Viet Nam Ocean Shipping JSC
VN:VOS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Viet Nam Ocean Shipping JSC
VN:VOS
|
VN |
|
A
|
Ambalal Sarabhai Enterprises Ltd
BSE:500009
|
IN |
|
CIG ShangHai Co Ltd
SSE:603083
|
CN |
|
Stewart Information Services Corp
NYSE:STC
|
US |
|
NAYA Biosciences Inc
NASDAQ:NAYA
|
US |
|
Khadim India Ltd
NSE:KHADIM
|
IN |
|
Edgewell Personal Care Co
NYSE:EPC
|
US |
|
Catalyst Metals Ltd
ASX:CYL
|
AU |
|
Premier Ltd
NSE:PREMIER
|
IN |
|
Rakon Ltd
NZX:RAK
|
NZ |
|
HL Holdings Corp
KRX:060980
|
KR |
Balance Sheet
Balance Sheet Decomposition
Viet Nam Ocean Shipping JSC
Viet Nam Ocean Shipping JSC
Balance Sheet
Viet Nam Ocean Shipping JSC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
119 536
|
175 295
|
134 272
|
59 590
|
20 567
|
81 723
|
200 307
|
97 290
|
181 544
|
174 225
|
171 070
|
78 451
|
53 010
|
103 218
|
34 752
|
260 407
|
494 056
|
769 168
|
|
| Cash |
0
|
0
|
33 556
|
0
|
0
|
81 723
|
168 307
|
52 640
|
78 344
|
84 225
|
71 070
|
68 451
|
53 010
|
92 718
|
26 252
|
153 407
|
488 056
|
659 612
|
|
| Cash Equivalents |
119 536
|
175 295
|
100 716
|
59 590
|
20 567
|
0
|
32 000
|
44 650
|
103 200
|
90 000
|
100 000
|
10 000
|
0
|
10 500
|
8 500
|
107 000
|
6 000
|
109 556
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60 000
|
0
|
30 000
|
119 700
|
87 002
|
86 500
|
350 000
|
345 000
|
565 000
|
725 000
|
0
|
|
| Total Receivables |
101 412
|
125 229
|
215 210
|
188 902
|
164 991
|
133 536
|
204 014
|
189 718
|
182 981
|
240 260
|
335 921
|
278 118
|
325 402
|
255 026
|
388 129
|
335 462
|
486 728
|
535 651
|
|
| Accounts Receivables |
73 071
|
91 574
|
105 105
|
135 158
|
123 084
|
114 462
|
107 611
|
91 899
|
84 021
|
134 297
|
220 043
|
156 058
|
164 718
|
89 321
|
185 244
|
126 131
|
131 546
|
380 899
|
|
| Other Receivables |
28 341
|
33 655
|
110 105
|
53 744
|
41 907
|
19 074
|
96 403
|
97 819
|
98 960
|
105 963
|
115 878
|
122 060
|
160 684
|
165 704
|
202 885
|
209 332
|
355 181
|
154 751
|
|
| Inventory |
103 120
|
141 927
|
164 960
|
211 400
|
176 361
|
186 037
|
170 419
|
115 130
|
86 069
|
85 982
|
135 975
|
90 979
|
75 029
|
90 110
|
142 102
|
123 258
|
105 227
|
97 181
|
|
| Other Current Assets |
17 413
|
9 556
|
42 435
|
257 099
|
41 108
|
282 847
|
290 365
|
280 595
|
284 348
|
290 629
|
296 440
|
308 435
|
289 388
|
293 701
|
288 414
|
296 896
|
287 907
|
290 030
|
|
| Total Current Assets |
341 481
|
452 007
|
556 877
|
716 991
|
403 027
|
684 144
|
865 105
|
742 733
|
734 942
|
821 097
|
1 059 107
|
842 985
|
829 328
|
1 092 055
|
1 198 397
|
1 581 022
|
2 098 918
|
1 692 029
|
|
| PP&E Net |
3 928 807
|
3 971 148
|
4 125 000
|
4 207 081
|
4 366 957
|
4 419 402
|
4 037 726
|
3 657 981
|
3 279 682
|
2 838 022
|
2 424 723
|
2 095 842
|
1 793 032
|
1 490 718
|
1 208 745
|
937 990
|
475 213
|
1 478 737
|
|
| PP&E Gross |
3 928 807
|
3 971 148
|
4 125 000
|
4 207 081
|
4 366 957
|
4 419 402
|
4 037 726
|
3 657 981
|
3 279 682
|
2 838 022
|
2 424 723
|
2 095 842
|
1 793 032
|
1 490 718
|
1 208 745
|
937 990
|
475 213
|
1 478 737
|
|
| Accumulated Depreciation |
2 516 738
|
2 681 716
|
2 732 946
|
2 523 025
|
2 626 377
|
2 590 025
|
2 559 805
|
2 943 420
|
3 189 740
|
3 552 819
|
3 790 969
|
4 119 746
|
4 192 220
|
3 738 433
|
4 044 161
|
3 819 292
|
3 308 830
|
2 596 197
|
|
| Intangible Assets |
4 339
|
4 328
|
4 301
|
4 241
|
9 934
|
10 025
|
9 973
|
9 882
|
9 525
|
9 233
|
9 322
|
9 258
|
8 868
|
8 583
|
8 336
|
8 159
|
8 634
|
8 553
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1 281
|
1 239
|
3 198
|
2 070
|
6 277
|
9 063
|
5 215
|
27 519
|
32 479
|
31 481
|
168 015
|
554 482
|
|
| Long-Term Investments |
117 266
|
77 333
|
80 183
|
82 183
|
82 183
|
82 183
|
82 183
|
82 183
|
93 729
|
97 040
|
95 874
|
96 012
|
86 427
|
25 096
|
25 310
|
25 922
|
26 938
|
28 132
|
|
| Other Long-Term Assets |
25 819
|
