adesso SE
XETRA:ADN1

Watchlist Manager
adesso SE Logo
adesso SE
XETRA:ADN1
Watchlist
Price: 89.5 EUR 0.56% Market Closed
Market Cap: 583.5m EUR

Intrinsic Value

The intrinsic value of one ADN1 stock under the Base Case scenario is 217.67 EUR. Compared to the current market price of 89.5 EUR, adesso SE is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADN1 Intrinsic Value
217.67 EUR
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
adesso SE

Valuation History Unavailable

Historical valuation for ADN1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about adesso SE
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
adesso SE

Current Assets 388.9m
Cash & Short-Term Investments 52.7m
Receivables 311.6m
Other Current Assets 24.6m
Non-Current Assets 427.5m
Long-Term Investments 26.8m
PP&E 240.5m
Intangibles 139m
Other Non-Current Assets 21.3m
Efficiency

Free Cash Flow Analysis
adesso SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
adesso SE

Revenue
2B EUR
Cost of Revenue
-275.1m EUR
Gross Profit
1.7B EUR
Operating Expenses
-1.6B EUR
Operating Income
55.6m EUR
Other Expenses
-40m EUR
Net Income
15.5m EUR
Fundamental Scores

ADN1 Profitability Score
Profitability Due Diligence

adesso SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
50/100
Profitability
Score

adesso SE's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ADN1 Solvency Score
Solvency Due Diligence

adesso SE's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
42/100
Solvency
Score

adesso SE's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADN1 Price Targets Summary
adesso SE

Wall Street analysts forecast ADN1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADN1 is 125.61 EUR with a low forecast of 85.85 EUR and a high forecast of 176.4 EUR.

Lowest
Price Target
85.85 EUR
4% Downside
Average
Price Target
125.61 EUR
40% Upside
Highest
Price Target
176.4 EUR
97% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADN1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADN1 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ADN1 stock?

The intrinsic value of one ADN1 stock under the Base Case scenario is 217.67 EUR.

Is ADN1 stock undervalued or overvalued?

Compared to the current market price of 89.5 EUR, adesso SE is Undervalued by 59%.

Back to Top