Shin Kong Financial Holding Co Ltd
TWSE:2888A
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
35.54
39.15
|
| Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Income Statement
Shin Kong Financial Holding Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5 821
|
4 333
|
3 735
|
3 899
|
4 232
|
3 486
|
4 682
|
4 793
|
4 996
|
5 257
|
5 420
|
5 885
|
6 154
|
6 530
|
7 138
|
7 339
|
7 578
|
7 085
|
6 040
|
5 142
|
3 894
|
3 257
|
2 929
|
2 845
|
2 988
|
3 225
|
3 513
|
3 786
|
4 128
|
3 295
|
3 619
|
3 827
|
5 172
|
5 340
|
5 422
|
5 534
|
5 606
|
5 653
|
5 770
|
5 912
|
6 024
|
6 127
|
6 200
|
6 225
|
6 174
|
6 014
|
5 735
|
5 352
|
5 120
|
5 020
|
5 057
|
5 223
|
5 363
|
5 483
|
5 613
|
5 919
|
6 319
|
6 796
|
7 308
|
7 634
|
7 779
|
7 758
|
7 410
|
6 890
|
6 307
|
5 731
|
5 385
|
5 204
|
5 132
|
5 154
|
5 474
|
6 501
|
8 814
|
11 532
|
14 245
|
16 403
|
17 615
|
18 740
|
19 638
|
20 451
|
21 015
|
0
|
|
| Gross Premiums Earned |
188 375
|
40 649
|
40 561
|
41 127
|
183 817
|
45 357
|
48 239
|
50 676
|
203 733
|
56 521
|
72 572
|
78 492
|
227 916
|
79 303
|
67 524
|
70 750
|
235 414
|
80 378
|
80 689
|
76 700
|
242 742
|
36 283
|
48 221
|
32 162
|
291 437
|
83 125
|
53 981
|
43 493
|
0
|
45 066
|
96 760
|
153 936
|
(99 399)
|
183 857
|
176 633
|
173 237
|
177 703
|
192 146
|
201 674
|
218 377
|
221 357
|
235 703
|
241 028
|
234 747
|
230 137
|
225 702
|
242 758
|
261 330
|
272 086
|
281 932
|
287 073
|
284 164
|
289 511
|
291 535
|
291 348
|
294 968
|
309 976
|
317 865
|
327 286
|
321 201
|
325 754
|
314 415
|
383 495
|
384 756
|
307 733
|
284 809
|
193 253
|
181 356
|
249 234
|
239 699
|
218 666
|
201 783
|
188 158
|
174 415
|
175 426
|
170 120
|
169 648
|
169 813
|
176 169
|
179 054
|
198 103
|
194 446
|
|
| Revenue |
231 734
N/A
|
105 583
-54%
|
106 066
+0%
|
107 143
+1%
|
261 567
+144%
|
112 845
-57%
|
132 197
+17%
|
146 014
+10%
|
309 805
+112%
|
170 405
-45%
|
206 037
+21%
|
231 981
+13%
|
395 135
+70%
|
282 676
-28%
|
283 746
+0%
|
280 482
-1%
|
431 828
+54%
|
231 278
-46%
|
200 544
-13%
|
194 482
-3%
|
367 526
+89%
|
162 703
-56%
|
176 550
+9%
|
170 707
-3%
|
444 736
+161%
|
200 870
-55%
|
180 928
-10%
|
166 869
-8%
|
87 387
-48%
|
107 096
+23%
|
139 101
+30%
|
176 669
+27%
|
45 742
-74%
|
259 743
+468%
