
Slate Office REIT
TSX:SOT.UN

Intrinsic Value
The intrinsic value of one
SOT.UN
stock under the Base Case scenario is
22.75
CAD.
Compared to the current market price of 0.63 CAD,
Slate Office REIT
is
Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Slate Office REIT
Balance Sheet Decomposition
Slate Office REIT
Current Assets | 115.4m |
Cash & Short-Term Investments | 9.9m |
Receivables | 12.2m |
Other Current Assets | 93.4m |
Non-Current Assets | 1.3B |
Long-Term Investments | 1.2B |
Other Non-Current Assets | 45.6m |
Free Cash Flow Analysis
Slate Office REIT
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Slate Office REIT
Revenue
|
198.8m
CAD
|
Cost of Revenue
|
-111.2m
CAD
|
Gross Profit
|
87.6m
CAD
|
Operating Expenses
|
-9.8m
CAD
|
Operating Income
|
77.8m
CAD
|
Other Expenses
|
-487.2m
CAD
|
Net Income
|
-409.4m
CAD
|
SOT.UN Profitability Score
Profitability Due Diligence
Slate Office REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Slate Office REIT's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
SOT.UN Solvency Score
Solvency Due Diligence
Slate Office REIT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.

Score
Slate Office REIT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOT.UN Price Targets Summary
Slate Office REIT
Dividends
Current shareholder yield for SOT.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?