129 612
|
125 643
|
257 498
|
210 506
|
146 244
|
172 643
|
144 713
|
117 633
|
96 650
|
49 978
|
67 122
|
73 085
|
102 647
|
204 829
|
130 571
|
113 474
|
145 413
|
|
| Total Assets |
4 417 712
N/A
|
4 634 428
+5%
|
4 892 003
+6%
|
5 267 994
+8%
|
5 072 607
-4%
|
5 341 999
+5%
|
5 168 911
-3%
|
4 638 731
-10%
|
4 238 710
-9%
|
3 864 112
-9%
|
3 645 280
-6%
|
3 120 282
-14%
|
2 795 956
-10%
|
2 746 618
-2%
|
2 678 097
-2%
|
2 715 146
+1%
|
2 891 192
+6%
|
3 907 346
+35%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
370 466
|
270 049
|
306 601
|
394 590
|
398 253
|
472 164
|
369 296
|
343 093
|
210 915
|
156 963
|
207 427
|
262 110
|
313 960
|
316 813
|
407 263
|
316 799
|
95 400
|
145 924
|
|
| Accrued Liabilities |
42 540
|
41 038
|
125 790
|
33 303
|
19 912
|
17 932
|
13 870
|
23 003
|
10 778
|
19 905
|
40 377
|
19 063
|
8 688
|
21 325
|
21 732
|
28 528
|
35 294
|
56 601
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
165 008
|
294 387
|
235 325
|
41 656
|
141 119
|
164 232
|
88 346
|
86 882
|
351 118
|
607 854
|
700 402
|
731 628
|
470 590
|
145 234
|
0
|
0
|
0
|
134 448
|
|
| Other Current Liabilities |
242 201
|
184 091
|
79 024
|
156 127
|
74 531
|
94 234
|
144 236
|
136 071
|
138 176
|
233 406
|
282 843
|
163 679
|
118 712
|
243 584
|
202 255
|
178 943
|
278 852
|
340 900
|
|
| Total Current Liabilities |
820 215
|
789 565
|
746 740
|
625 676
|
633 815
|
748 563
|
615 747
|
589 049
|
710 986
|
1 018 129
|
1 231 050
|
1 176 479
|
911 950
|
726 956
|
631 249
|
524 270
|
409 546
|
677 872
|
|
| Long-Term Debt |
2 135 687
|
2 330 372
|
2 562 177
|
3 176 106
|
2 907 718
|
2 841 113
|
2 728 665
|
2 522 039
|
2 183 319
|
1 689 230
|
1 240 980
|
717 426
|
856 716
|
491 758
|
0
|
0
|
0
|
624 437
|
|
| Deferred Income Tax |
1 191
|
0
|
0
|
0
|
1
|
68
|
104
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
3 533
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
9 877
|
10 609
|
13 474
|
15 427
|
15 921
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
144
|
59 843
|
15 366
|
15 501
|
114 325
|
517 709
|
517 672
|
518 720
|
715 605
|
518 367
|
518 787
|
518 787
|
518 793
|
518 793
|
518 793
|
518 688
|
489 188
|
489 293
|
|
| Total Liabilities |
2 957 236
N/A
|
3 179 780
+8%
|
3 324 282
+5%
|
3 827 160
+15%
|
3 666 468
-4%
|
4 120 926
+12%
|
3 877 616
-6%
|
3 645 787
-6%
|
3 609 911
-1%
|
3 225 726
-11%
|
2 990 817
-7%
|
2 412 692
-19%
|
2 287 459
-5%
|
1 737 508
-24%
|
1 150 042
-34%
|
1 043 004
-9%
|
902 267
-13%
|
1 791 603
+99%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
1 400 000
|
|
| Retained Earnings |
28 867
|
33 699
|
153 397
|
21 233
|
14 973
|
209 505
|
144 035
|
443 200
|
800 895
|
791 308
|
775 230
|
722 104
|
921 196
|
420 583
|
98 361
|
217 432
|
349 193
|
321 758
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
1 777
|
|
| Treasury Stock |
0
|
0
|
0
|
7 320
|
7 320
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
31 609
|
20 949
|
14 324
|
26 921
|
28 433
|
28 801
|
33 553
|
34 366
|
27 916
|
27 916
|
27 916
|
27 916
|
27 916
|
27 916
|
27 916
|
52 933
|
237 955
|
392 208
|
|
| Total Equity |
1 460 476
N/A
|
1 454 648
0%
|
1 567 721
+8%
|
1 440 834
-8%
|
1 406 139
-2%
|
1 221 073
-13%
|
1 291 295
+6%
|
992 944
-23%
|
628 799
-37%
|
638 386
+2%
|
654 464
+3%
|
707 590
+8%
|
508 497
-28%
|
1 009 110
+98%
|
1 528 054
+51%
|
1 672 142
+9%
|
1 988 924
+19%
|
2 115 743
+6%
|
|
| Total Liabilities & Equity |
4 417 712
N/A
|
4 634 428
+5%
|
4 892 003
+6%
|
5 267 994
+8%
|
5 072 607
-4%
|
5 341 999
+5%
|
5 168 911
-3%
|
4 638 731
-10%
|
4 238 710
-9%
|
3 864 112
-9%
|
3 645 280
-6%
|
3 120 282
-14%
|
2 795 956
-10%
|
2 746 618
-2%
|
2 678 097
-2%
|
2 715 146
+1%
|
2 891 192
+6%
|
3 907 346
+35%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
140
|
140
|
140
|
138
|
138
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
140
|
|