|
248 498
-4%
|
245 282
-1%
|
242 625
-1%
|
254 735
+5%
|
284 080
+12%
|
286 600
+1%
|
271 673
-5%
|
305 163
+12%
|
306 485
+0%
|
252 105
-18%
|
279 197
+11%
|
283 546
+2%
|
296 715
+5%
|
402 717
+36%
|
383 727
-5%
|
440 824
+15%
|
443 491
+1%
|
422 606
-5%
|
472 010
+12%
|
453 544
-4%
|
402 234
-11%
|
405 202
+1%
|
391 026
-3%
|
363 149
-7%
|
430 227
+18%
|
430 786
+0%
|
483 429
+12%
|
475 660
-2%
|
598 063
+26%
|
625 216
+5%
|
502 619
-20%
|
596 346
+19%
|
482 020
-19%
|
441 706
-8%
|
419 600
-5%
|
367 856
-12%
|
267 104
-27%
|
166 366
-38%
|
168 032
+1%
|
200 095
+19%
|
215 083
+7%
|
239 101
+11%
|
263 172
+10%
|
215 852
-18%
|
255 847
+19%
|
340 729
+33%
|
251 804
-26%
|
283 831
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(228 872)
|
(84 380)
|
(89 149)
|
(93 812)
|
(254 373)
|
(113 232)
|
(125 647)
|
(137 221)
|
(299 171)
|
(165 858)
|
(201 230)
|
(223 089)
|
(381 437)
|
(262 263)
|
(258 406)
|
(261 953)
|
(437 863)
|
(246 928)
|
(222 576)
|
(214 078)
|
(379 001)
|
(150 064)
|
(160 935)
|
(147 345)
|
(417 368)
|
(153 302)
|
(125 309)
|
(113 843)
|
(55 910)
|
(89 061)
|
(127 454)
|
(171 598)
|
(25 873)
|
(243 620)
|
(237 668)
|
(234 089)
|
(231 163)
|
(250 308)
|
(278 068)
|
(279 160)
|
(262 728)
|
(293 772)
|
(294 432)
|
(247 562)
|
(271 995)
|
(283 052)
|
(298 238)
|
(396 922)
|
(379 274)
|
(437 992)
|
(435 995)
|
(413 399)
|
(465 612)
|
(430 696)
|
(382 650)
|
(383 117)
|
(374 637)
|
(352 299)
|
(413 865)
|
(410 622)
|
(463 106)
|
(453 221)
|
(577 511)
|
(605 855)
|
(497 095)
|
(580 276)
|
(471 740)
|
(433 449)
|
(404 246)
|
(352 812)
|
(251 676)
|
(144 411)
|
(294 678)
|
(207 338)
|
(225 022)
|
(253 789)
|
(276 312)
|
(212 115)
|
(246 767)
|
(303 574)
|
(323 036)
|
(323 518)
|
|
| Selling, General & Administrative |
0
|
(3 811)
|
(10 250)
|
(16 257)
|
0
|
(27 653)
|
(28 649)
|
(33 175)
|
(21 130)
|
(31 663)
|
(30 183)
|
(25 440)
|
(21 828)
|
(24 185)
|
(24 364)
|
(24 410)
|
(22 738)
|
(22 948)
|
(22 741)
|
(23 143)
|
(21 932)
|
(23 719)
|
(23 217)
|
(22 497)
|
(20 265)
|
(20 895)
|
(20 677)
|
(20 353)
|
(19 562)
|
(22 023)
|
(23 973)
|
(25 773)
|
(21 607)
|
(27 511)
|
(27 306)
|
(27 182)
|
(27 819)
|
(28 970)
|
(30 776)
|
(34 016)
|
(34 092)
|
(34 889)
|
(34 734)
|
(32 788)
|
(33 301)
|
(32 844)
|
(35 005)
