Slate Office REIT
TSX:SOT.UN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.365
0.63
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
SOT.UN
stock under the Base Case scenario is
20.73
CAD.
Compared to the current market price of 0.63 CAD,
Slate Office REIT
is
Undervalued by 97%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
| US |
|
Boston Properties Inc
NYSE:BXP
|
|
| US |
|
Alexandria Real Estate Equities Inc
NYSE:ARE
|
|
| JP |
|
Nippon Building Fund Inc
TSE:8951
|
|
| FR |
|
Covivio SA
PAR:COV
|
|
| US |
|
Vornado Realty Trust
NYSE:VNO
|
|
| US |
|
COPT Defense Properties
NYSE:CDP
|
|
| JP |
|
Japan Real Estate Investment Corp
TSE:8952
|
|
| AU |
|
Dexus
ASX:DXS
|
|
| JP |
|
Kenedix Office Investment Corp
TSE:8972
|
|
| US |
|
Kilroy Realty Corp
NYSE:KRC
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
Slate Office REIT
Balance Sheet Decomposition
Slate Office REIT
| Current Assets | 115.4m |
| Cash & Short-Term Investments | 9.9m |
| Receivables | 12.2m |
| Other Current Assets | 93.4m |
| Non-Current Assets | 1.3B |
| Long-Term Investments | 1.2B |
| Other Non-Current Assets | 45.6m |
| Current Liabilities | 987.2m |
| Accounts Payable | 49.7m |
| Other Current Liabilities | 937.5m |
| Non-Current Liabilities | 221m |
| Long-Term Debt | 212.4m |
| Other Non-Current Liabilities | 8.5m |
Free Cash Flow Analysis
Slate Office REIT
| CAD | |
| Free Cash Flow | CAD |
Earnings Waterfall
Slate Office REIT
|
Revenue
|
198.8m
CAD
|
|
Cost of Revenue
|
-111.2m
CAD
|
|
Gross Profit
|
87.6m
CAD
|
|
Operating Expenses
|
-9.8m
CAD
|
|
Operating Income
|
77.8m
CAD
|
|
Other Expenses
|
-487.2m
CAD
|
|
Net Income
|
-409.4m
CAD
|
SOT.UN Profitability Score
Profitability Due Diligence
Slate Office REIT's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Slate Office REIT's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
SOT.UN Solvency Score
Solvency Due Diligence
Slate Office REIT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Score
Slate Office REIT's solvency score is 15/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SOT.UN Price Targets Summary
Slate Office REIT
Dividends
Current shareholder yield for
SOT.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?