E

Elemental Asia SA
WSE:EMA

Watchlist Manager
Elemental Asia SA
WSE:EMA
Watchlist
Price: 33.9 PLN 3.04% Market Closed
Market Cap: 203.4m PLN

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of EMA.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMA Intrinsic Value
Not Available
E
Base Case Scenario
Compare EMA to

Fundamental Analysis

Elemental Asia SA
WSE:EMA
PL
Metals & Mining
Market Cap
203.5m PLN
IPO
Nov 26, 2013
PL
Metals & Mining
Market Cap
203.5m PLN
IPO
Nov 26, 2013
Price
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about EMA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Elemental Asia SA

Balance Sheet Decomposition
Elemental Asia SA

Current Assets 97.8m
Cash & Short-Term Investments 19.8m
Receivables 26.3m
Other Current Assets 51.6m
Non-Current Assets 4.2m
PP&E 4.1m
Intangibles 66.2k
Other Non-Current Assets 57.2k
Current Liabilities 69m
Accrued Liabilities 54.6k
Other Current Liabilities 69m
Non-Current Liabilities 20.4m
Long-Term Debt 6.5m
Other Non-Current Liabilities 13.9m
Efficiency

Free Cash Flow Analysis
Elemental Asia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elemental Asia SA

Revenue
228m PLN
Cost of Revenue
-222m PLN
Gross Profit
6m PLN
Operating Expenses
-7.6m PLN
Operating Income
-1.6m PLN
Other Expenses
-11.6m PLN
Net Income
-13.2m PLN
Fundamental Scores

EMA Profitability Score
Profitability Due Diligence

Elemental Asia SA's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Low 3Y Average Gross Margin
Declining Operating Margin
23/100
Profitability
Score

Elemental Asia SA's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

EMA Solvency Score
Solvency Due Diligence

Elemental Asia SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
47/100
Solvency
Score

Elemental Asia SA's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMA Price Targets Summary
Elemental Asia SA

There are no price targets for EMA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Elemental Asia SA
does not pay dividends
Shareholder Yield

Current shareholder yield for EMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y