Watchlist Manager

Watchlist

Price: 46.95 TWD -0.11% Market Closed

Market Cap: NT$8.8B

I	I-Sheng Electric Wire & Cable Co Ltd TWSE:6115	TW
C	CviLux Corp TWSE:8103	TW
	Niyogin Fintech Ltd BSE:538772	IN
P	Paragon 28 Inc NYSE:FNA	US
	Hangzhou Tigermed Consulting Co Ltd SZSE:300347	CN
	VXL Instruments Ltd BSE:517399	IN
	Houlihan Lokey Inc NYSE:HLI	US
D	d'Alba Global Co Ltd KRX:483650	KR
	CLSA Premium Ltd HKEX:6877	HK
D	Dong-A Socio Holdings Co Ltd KRX:000640	KR
D	Deutsche Telekom AG OTC:DTEGY	DE
	China Telecom Corp Ltd HKEX:728	CN
B	Bullfrog AI Holdings, Inc. NASDAQ:BFRG	US
	Mayora Indah Tbk PT IDX:MYOR	ID
C	Colowide Co Ltd TSE:7616	JP
C	Crown Lifters Ltd NSE:CROWN	IN
	Conico Ltd ASX:CNJ	AU
H	Hunan Hualian China Industry Co Ltd SZSE:001216	CN
	SM Investments Corp XPHS:SM	PH

