Slate Office REIT
TSX:SOT.UN

Watchlist Manager
Slate Office REIT Logo
Slate Office REIT
TSX:SOT.UN
Watchlist
Price: 0.63 CAD 21.15% Market Closed
Market Cap: 32.2m CAD

Intrinsic Value

The intrinsic value of one SOT.UN stock under the Base Case scenario is 22.75 CAD. Compared to the current market price of 0.63 CAD, Slate Office REIT is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SOT.UN Intrinsic Value
22.75 CAD
Undervaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare SOT.UN to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SOT.UN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Slate Office REIT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Slate Office REIT

Current Assets 115.4m
Cash & Short-Term Investments 9.9m
Receivables 12.2m
Other Current Assets 93.4m
Non-Current Assets 1.3B
Long-Term Investments 1.2B
Other Non-Current Assets 45.6m
Efficiency

Free Cash Flow Analysis
Slate Office REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Slate Office REIT

Revenue
198.8m CAD
Cost of Revenue
-111.2m CAD
Gross Profit
87.6m CAD
Operating Expenses
-9.8m CAD
Operating Income
77.8m CAD
Other Expenses
-487.2m CAD
Net Income
-409.4m CAD
Fundamental Scores

SOT.UN Profitability Score
Profitability Due Diligence

Slate Office REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
44/100
Profitability
Score

Slate Office REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

SOT.UN Solvency Score
Solvency Due Diligence

Slate Office REIT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
15/100
Solvency
Score

Slate Office REIT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOT.UN Price Targets Summary
Slate Office REIT

There are no price targets for SOT.UN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SOT.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y