First Time Loading...

Slate Office REIT
TSX:SOT.UN

Watchlist Manager
Slate Office REIT Logo
Slate Office REIT
TSX:SOT.UN
Watchlist
Price: 0.7 CAD 2.94% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one SOT.UN stock under the Base Case scenario is 11.97 CAD. Compared to the current market price of 0.7 CAD, Slate Office REIT is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOT.UN Relative Value
Base Case
11.97 CAD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
88
Median 3Y
1.7
Median 5Y
1.4
Industry
3.6
vs History
vs Industry
Median 3Y
4.2
Median 5Y
4.7
Industry
15.9
vs History
98
vs Industry
67
Median 3Y
6.9
Median 5Y
5.9
Industry
10
vs History
vs Industry
31
Median 3Y
1.6
Median 5Y
1.6
Industry
12.1
vs History
98
vs Industry
89
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
vs History
80
vs Industry
59
Median 3Y
5.6
Median 5Y
5.4
Industry
6.7
vs History
79
vs Industry
59
Median 3Y
12.3
Median 5Y
11.8
Industry
11.6
vs History
79
vs Industry
56
Median 3Y
14.3
Median 5Y
13.4
Industry
15.6
vs History
79
vs Industry
57
Median 3Y
14.3
Median 5Y
13.4
Industry
18.6
vs History
85
vs Industry
38
Median 3Y
23.5
Median 5Y
22.5
Industry
17.1
vs History
85
vs Industry
35
Median 3Y
23.5
Median 5Y
22.5
Industry
18.9
vs History
85
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

SOT.UN Competitors Multiples
Slate Office REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Slate Office REIT
TSX:SOT.UN
56m CAD 0.3 -0.5 9.5 9.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20B USD 6.6 108.6 16 36.7
US
Boston Properties Inc
NYSE:BXP
9.7B USD 2.9 50.8 13 23.5
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 10.8 26.3 27 37.4
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 116.8 16.3 41.5
FR
Covivio SA
PAR:COV
4.7B EUR 5.4 -3.3 16.7 18
AU
Dexus
ASX:DXS
7.6B AUD 8.7 -5.5 30.8 30.8
JP
Japan Real Estate Investment Corp
TSE:8952
764.1B JPY 10.1 23 23.8 32.3
JP
Kenedix Office Investment Corp
TSE:8972
634.7B JPY 18.7 46.1 37.8 50.2
US
Kilroy Realty Corp
NYSE:KRC
3.9B USD 3.4 18.4 12.1 25.2
US
Cousins Properties Inc
NYSE:CUZ
3.5B USD 4.3 41.8 11 29.5

See Also

Discover More