Sai Gon Mien Trung Beer JSC
VN:SMB
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
37 800
42 750
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sai Gon Mien Trung Beer JSC
|
Revenue
|
1.4T
VND
|
|
Cost of Revenue
|
-974.5B
VND
|
|
Gross Profit
|
429.3B
VND
|
|
Operating Expenses
|
-212.6B
VND
|
|
Operating Income
|
216.7B
VND
|
|
Other Expenses
|
-65.4B
VND
|
|
Net Income
|
151.3B
VND
|
Income Statement
Sai Gon Mien Trung Beer JSC
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
3 583
|
4 367
|
4 092
|
4 448
|
4 534
|
4 419
|
0
|
4 207
|
2 549
|
1 971
|
2 349
|
2 236
|
2 422
|
0
|
0
|
|
| Revenue |
1 201 864
N/A
|
1 277 987
+6%
|
1 405 535
+10%
|
1 387 340
-1%
|
1 358 103
-2%
|
1 326 090
-2%
|
1 939 945
+46%
|
1 319 918
-32%
|
2 014 305
+53%
|
2 010 814
0%
|
1 427 455
-29%
|
1 446 431
+1%
|
1 415 305
-2%
|
1 411 820
0%
|
1 403 883
-1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(875 888)
|
(922 935)
|
(1 006 108)
|
(1 014 112)
|
(1 004 020)
|
(993 082)
|
(1 450 116)
|
(978 469)
|
(1 493 149)
|
(1 478 277)
|
(1 038 871)
|
(1 042 320)
|
(1 011 492)
|
(1 002 162)
|
(974 535)
|
|
| Gross Profit |
325 976
N/A
|
355 052
+9%
|
399 427
+12%
|
373 228
-7%
|
354 083
-5%
|
333 008
-6%
|
489 829
+47%
|
341 449
-30%
|
521 156
+53%
|
532 537
+2%
|
388 584
-27%
|
404 111
+4%
|
403 813
0%
|
409 658
+1%
|
429 347
+5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(124 630)
|
(127 952)
|
(141 938)
|
(153 946)
|
(160 299)
|
(162 962)
|
(242 515)
|
(165 342)
|
(254 671)
|
(255 164)
|
(184 148)
|
(194 937)
|
(191 334)
|
(206 885)
|
(212 607)
|
|
| Selling, General & Administrative |
(119 490)
|
(122 623)
|
(136 617)
|
(149 760)
|
(155 266)
|
(157 137)
|
(234 224)
|
(160 750)
|
(247 266)
|
(247 871)
|
(179 435)
|
(190 918)
|
(186 512)
|
(202 641)
|
(208 215)
|
|
| Depreciation & Amortization |
(5 139)
|
(5 328)
|
(5 321)
|
(4 199)
|
(5 033)
|
(5 801)
|
(8 262)
|
(4 591)
|
(7 420)
|
(7 288)
|
(4 713)
|
(4 018)
|
(4 822)
|
(4 985)
|
(5 133)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
12
|
0
|
(24)
|
(29)
|
0
|
14
|
(5)
|
0
|
0
|
0
|
741
|
741
|
|
| Operating Income |
201 346
N/A
|
227 100
+13%
|
257 490
+13%
|
219 282
-15%
|
193 784
-12%
|
170 046
-12%
|
247 314
+45%
|
176 107
-29%
|
266 485
+51%
|
277 373
+4%
|
204 436
-26%
|
209 174
+2%
|
212 479
+2%
|
202 773
-5%
|
216 741
+7%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
4 886
|
8 371
|
8 482
|
11 316
|
11 498
|
14 975
|
21 371
|
18 251
|
25 922
|
21 997
|
19 955
|
14 616
|
17 162
|
16 959
|
17 995
|
|
| Non-Reccuring Items |
173
|
202
|
202
|
0
|
5
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
173
|
173
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
177
|
259
|
565
|
0
|
0
|
|
| Total Other Income |
2 830
|
2 392
|
2 587
|
1 008
|
463
|
(335)
|
269
|
1 300
|
2 439
|
1 517
|
359
|
(230)
|
(44)
|
(194)
|
92
|
|
| Pre-Tax Income |
209 235
N/A
|
238 238
+14%
|
268 933
+13%
|
231 606
-14%
|
205 750
-11%
|
184 686
-10%
|
268 954
+46%
|
195 659
-27%
|
294 841
+51%
|
300 901
+2%
|
224 927
-25%
|
223 819
0%
|
230 162
+3%
|
219 539
-5%
|
234 828
+7%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(42 519)
|
(48 203)
|
(53 985)
|
(46 871)
|
(42 363)
|
(37 484)
|
(54 166)
|
(41 382)
|
(60 591)
|
(62 575)
|
(47 364)
|
(45 314)
|
(46 544)
|
(44 460)
|
(47 513)
|
|
| Income from Continuing Operations |
166 716
|
190 035
|
214 948
|
184 735
|
163 387
|
147 202
|
214 788
|
154 277
|
234 250
|
238 326
|
177 563
|
178 505
|
183 618
|
175 079
|
187 315
|
|
| Net Income (Common) |
142 530
N/A
|
165 849
+16%
|
190 762
+15%
|
157 964
-17%
|
136 616
-14%
|
108 386
-21%
|
163 927
+51%
|
130 187
-21%
|
198 115
+52%
|
206 206
+4%
|
157 488
-24%
|
154 415
-2%
|
151 498
-2%
|
139 086
-8%
|
151 322
+9%
|
|
| EPS (Diluted) |
4 773.9
N/A
|
5 558.53
+16%
|
6 392.45
+15%
|
5 293
-17%
|
11 029.15
+108%
|
3 631.41
-67%
|
6 150.34
+69%
|
4 362
-29%
|
6 636.36
+52%
|
6 910.43
+4%
|
5 275.5
-24%
|
5 173.61
-2%
|
5 073.29
-2%
|
4 660.65
-8%
|
5 069.24
+9%
|
|