|
(36 885)
|
(37 091)
|
(38 623)
|
(37 254)
|
(36 760)
|
(37 368)
|
(37 890)
|
(37 560)
|
(37 593)
|
(37 981)
|
(37 556)
|
(38 195)
|
(37 396)
|
(37 850)
|
(37 932)
|
(47 337)
|
(47 827)
|
(36 929)
|
(44 728)
|
(34 495)
|
(34 556)
|
(36 260)
|
(36 750)
|
(36 069)
|
(35 196)
|
(33 112)
|
(32 777)
|
(33 932)
|
(34 165)
|
(35 667)
|
(36 560)
|
(38 029)
|
(39 383)
|
(42 219)
|
(47 596)
|
|
| Depreciation & Amortization |
0
|
(410)
|
(821)
|
(1 249)
|
0
|
(1 719)
|
(1 672)
|
(1 682)
|
(1 652)
|
(1 618)
|
(1 671)
|
(1 671)
|
(1 723)
|
(1 788)
|
(1 824)
|
(1 849)
|
(1 861)
|
(1 874)
|
(1 894)
|
(1 901)
|
(1 873)
|
(1 835)
|
(1 805)
|
(1 785)
|
(1 816)
|
(1 852)
|
(1 872)
|
(1 892)
|
(1 874)
|
(1 861)
|
(1 866)
|
(1 855)
|
(1 781)
|
(1 851)
|
(1 862)
|
(1 874)
|
(1 874)
|
(1 876)
|
(1 628)
|
(1 391)
|
(929)
|
(952)
|
(980)
|
(1 009)
|
(1 024)
|
(1 020)
|
(1 001)
|
(988)
|
(965)
|
(956)
|
(957)
|
(950)
|
(968)
|
(988)
|
(1 008)
|
(1 034)
|
(1 052)
|
(1 202)
|
(1 360)
|
(1 532)
|
(1 766)
|
(1 792)
|
(2 276)
|
(2 305)
|
(1 846)
|
(2 319)
|
(1 896)
|
(1 911)
|
(1 899)
|
(1 922)
|
(1 943)
|
(1 952)
|
(2 008)
|
(2 025)
|
(2 045)
|
(2 080)
|
(2 094)
|
(2 109)
|
(2 111)
|
(2 098)
|
(2 082)
|
(2 078)
|
|
| Benefits Claims Loss Adjustment |
(212 993)
|
(210 292)
|
(214 518)
|
(214 925)
|
(226 446)
|
(226 898)
|
(238 351)
|
(253 858)
|
(262 642)
|
(274 599)
|
(310 813)
|
(333 702)
|
(353 222)
|
(382 827)
|
(377 866)
|
(383 539)
|
(411 169)
|
(383 812)
|
(370 460)
|
(363 564)
|
(358 232)
|
(296 812)
|
(311 940)
|
(307 791)
|
(398 390)
|
(250 906)
|
(209 516)
|
(190 664)
|
(12 947)
|
(170 101)
|
(170 735)
|
(155 679)
|
(162 125)
|
(199 718)
|
(192 604)
|
(194 413)
|
(205 069)
|
(214 772)
|
(223 968)
|
(243 246)
|
(253 265)
|
(269 261)
|
(277 198)
|
(272 508)
|
(271 690)
|
(268 378)
|
(286 164)
|
(304 345)
|
(313 908)
|
(325 718)
|
(330 148)
|
(328 889)
|
(334 534)
|
(341 444)
|
(342 884)
|
(350 028)
|
(369 364)
|
(374 475)
|
(388 661)
|
(385 751)
|
(391 020)
|
(389 968)
|
(480 953)
|
(482 101)
|
(381 461)
|
(363 121)
|
(256 353)
|
(246 259)
|
(324 924)
|
(319 846)
|
(300 284)
|
(287 711)
|
(271 869)
|
(260 415)
|
(253 469)
|
(248 392)
|
(252 667)
|
(254 978)
|
(262 508)
|
(263 230)
|
(278 176)
|
(274 982)
|
|
| Other Operating Expenses |