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	69	70	54	37	30	25	20	24	23	30	33	28	31	29	26	31	27	27	26	27	26	26	24	24	23	23	23	21	20	21	19	19	18	16	18	16	18	16	17	19	20	20	19	18	17	16	16	16	19	21	22	24	20	18	16	16	18	20	24	24	37	41	49	52	33	38	31	30
Revenue	9 046 N/A	8 496 -6%	7 894 -7%	7 668 -3%	7 548 -2%	8 331 +10%	8 806 +6%	8 882 +1%	9 084 +2%	9 060 0%	9 223 +2%	9 606 +4%	9 926 +3%	9 879 0%	9 669 -2%	9 357 -3%	8 693 -7%	8 477 -2%	8 304 -2%	7 910 -5%	7 877 0%	7 657 -3%	7 623 0%	7 756 +2%	7 573 -2%	7 428 -2%	7 232 -3%	7 097 -2%	7 075 0%	7 035 -1%	6 954 -1%	6 868 -1%	6 975 +2%	6 960 0%	6 949 0%	7 053 +1%	7 053 +0%	7 105 +1%	7 262 +2%	7 101 -2%	7 041 -1%	6 959 -1%	6 805 -2%	6 638 -2%	6 541 -1%	6 038 -8%	5 921 -2%	6 099 +3%	6 174 +1%	6 789 +10%	7 077 +4%	7 395 +4%	7 726 +4%	7 960 +3%	7 898 -1%	7 656 -3%	7 253 -5%	6 860 -5%	6 624 -3%	6 495 -2%	6 329 -3%	6 421 +1%	6 824 +6%	6 985 +2%	7 364 +5%	7 573 +3%	7 427 -2%	7 518 +1%
Gross Profit
Cost of Revenue	(7 962)	(7 393)	(6 576)	(6 203)	(5 963)	(6 632)	(7 340)	(7 524)	(7 810)	(7 926)	(8 091)	(8 423)	(8 759)	(8 629)	(8 373)	(8 089)	(7 400)	(7 191)	(7 043)	(6 663)	(6 647)	(6 461)	(6 414)	(6 577)	(6 420)	(6 310)	(6 156)	(6 029)	(5 874)	(5 728)	(5 517)	(5 205)	(5 296)	(5 322)	(5 345)	(5 582)	(5 705)	(5 842)	(6 065)	(5 978)	(5 840)	(5 740)	(5 585)	(5 416)	(5 307)	(4 882)	(4 662)	(4 769)	(4 840)	(5 341)	(5 740)	(6 152)	(6 540)	(6 803)	(6 725)	(6 470)	(6 030)	(5 637)	(5 447)	(5 324)	(5 239)	(5 353)	(5 724)	(5 921)	(6 253)	(6 420)	(6 270)	(6 292)
Gross Profit	1 084 N/A	1 103 +2%	1 318 +19%	1 465 +11%	1 585 +8%	1 699 +7%	1 466 -14%	1 358 -7%	1 274 -6%	1 133 -11%	1 132 0%	1 183 +5%	1 166 -1%	1 249 +7%	1 296 +4%	1 268 -2%	1 294 +2%	1 286 -1%	1 261 -2%	1 247 -1%	1 230 -1%	1 196 -3%	1 210 +1%	1 179 -3%	1 153 -2%	1 118 -3%	1 077 -4%	1 068 -1%	1 201 +12%	1 307 +9%	1 437 +10%	1 663 +16%	1 678 +1%	1 639 -2%	1 605 -2%	1 471 -8%	1 348 -8%	1 263 -6%	1 197 -5%	1 123 -6%	1 201 +7%	1 219 +2%	1 219 +0%	1 221 +0%	1 233 +1%	1 156 -6%	1 258 +9%	1 331 +6%	1 335 +0%	1 448 +8%	1 337 -8%	1 244 -7%	1 186 -5%	1 157 -2%	1 172 +1%	1 186 +1%	1 223 +3%	1 223 0%	1 177 -4%	1 170 -1%	1 090 -7%	1 068 -2%	1 099 +3%	1 065 -3%	1 110 +4%	1 152 +4%	1 157 +0%	1 227 +6%
Operating Income
Operating Expenses	(437)	(453)	(525)	(543)	(444)	(491)	(372)	(359)	(385)	(355)	(428)	(412)	(480)	(521)	(507)	(519)	(519)	(517)	(566)	(589)	(580)	(585)	(574)	(584)	(577)	(564)	(563)	(613)	(695)	(720)	(717)	(710)	(663)	(614)	(648)	(646)	(576)	(581)	(553)	(535)	(585)	(603)	(580)	(548)	(543)	(518)	(516)	(520)	(487)	(491)	(497)	(500)	(505)	(522)	(529)	(534)	(535)	(521)	(508)	(490)	(492)	(487)	(489)	(491)	(507)	(509)	(504)	(482)
