Slate Office REIT
TSX:SOT.UN

Watchlist Manager
Slate Office REIT Logo
Slate Office REIT
TSX:SOT.UN
Watchlist
Price: 0.63 CAD 21.15% Market Closed
Market Cap: 32.2m CAD

Relative Value

The Relative Value of one SOT.UN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.63 CAD, Slate Office REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOT.UN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
91
Median 3Y
0.2
Median 5Y
0.5
Industry
3.8
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
16.3
vs History
77
vs Industry
68
Median 3Y
0.9
Median 5Y
2.6
Industry
11.1
vs History
vs Industry
31
Median 3Y
-0.4
Median 5Y
-0.3
Industry
12.8
vs History
57
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
84
vs Industry
77
Median 3Y
2.5
Median 5Y
4.6
Industry
6.8
vs History
84
vs Industry
79
Median 3Y
5.7
Median 5Y
9.9
Industry
12.5
vs History
84
vs Industry
69
Median 3Y
6.6
Median 5Y
12.2
Industry
15.8
vs History
84
vs Industry
68
Median 3Y
6.6
Median 5Y
12.2
Industry
19.1
vs History
84
vs Industry
58
Median 3Y
13.4
Median 5Y
19.6
Industry
18.4
vs History
84
vs Industry
50
Median 3Y
13.4
Median 5Y
19.6
Industry
20.5
vs History
84
vs Industry
83
Median 3Y
0.3
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

SOT.UN Competitors Multiples
Slate Office REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Slate Office REIT
TSX:SOT.UN
32.2m CAD 0.2 -0.1 3 3
US
Boston Properties Inc
NYSE:BXP
10.9B USD 3.1 -54.3 14 26.4
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.2B USD 2.6 -19.4 9.9 27.3
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12 26.6 26.7 35.1
FR
Covivio SA
PAR:COV
6.1B EUR 4.4 14.6 14.4 17
US
Vornado Realty Trust
NYSE:VNO
6.4B USD 3.5 7.6 16.8 47
US
COPT Defense Properties
NYSE:CDP
6.4B USD 8.5 42.8 38.9 38.9
JP
Japan Real Estate Investment Corp
TSE:8952
929.8B JPY 10.9 24.7 24.3 31.5
AU
Dexus
ASX:DXS
7.7B AUD 8.1 49 31.4 31.4
JP
Kenedix Office Investment Corp
TSE:8972
714.5B JPY 9.1 21.1 23.6 29.8
US
Kilroy Realty Corp
NYSE:KRC
4.6B USD 4 14.2 12.8 26.2
P/E Multiple
Earnings Growth PEG
CA
Slate Office REIT
TSX:SOT.UN
Average P/E: 25.1
Negative Multiple: -0.1
N/A N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -54.3
202%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -19.4
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.6
1%
26.6
FR
Covivio SA
PAR:COV
14.6
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.6
47%
0.2
US
COPT Defense Properties
NYSE:CDP
42.8
5%
8.6
JP
Japan Real Estate Investment Corp
TSE:8952
24.7
-2%
N/A
AU
Dexus
ASX:DXS
49
64%
0.8
JP
Kenedix Office Investment Corp
TSE:8972
21.1
-12%
N/A
US
Kilroy Realty Corp
NYSE:KRC
14.2
-30%
N/A