(15 879)
|
130 134
|
136 440
|
138 619
|
(27 927)
|
143 038
|
143 025
|
151 494
|
(13 748)
|
142 024
|
141 439
|
137 726
|
(4 664)
|
146 537
|
145 648
|
147 844
|
(2 096)
|
161 706
|
172 519
|
174 532
|
3 036
|
172 303
|
176 028
|
184 728
|
3 102
|
120 351
|
106 756
|
99 066
|
(21 527)
|
104 924
|
69 120
|
11 709
|
159 642
|
(14 539)
|
(15 896)
|
(10 620)
|
3 598
|
(4 689)
|
(21 695)
|
(506)
|
25 557
|
11 329
|
18 480
|
58 744
|
34 021
|
19 191
|
23 932
|
(54 704)
|
(27 310)
|
(72 695)
|
(67 636)
|
(46 800)
|
(92 742)
|
(50 373)
|
(1 198)
|
5 537
|
33 760
|
60 934
|
14 352
|
14 057
|
(32 470)
|
(23 529)
|
(46 945)
|
(73 622)
|
(76 860)
|
(170 108)
|
(178 996)
|
(150 723)
|
(41 163)
|
5 706
|
86 620
|
180 448
|
12 310
|
87 880
|
64 424
|
30 848
|
14 117
|
81 532
|
55 881
|
1 136
|
(559)
|
1 138
|
|
| Operating Income |
2 862
N/A
|
21 204
+641%
|
16 918
-20%
|
13 331
-21%
|
7 194
-46%
|
(387)
N/A
|
6 551
N/A
|
8 795
+34%
|
10 634
+21%
|
4 549
-57%
|
4 808
+6%
|
8 893
+85%
|
13 699
+54%
|
20 413
+49%
|
25 340
+24%
|
18 529
-27%
|
(6 036)
N/A
|
(15 650)
-159%
|
(22 032)
-41%
|
(19 596)
+11%
|
(11 475)
+41%
|
12 638
N/A
|
15 614
+24%
|
23 361
+50%
|
27 368
+17%
|
47 568
+74%
|
55 619
+17%
|
53 026
-5%
|
31 476
-41%
|
18 035
-43%
|
11 647
-35%
|
5 072
-56%
|
19 869
+292%
|
16 124
-19%
|
10 832
-33%
|
11 193
+3%
|
11 462
+2%
|
4 427
-61%
|
6 011
+36%
|
7 440
+24%
|
8 944
+20%
|
11 391
+27%
|
12 053
+6%
|
4 544
-62%
|
7 202
+59%
|
495
-93%
|
(1 522)
N/A
|
5 795
N/A
|
4 453
-23%
|
2 832
-36%
|
7 495
+165%
|
9 206
+23%
|
6 397
-31%
|
22 846
+257%
|
19 582
-14%
|
22 083
+13%
|
16 390
-26%
|
10 849
-34%
|
16 362
+51%
|
20 164
+23%
|
20 323
+1%
|
22 440
+10%
|
20 551
-8%
|
19 361
-6%
|
5 525
-71%
|
16 069
+191%
|
10 279
-36%
|
8 258
-20%
|
15 355
+86%
|
15 044
-2%
|
15 427
+3%
|
21 955
+42%
|
(90 712)
N/A
|
(7 243)
+92%
|
(9 939)
-37%
|
(14 688)
-48%
|
(70 589)
-381%
|
3 736
N/A
|
10 287
+175%
|
1 124
-89%
|
(71 233)
N/A
|
(75 718)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3 401)
|
(13 367)
|
(6 790)
|
(3 672)
|
(11 532)
|
9 716
|
(318)
|
(900)
|
(8 485)
|
3 184
|
5 204
|
1 561
|
(7 063)
|
(23 021)
|
(34 734)
|
(30 861)
|
(23 540)
|
1 111
|
13 995
|
12 613
|
8 677
|
(10 037)
|
(13 812)
|
(17 827)
|
(29 385)
|
(38 656)
|