Selling, General & Administrative	(419)	(433)	(497)	(502)	(410)	(457)	(336)	(330)	(339)	(309)	(373)	(352)	(419)	(446)	(434)	(437)	(438)	(441)	(489)	(518)	(479)	(471)	(455)	(457)	(465)	(456)	(459)	(480)	(584)	(605)	(587)	(550)	(479)	(427)	(466)	(494)	(449)	(451)	(424)	(405)	(459)	(484)	(466)	(442)	(439)	(417)	(420)	(427)	(394)	(396)	(395)	(394)	(396)	(411)	(423)	(435)	(442)	(437)	(431)	(414)	(419)	(414)	(410)	(417)	(434)	(438)	(436)	(412)
Research & Development	(18)	(20)	(28)	(40)	(35)	(35)	(36)	(30)	(46)	(46)	(54)	(60)	(61)	(75)	(73)	(82)	(81)	(77)	(78)	(71)	(101)	(111)	(114)	(120)	(124)	(121)	(118)	(124)	(102)	(107)	(122)	(153)	(185)	(183)	(181)	(152)	(127)	(129)	(129)	(130)	(126)	(119)	(114)	(106)	(104)	(101)	(96)	(93)	(93)	(71)	(78)	(83)	(109)	(113)	(108)	(101)	(92)	(83)	(77)	(76)	(73)	(74)	(79)	(75)	(73)	(72)	(68)	(70)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(5)	(7)	0	(9)	(9)	(9)	(9)	(8)	(8)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	22	22	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(24)	(24)	(24)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	646 N/A	650 +1%	792 +22%	923 +16%	1 141 +24%	1 208 +6%	1 094 -9%	999 -9%	889 -11%	778 -12%	704 -10%	771 +10%	686 -11%	729 +6%	789 +8%	749 -5%	775 +4%	768 -1%	695 -10%	659 -5%	650 -1%	612 -6%	636 +4%	595 -6%	576 -3%	554 -4%	514 -7%	456 -11%	506 +11%	587 +16%	721 +23%	953 +32%	1 015 +7%	1 025 +1%	956 -7%	825 -14%	772 -6%	682 -12%	644 -6%	588 -9%	616 +5%	616 0%	639 +4%	673 +5%	691 +3%	638 -8%	742 +16%	811 +9%	847 +5%	957 +13%	840 -12%	743 -12%	680 -8%	636 -7%	644 +1%	652 +1%	688 +5%	702 +2%	669 -5%	680 +2%	598 -12%	581 -3%	610 +5%	573 -6%	603 +5%	642 +6%	652 +2%	744 +14%
Pre-Tax Income
Interest Income Expense	69	170	196	95	60	(19)	(6)	13	(135)	(103)	(116)	(25)	106	71	109	13	22	75	73	74	137	139	86	191	223	165	193	338	267	236	305	3	101	(25)	(75)	1	(164)	(53)	84	139	205	279	204	207	123	137	(5)	(103)	(93)	(116)	(91)	(48)	(8)	39	192	386	345	263	238	132	147	252	234	164	304	253	95	97
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	0	24	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(1)	(1)	(1)	1	(3)	(3)	(2)	(2)	(0)	(0)	(0)	(2)	1	(1)	0	(1)	5	(0)	(2)	(2)	(1)	(1)	0	(0)	(1)	(1)	0	1	(8)	0	(10)	(11)	(1)	(1)	(1)	(1)	(0)	(1)	(2)	(1)	(2)	(2)	(0)	0	0	1	(0)	0	0	1	1	0	0	0	(0)	(0)	0	(0)	6	6	7	7	1	(0)	(1)	(3)	(3)	(2)
Total Other Income	79	54	90	96	62	86	74	57	92	66	78	35	66	72	46	85	28	30	34	45	28	45	23	21	36	24	35	37	34	26	37	47	27	32	33	31	37	29	17	2	10	15	18	20	20	17	17	19	20	20	24	26	25	26	29	36	36	37	38	29	23	25	23	31	27	22	21	16
Pre-Tax Income	793 N/A	873 +10%	1 077 +23%	1 114 +3%	1 261 +13%	1 273 +1%	1 159 -9%	1 066 -8%	846 -21%	741 -12%	666 -10%	779 +17%	859 +10%	870 +1%	944 +9%	846 -10%	830 -2%	873 +5%	800 -8%	777 -3%	826 +6%	794 -4%	745 -6%	831 +12%	834 +0%	742 -11%	742 0%	829 +12%	799 -4%	849 +6%	1 052 +24%	991 -6%	1 142 +15%	1 030 -10%	913 -11%	857 -6%	644 -25%	657 +2%	744 +13%	727 -2%	830 +14%	909 +10%	861 -5%	900 +4%	833 -7%	792 -5%	755 -5%	727 -4%	775 +7%	861 +11%	773 -10%	722 -7%	699 -3%	701 +0%	864 +23%	1 075 +24%	1 069 0%	1 002 -6%	951 -5%	848 -11%	776 -8%	865 +11%	868 +0%	768 -12%	933 +22%	915 -2%	766 -16%	856 +12%
