DWS Group GmbH & Co KgaA
XETRA:DWS
Income Statement
Earnings Waterfall
DWS Group GmbH & Co KgaA
Revenue
|
2.4B
EUR
|
Cost of Revenue
|
-80m
EUR
|
Gross Profit
|
2.4B
EUR
|
Operating Expenses
|
-1.8B
EUR
|
Operating Income
|
606m
EUR
|
Other Expenses
|
-54m
EUR
|
Net Income
|
552m
EUR
|
Income Statement
DWS Group GmbH & Co KgaA
Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
2 317
N/A
|
2 223
-4%
|
2 315
+4%
|
2 583
+12%
|
2 689
+4%
|
2 582
-4%
|
2 494
-3%
|
2 443
-2%
|
|
Gross Profit | |||||||||
Cost of Revenue |
0
|
(55)
|
0
|
(80)
|
0
|
(92)
|
0
|
(80)
|
|
Gross Profit |
0
N/A
|
2 168
N/A
|
0
N/A
|
2 503
N/A
|
0
N/A
|
2 490
N/A
|
0
N/A
|
2 363
N/A
|
|
Operating Income | |||||||||
Operating Expenses |
(1 540)
|
(1 404)
|
(1 519)
|
(1 553)
|
(1 717)
|
(1 687)
|
(1 808)
|
(1 757)
|
|
Selling, General & Administrative |
(1 540)
|
(1 404)
|
(1 519)
|
(1 553)
|
(1 716)
|
(1 687)
|
(1 809)
|
(1 757)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Operating Income |
777
N/A
|
764
-2%
|
796
+4%
|
950
+19%
|
972
+2%
|
803
-17%
|
686
-15%
|
606
-12%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
(25)
|
(31)
|
272
|
341
|
80
|
(98)
|
101
|
258
|
|
Non-Reccuring Items |
(10)
|
(15)
|
(7)
|
(2)
|
0
|
(68)
|
(68)
|
0
|
|
Total Other Income |
28
|
44
|
(166)
|
(203)
|
54
|
229
|
49
|
(87)
|
|
Pre-Tax Income |
770
N/A
|
762
-1%
|
895
+17%
|
1 086
+21%
|
1 106
+2%
|
866
-22%
|
768
-11%
|
777
+1%
|
|
Net Income | |||||||||
Tax Provision |
(230)
|
(204)
|
(239)
|
(304)
|
(322)
|
(271)
|
(232)
|
(224)
|
|
Income from Continuing Operations |
540
|
558
|
656
|
782
|
784
|
595
|
536
|
553
|
|
Income to Minority Interest |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Net Income (Common) |
540
N/A
|
556
+3%
|
340
-39%
|
780
+129%
|
782
+0%
|
594
-24%
|
534
-10%
|
552
+3%
|
|
EPS (Diluted) |
2.7
N/A
|
2.78
+3%
|
1.7
-39%
|
3.9
+129%
|
3.91
+0%
|
2.97
-24%
|
2.67
-10%
|
2.76
+3%
|