(46 432)
|
(44 762)
|
(25 039)
|
(9 914)
|
1 132
|
6 540
|
(8 425)
|
(5 341)
|
556
|
1 364
|
1 217
|
1 216
|
1 937
|
1 244
|
1 406
|
1 272
|
1 744
|
1 043
|
664
|
814
|
1 539
|
936
|
1 164
|
1 284
|
(524)
|
3 952
|
3 805
|
3 671
|
4 062
|
(3 126)
|
(3 149)
|
(3 346)
|
(3 248)
|
(2 687)
|
(2 002)
|
(897)
|
(1 236)
|
(323)
|
3 027
|
1 962
|
3 094
|
3 238
|
3 469
|
3 155
|
3 939
|
2 248
|
101 398
|
(3 024)
|
281
|
661
|
57 499
|
(995)
|
7 521
|
4 781
|
90 423
|
76 389
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(682)
|
(2 095)
|
(1 024)
|
(1 208)
|
(5 735)
|
(7 082)
|
(10 357)
|
(11 523)
|
(6 944)
|
(7 126)
|
(3 944)
|
(2 614)
|
(3 021)
|
(986)
|
(893)
|
(882)
|
(87)
|
(81)
|
(95)
|
(86)
|
(295)
|
(301)
|
0
|
0
|
(152)
|
(149)
|
(147)
|
0
|
94
|
6
|
24
|
24
|
(16)
|
(77)
|
150
|
145
|
96
|
242
|
(5)
|
(159)
|
(489)
|
(489)
|
(489)
|
(351)
|
(21)
|
(27)
|
(95)
|
(781)
|
(367)
|
(2 206)
|
(2 070)
|
(1 359)
|
(1 545)
|
308
|
(1 979)
|
(2 609)
|
(2 882)
|
(59)
|
(260)
|
538
|
543
|
(382)
|
(3 667)
|
(6 986)
|
(7 368)
|
(5 598)
|
(1 749)
|
999
|
1 242
|
726
|
(426)
|
(278)
|
1 873
|
641
|
1 420
|
|
| Total Other Income |
7 230
|
642
|
368
|
297
|
11 966
|
0
|
0
|
0
|
4 386
|
0
|
0
|
0
|
5 400
|
0
|
0
|
0
|
9 064
|
0
|
0
|
0
|
7 728
|
0
|
0
|
0
|
6 770
|
0
|
0
|
0
|
272
|
0
|
0
|
0
|
0
|
6 181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6 690
N/A
|
8 479
+27%
|
10 496
+24%
|
9 956
-5%
|
7 629
-23%
|
9 330
+22%
|
6 234
-33%
|
7 213
+16%
|
4 440
-38%
|
6 708
+51%
|
8 803
+31%
|
4 718
-46%
|
4 953
+5%
|
(12 965)
N/A
|
(20 916)
-61%
|
(19 275)
+8%
|
(27 637)
-43%
|
(18 482)
+33%
|
(10 650)
+42%
|
(10 003)
+6%
|
3 944
N/A
|
1 709
-57%
|
920
-46%
|
5 446
+492%
|
4 672
-14%
|
8 816
+89%
|
9 099
+3%
|
7 968
-12%
|
6 408
-20%
|
8 120
+27%
|
12 779
+57%
|
11 460
-10%
|
11 295
-1%
|
16 817
+49%
|
11 387
-32%
|
12 650
+11%
|
12 685
+0%
|
5 666
-55%
|
7 972
+41%
|
8 668
+9%
|
10 273
+19%
|
12 813
+25%
|
13 941
+9%
|
5 681
-59%
|
8 108
+43%
|
1 302
-84%
|
(142)
N/A
|
6 243
N/A
|
5 127
-18%
|
3 628
-29%
|
6 621
+82%
|
13 138
+98%
|
10 176
-23%
|
26 423
+160%
|
22 863
-13%
|
18 590
-19%
|
11 035
-41%
|
5 432
-51%
|
11 755
+116%
|
15 932
+36%
|
18 630
+17%
|
19 564
+5%
|
16 706
-15%
|
16 155
-3%
|
8 492
-47%
|
17 771
+109%
|