Net Income
Tax Provision	(160)	(178)	(249)	(237)	(294)	(285)	(256)	(261)	(187)	(166)	(96)	(117)	(139)	(136)	(205)	(181)	(154)	(165)	(132)	(153)	(181)	(174)	(160)	(146)	(223)	(221)	(246)	(284)	(192)	(239)	(316)	(335)	(410)	(357)	(298)	(257)	(189)	(190)	(235)	(266)	(303)	(317)	(296)	(293)	(260)	(265)	(265)	(282)	(293)	(297)	(261)	(208)	(194)	(193)	(238)	(269)	(270)	(265)	(260)	(250)	(256)	(269)	(265)	(237)	(266)	(271)	(259)	(287)
Income from Continuing Operations	633	695	829	877	967	988	903	805	659	575	570	663	720	734	739	665	676	708	668	624	646	621	585	685	611	521	496	546	607	611	736	657	732	673	615	600	455	467	509	462	526	592	565	607	574	527	489	445	481	564	512	514	504	508	626	805	799	737	691	598	520	597	603	530	668	643	506	569
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	3	4	6	7	3	2	3	2	2	2	2	5	10	13	17	15	13	10	5	5
Net Income (Common)	633 N/A	695 +10%	829 +19%	877 +6%	967 +10%	988 +2%	903 -9%	805 -11%	659 -18%	575 -13%	570 -1%	663 +16%	720 +9%	734 +2%	739 +1%	665 -10%	676 +2%	708 +5%	668 -6%	624 -7%	646 +3%	621 -4%	585 -6%	685 +17%	611 -11%	521 -15%	496 -5%	546 +10%	606 +11%	610 +1%	735 +20%	655 -11%	732 +12%	673 -8%	615 -9%	600 -3%	455 -24%	467 +3%	509 +9%	462 -9%	526 +14%	592 +12%	565 -5%	607 +7%	574 -5%	527 -8%	489 -7%	445 -9%	484 +9%	568 +17%	518 -9%	521 +1%	507 -3%	510 +1%	629 +23%	807 +28%	801 -1%	739 -8%	693 -6%	603 -13%	529 -12%	609 +15%	620 +2%	545 -12%	680 +25%	653 -4%	512 -22%	574 +12%
EPS (Diluted)	3.9 N/A	4.25 +9%	5.08 +20%	5.31 +5%	5.85 +10%	6.02 +3%	5.48 -9%	4.83 -12%	4.01 -17%	3.51 -12%	3.47 -1%	4.13 +19%	4.44 +8%	4.01 -10%	4.04 +1%	3.59 -11%	3.63 +1%	3.8 +5%	3.54 -7%	3.31 -6%	3.44 +4%	3.35 -3%	3.11 -7%	3.65 +17%	3.25 -11%	2.8 -14%	2.63 -6%	2.89 +10%	3.19 +10%	3.22 +1%	3.92 +22%	3.47 -11%	3.87 +12%	3.59 -7%	3.28 -9%	3.19 -3%	2.42 -24%	2.48 +2%	2.7 +9%	2.45 -9%	2.79 +14%	3.14 +13%	3 -4%	3.22 +7%	3.04 -6%	2.8 -8%	2.6 -7%	2.36 -9%	2.57 +9%	3.02 +18%	2.75 -9%	2.77 +1%	2.69 -3%	2.71 +1%	3.34 +23%	4.28 +28%	4.25 -1%	3.93 -8%	3.68 -6%	3.2 -13%	2.81 -12%	3.24 +15%	3.3 +2%	2.89 -12%	3.61 +25%	3.47 -4%	2.71 -22%	3.05 +13%

Income Statement Balance Sheet Cash Flow Statement

I-Sheng Electric Wire & Cable Co Ltd
TWSE:6115

Income Statement

Earnings Waterfall
I-Sheng Electric Wire & Cable Co Ltd

Income Statement
I-Sheng Electric Wire & Cable Co Ltd

See Also

Company

Help

Tools

Stocks

I-Sheng Electric Wire & Cable Co Ltd TWSE:6115

Income Statement

Earnings Waterfall I-Sheng Electric Wire & Cable Co Ltd

Income Statement I-Sheng Electric Wire & Cable Co Ltd

See Also

Company

Help

Tools

Stocks

I-Sheng Electric Wire & Cable Co Ltd
TWSE:6115

Earnings Waterfall
I-Sheng Electric Wire & Cable Co Ltd

Income Statement
I-Sheng Electric Wire & Cable Co Ltd