecast of 2.56 CAD and a high forecast of 6.3 CAD.

Lowest
Price Target
2.56 CAD
61% Downside
Average
Price Target
4.89 CAD
26% Downside
Highest
Price Target
6.3 CAD
4% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

New Gold Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NGD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NGD stock?

The intrinsic value of one NGD stock under the Base Case scenario is 9.81 CAD.

Is NGD stock undervalued or overvalued?

Compared to the current market price of 6.58 CAD, New Gold Inc is Undervalued by 33%.

Back to Top