13 911
-22%
|
12 039
-13%
|
18 442
+53%
|
14 533
-21%
|
12 380
-15%
|
16 836
+36%
|
5 088
-70%
|
(12 016)
N/A
|
(8 659)
+28%
|
(12 785)
-48%
|
(12 364)
+3%
|
2 315
N/A
|
17 529
+657%
|
7 779
-56%
|
19 832
+155%
|
2 091
-89%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(209)
|
(650)
|
(789)
|
(855)
|
(465)
|
44
|
(261)
|
(401)
|
672
|
(418)
|
403
|
10
|
133
|
3 813
|
4 117
|
5 298
|
5 409
|
2 603
|
765
|
(202)
|
(1 731)
|
(1 685)
|
(1 361)
|
(1 481)
|
(990)
|
(1 279)
|
(585)
|
(306)
|
(575)
|
(321)
|
(1 031)
|
(1 080)
|
(933)
|
(1 926)
|
(1 585)
|
(1 627)
|
(2 117)
|
(1 360)
|
(1 356)
|
(1 862)
|
(2 430)
|
(2 758)
|
(2 824)
|
(962)
|
(1 270)
|
(625)
|
(306)
|
(1 816)
|
(29)
|
1 207
|
984
|
736
|
1 043
|
3 891
|
3 254
|
1 255
|
(556)
|
(5 680)
|
(5 532)
|
(3 369)
|
1 272
|
3 831
|
7 601
|
8 938
|
5 967
|
6 127
|
6 339
|
6 373
|
4 289
|
2 235
|
(350)
|
(5 384)
|
(2 537)
|
1 680
|
1 580
|
3 884
|
5 383
|
2 503
|
2 122
|
5 519
|
1 076
|
3 202
|
|
| Income from Continuing Operations |
6 481
|
7 828
|
9 707
|
9 101
|
7 163
|
9 373
|
5 972
|
6 810
|
5 112
|
6 288
|
9 204
|
4 726
|
5 086
|
(9 154)
|
(16 801)
|
(13 978)
|
(22 228)
|
(15 878)
|
(9 884)
|
(10 203)
|
2 213
|
25
|
(440)
|
3 965
|
3 683
|
7 535
|
8 513
|
7 661
|
5 833
|
7 801
|
11 749
|
10 381
|
10 363
|
14 890
|
9 801
|
11 022
|
10 568
|
4 308
|
6 618
|
6 808
|
7 843
|
10 055
|
11 117
|
4 719
|
6 838
|
677
|
(448)
|
4 427
|
5 099
|
4 837
|
7 606
|
13 875
|
11 219
|
30 313
|
26 118
|
19 845
|
10 479
|
(246)
|
6 224
|
12 563
|
19 901
|
23 395
|
24 307
|
25 093
|
14 459
|
23 898
|
20 250
|
18 412
|
22 730
|
16 768
|
12 030
|
11 452
|
2 551
|
(10 337)
|
(7 079)
|
(8 901)
|
(6 980)
|
4 818
|
19 651
|
13 298
|
20 908
|
5 293
|
|
| Income to Minority Interest |
(110)
|
(139)
|
(168)
|
(195)
|
(108)
|
(102)
|
(109)
|
(109)
|
(116)
|
(123)
|
(118)
|
(123)
|
(78)
|
(64)
|
226
|
285
|
1 206
|
1 082
|
588
|
216
|
(1 083)
|
(1 186)
|
(1 115)
|
(1 237)
|
(1 140)
|
(1 072)
|
(1 062)
|
(613)
|
(341)
|
(566)
|
(322)
|
(483)
|
(551)
|
(423)
|
(552)
|
(505)
|
(582)
|
(588)
|
(960)
|
(901)
|
(1 032)
|
(1 048)
|
(735)
|
(761)
|
(1 058)
|
(866)
|
(1 069)
|
(1 183)
|
(288)
|
(342)
|
(244)
|
(233)
|
(688)
|
(844)
|
(928)
|
(887)
|
(725)
|
(477)
|
(217)
|
(70)
|
(68)
|
(66)
|
(79)
|
(82)
|
(74)
|
(88)
|
(64)
|
(74)
|
(78)
|
(82)
|
(98)
|
(91)
|
(82)
|
(87)
|
(84)
|
(87)
|
(85)
|
(80)
|
(79)
|
(76)
|
(72)
|
(67)
|
|
| Net Income (Common) |
6 372
N/A
|
7 690
+21%
|
9 541
+24%
|
8 908
-7%
|
7 056
-21%
|
10 205
+45%
|
6 796
-33%
|
7 635
+12%
|
5 928
-22%
|
6 166
+4%
|
9 087
+47%
|
4 603
-49%
|
5 008
+9%
|
(9 218)
N/A
|
(16 576)
-80%
|
(13 694)
+17%
|
(21 022)
-54%
|
(14 798)
+30%
|
(9 297)
+37%
|
(9 988)
-7%
|
1 129
N/A
|
(1 161)
N/A
|
(1 555)
-34%
|
2 729
N/A
|
2 543
-7%
|
6 464
+154%
|
7 452
+15%
|
7 048
-5%
|
5 493
-22%
|
7 235
+32%
|
11 428
+58%
|
9 900
-13%
|
9 812
-1%
|
14 469
+47%
|
9 250
-36%
|
10 517
+14%
|
9 986
-5%
|
3 720
-63%
|
5 658
+52%
|
5 907
+4%
|
6 811
+15%
|
9 007
+32%
|
10 382
+15%
|
3 958
-62%
|
5 780
+46%
|
(190)
N/A
|
(1 519)
-699%
|
3 243
N/A
|
4 810
+48%
|
4 494
-7%
|
7 362
+64%
|
13 641
+85%
|
10 531
-23%
|
29 469
+180%
|
25 190
-15%
|
18 958
-25%
|
9 754
-49%
|
(724)
N/A
|
6 006
N/A
|
12 493
+108%
|
19 833
+59%
|
23 329
+18%
|
24 195
+4%
|
24 977
+3%
|
14 352
-43%
|
23 777
+66%
|
20 186
-15%
|
18 077
-10%
|
22 391
+24%
|
16 425
-27%
|
11 143
-32%
|
10 833
-3%
|
1 942
-82%
|
(10 952)
N/A
|
(7 163)
+35%
|
(8 988)
-25%
|
(7 065)
+21%
|
4 737
N/A
|
19 571
+313%
|
13 222
-32%
|
20 836
+58%
|
5 226
-75%
|
|
| EPS (Diluted) |
1.2
N/A
|
1.42
+18%
|
1.68
+18%
|
1.62
-4%
|
1.13
-30%
|
1.63
+44%
|
1.09
-33%
|
1.2
+10%
|
0.92
-23%
|
0.94
+2%
|
1.39
+48%
|
0.74
-47%
|
0.77
+4%
|
-1.52
N/A
|
-2.52
-66%
|
-2.08
+17%
|
-3.25
-56%
|
-2.03
+38%
|
-1.31
+35%
|
-1.26
+4%
|
0.14
N/A
|
-0.13
N/A
|
-0.17
-31%
|
0.28
N/A
|
0.28
N/A
|
0.66
+136%
|
0.77
+17%
|
0.72
-6%
|
0.57
-21%
|
0.75
+32%
|
1.1
+47%
|
0.97
-12%
|
0.98
+1%
|
1.4
+43%
|
0.93
-34%
|
0.96
+3%
|
0.94
-2%
|
0.34
-64%
|
0.49
+44%
|
0.54
+10%
|
0.62
+15%
|
0.78
+26%
|
0.87
+12%
|
0.38
-56%
|
0.52
+37%
|
-0.01
N/A
|
-0.13
-1 200%
|
0.27
N/A
|
0.44
+63%
|
0.44
N/A
|
0.67
+52%
|
1.23
+84%
|
0.95
-23%
|
2.57
+171%
|
2.32
-10%
|
1.74
-25%
|
0.84
-52%
|
-0.06
N/A
|
0.46
N/A
|
0.97
+111%
|
1.52
+57%
|
1.76
+16%
|
1.76
N/A
|
1.8
+2%
|
1.06
-41%
|
1.71
+61%
|
1.45
-15%
|
1.28
-12%
|
1.55
+21%
|
1.11
-28%
|
0.72
-35%
|
0.67
-7%
|
0.12
-82%
|
-0.72
N/A
|
-0.44
+39%
|
-0.52
-18%
|
-0.44
+15%
|
0.27
N/A
|
0.33
+22%
|
0.83
+152%
|
1.25
+51%
|
0.29
-77%
|
|